| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 668 | 690 | 716 | 750 | 789 | 828 | | Operating income (EBITDA) | 28,6 | 34,1 | 39,0 | 44,5 | 51,4 | 62,1 | | Operating profit (EBIT) | 7,25 | 13,4 | 19,4 | 25,1 | 31,0 | 41,1 | | Pre-Tax Profit (EBT) | - | - | 20,9 | - | - | - | | Net income | -4,22 | 5,72 | - | 14,4 | 17,6 | 23,2 | | EPS ( $) | -0,07 | 0,09 | 0,26 | 0,22 | 0,27 | 0,35 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 08/19/2010 10:30am | 08/30/2011 10:00am | 08/23/2012 10:30am | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 32,7 | 24,3 | 0,40 | - | - | - | | Finance | - | - | - | 30,0 | 56,0 | 86,0 | | Operating income (EBITDA) | 28,6 | 34,1 | 39,0 | 44,5 | 51,4 | 62,1 | Leverage (Debt/EBITDA) | 1,14x | 0,71x | 0,01x | - | - | - | | Capital Expenditure | 15,0 | 17,0 | 17,3 | 17,3 | 18,0 | - | | Book Value Per Share (BVPS) | - | - | - | - | - | - | | Cash Flow per Share | - | - | 0,61 $ | - | - | - | | Announcement Date | 08/19/2010 10:30am | 08/30/2011 10:00am | 08/23/2012 10:30am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|