Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Deutsche Boerse AG  >  3SBio Inc. (ADR)    YFK

SummaryQuotesNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220152016201720182019
Sales6681 6732 7973 5494 4045 353
EBITDA-6921 1621 3221 6331 972
Operating profit (EBIT)-6149981 1261 4171 742
Pre-Tax Profit (EBT)132-----
Net income1025267139161 1771 478
P/E ratio-39,624,126,520,716,8
EPS ( CNY )4,480,230,280,360,460,57
Dividend per Share ( CNY )---0,040,050,05
Yield---0,43%0,49%0,52%
Reference price ( CNY )9.116.769.586869.586869.58686
Announcement Date03/19/2013
12:00am
03/31/2016
11:12am
03/17/2017
09:24am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt--2 3821 6871 11232,0
Finance-894----
Operating income (EBITDA)-6921 1621 3221 6331 972
Leverage
(Debt/EBITDA)
--2,05x1,28x0,68x0,02x
Capital Expenditure-61,0116226281235
Book Value Per Share (BVPS)-2,24  CNY2,54  CNY2,86  CNY3,28  CNY3,84  CNY
Cash Flow per Share-0,20  CNY0,39  CNY0,38  CNY0,54  CNY0,61  CNY
Announcement Date01/01/1970
01:00am
03/31/2016
11:12am
03/17/2017
09:24am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 24 280 M CNY -
Entreprise Value (EV) 25 967 M CNY 25 392 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 26,5x 20,7x
Capitalization / Revenue 6,84x 5,51x
EV / Revenue 7,32x 5,77x
EV / EBITDA 19,6x 15,5x
Yield (DPS / Price) 0,43% 0,49%
Price to book (Price / BVPS) 3,36x 2,92x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 31,7% 32,2%
operating Leverage (Delta EBIT / Delta Sales) 0,48x 1,07x
Net Margin (Net Profit / Revenue) 25,8% 26,7%
ROA (Net Profit / Asset) 8,42% 10,1%
ROE (Net Profit / Equities) 13,2% 15,0%
Rate of Dividend 11,3% 10,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,37% 6,37%
Cash Flow / Sales 27,2% 30,8%
Capital Intensity (Assets / Sales) 3,07x 2,64x
Financial Leverage (Net Debt / EBITDA) 1,28x 0,68x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend