Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Deutsche Boerse AG  >  3SBio Inc. (ADR)    YFK

SummaryQuotesNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122015201620172018
Sales5446681 6732 8943 6584 216
Operating income (EBITDA)143-6921 1231 3801 587
Operating profit (EBIT)120-6149211 1801 396
Pre-Tax Profit (EBT)137132----
Net income1091025267471 0021 216
P/E ratio--39,624,518,315,1
EPS ( CNY )4,864,480,230,290,390,48
Dividend per Share ( CNY )------
Yield------
Reference price ( CNY )9.117.197157.197157.19715
Announcement Date03/09/2012
01:00am
03/19/2013
12:00am
03/31/2016
11:12am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt---1 275367-
Finance--894--339
Operating income (EBITDA)--6921 1231 3801 587
Leverage
(Debt/EBITDA)
---1,14x0,27x-
Capital Expenditure--61,0164178190
Book Value Per Share (BVPS)--2,24  CNY2,38  CNY2,76  CNY3,29  CNY
Cash Flow per Share--0,20  CNY0,29  CNY0,40  CNY0,48  CNY
Announcement Date01/01/1970
01:00am
01/01/1970
01:00am
03/31/2016
11:12am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 18 227 M CNY -
Entreprise Value (EV) 19 502 M CNY 18 593 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 24,5x 18,3x
Capitalization / Revenue 6,30x 4,98x
EV / Revenue 6,74x 5,08x
EV / EBITDA 17,4x 13,5x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,02x 2,61x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 31,8% 32,3%
operating Leverage (Delta EBIT / Delta Sales) 0,68x 1,07x
Net Margin (Net Profit / Revenue) 25,8% 27,4%
ROA (Net Profit / Asset) 9,01% 10,4%
ROE (Net Profit / Equities) 12,3% 14,5%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   5,68% 4,85%
Cash Flow / Sales 25,6% 28,0%
Capital Intensity (Assets / Sales) 2,86x 2,64x
Financial Leverage (Net Debt / EBITDA) 1,14x 0,27x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend