Microsoft Word - AAON 2014.12.31 Press Release Exhibits.docx

Exhibit 99.1

NEWS BULLETIN FOR IMMEDIATE RELEASE FEBRUARY 27, 2015 AAON, Inc.

2425 South Yukon Ave. Tulsa, OK 74107-2728

Ph: (918) 583-2266Fax: (918) 583-6094 

http://www.aaon.com

For Further Information:

Jerry R. LevinePhone: (914) 244-0292Fax: (914) 244-0295

Email: jrladvisor@yahoo.com

AAON REPORTS RECORD SALES AND EARNINGS FOR FOURTH QUARTER AND YEAR 2014

TULSA, OK, February 27, 2015 - AAON, INC. (NASDAQ-AAON), today announced its operating results for the fourth quarter and year
2014. Sales in the fourth quarter were a record $84.7 million, up 15.5% from $73.4 million in 2013. Net income was also a record $10.5 million, up 35.6% from $7.8 million in the same period a year ago. Sales for the year 2014 were, too, a record $356.3 million, up 11.0% compared to $321.1 million in 2013. Earnings for 2014 were also a record, $44.2 million, up 17.6% compared to $37.5 million in 2013.
Earnings for the fourth quarter of 2014 and 2013 were $0.19 and $0.14 per diluted share, based upon 54.8 million and 55.4 million diluted shares outstanding, respectively. Earnings per diluted share for the years 2014 and 2013 were $0.80 and $0.68, based upon 55.4 million and
55.6 million diluted shares outstanding, respectively. All per share earnings reflect the 3-for-2 stock split effective July 16, 2014.
Norman H. Asbjornson, President and CEO, stated, "The 2014 gains in sales and income from operations primarily reflect favorable reception of our products and efficiencies from our investment in equipment that caused gross profit as a percent of sales to increase from
28.0% to 30.4%; despite SG&A expense as a percent of sales having increased from 10.6% to 11.4%, the majority of which represents non- recurring charitable donations. Absent these donations, our diluted earnings per share would have been $0.04 higher."
Mr. Asbjornson continued, "The Company's backlog increased from $45.3 million at December 31, 2013 to $48.8 million at December 31,
2014. In addition, the Company's balance sheet at year end was strong. The current ratio was 3.1:1 (including cash and investments of $49.3 million). It should be noted that the Company purchased a total of 1.0 million shares of AAON stock under its resumed open market buyback program for approximately $20.0 million during the year, for an average cost of $19.67 per share. We continued to remain debt-free and our return on average stockholder equity was 26.1% in 2014."
Mr. Asbjornson next said, "While we had another record year, we are starting to see an inflation in raw material, component and labor costs, and perceive a stagnation in non-residential construction growth. Still, we expect to have another good year in 2015."
The Company will host a conference call today at 10:00 A.M. (Eastern Time) to discuss the fourth quarter and year 2014 results. To participate, call 1-888-241-0551 (code 88563885); or, for rebroadcast, call 1-855-859-2056 (code 88563885).
AAON, Inc. is a manufacturer of air-conditioning and heating equipment consisting of rooftop units, chillers, air-handling units, condensing units, heat recovery units, commercial self-contained units and coils. Its products serve the new construction and replacement markets. The Company has successfully gained market share through its "semi-custom" product lines, which offer the customer value, quality, function, serviceability and efficiency.
Certain statements in this news release may be "forward-looking statements" within the meaning of Section 27A of the Securities Act of
1933. Statements regarding future prospects and developments are based upon current expectations and involve certain risks and uncertainties that could cause actual results and developments to differ materially from the forward-looking statements.

1

AAON, Inc. and Subsidiaries

Unaudited Consolidated Statements of Income

Three Months Ended

December 31,

Years Ending

December 31,

2014 2013 2014 2013

(in thousands, except share and per share data)

Net sales $ 84,728 $ 73,376 $ 356,322 $ 321,140

Cost of sales

59,537

53,188

248,059

231,348

Gross profit 25,191 20,188 108,263 89,792

Selling, general and administrative expenses

8,519

8,246

40,562

33,989

(Gain) loss on disposal of assets (281) 30 (305) (22)

Income from operations

16,953

11,912

68,006

55,825


Interest income, net 81 70 276 221
Other (expense) income, net (6) (4) (36) 248
Income before taxes 17,028 11,978 68,246 56,294

Income tax provision

6,495

4,212

24,088

18,747


Net income $ 10,533 $ 7,766 $ 44,158 $ 37,547
Earnings per share:

Basic* $ 0.19 $ 0.14 $ 0.81 $ 0.68
Diluted* $ 0.19 $ 0.14 $ 0.80 $ 0.68

Cash dividends declared per common share*: $ 0.09 $ 0.07 $ 0.18 $ 0.13
Weighted average shares outstanding:

Basic* 54,291,317 55,181,840 54,809,319 55,119,150
Diluted* 54,815,954 55,416,734 55,369,016 55,587,381
*Reflects three-for-two stock split effective July 16, 2014

2

Assets

Current assets:

AAON, Inc. and Subsidiaries

Unaudited Consolidated Balance Sheets

December 31,

2014 2013

(in thousands, except share and per share data)

Cash and cash equivalents $ 21,952 $ 12,085

Certificates of deposit 6,098 8,110

Investments held to maturity at amortized cost

11,972

16,040


Accounts receivable, net 44,092 39,063
Income tax receivable 2,569 1,073

Note receivable 30 29
Inventories, net 37,618 32,140

Prepaid expenses and other 609 304
Deferred tax assets 6,143 4,779

Total current assets 131,083 113,623
Property, plant and equipment:

Land 2,233 1,417
Buildings 64,938 61,821

Machinery and equipment 127,968 119,439
Furniture and fixtures 10,388 9,748

Total property, plant and equipment 205,527 192,425
Less: Accumulated depreciation 113,605 105,142

Property, plant and equipment, net 91,922 87,283
Certificates of deposit 5,280 2,638

Investments held to maturity at amortized cost 4,015 10,981
Note receivable 817 919

Total assets $ 233,117 $ 215,444

Liabilities and Stockholders' Equity

Current liabilities:

Revolving credit facility $ - $ - Accounts payable 11,370 7,779

Accrued liabilities 31,343 28,550
Total current liabilities 42,713 36,329

Deferred revenue 1,006 585
Deferred tax liabilities 13,677 14,424

Donations 1,662 - Commitments and contingencies

Stockholders' equity:
Preferred stock, $.001 par value, 5,000,000 shares authorized, no shares issued
Common stock, $.004 par value, 100,000,000 shares authorized, 54,041,829 and 55,067,031 issued

and outstanding at December 31, 2014 and 2013, respectively* 216 221

Additional paid-in capital - - Retained earnings 173,843 163,885
Total stockholders' equity 174,059 164,106
Total liabilities and stockholders' equity $ 233,117 $ 215,444

*Reflects three-for-two stock split effective July 16, 2014

3

AAON, Inc. and Subsidiaries

Unaudited Consolidated Statements of Cash Flows

Years Ending December 31,

2014 2013 2012

Operating Activities (in thousands)


Net income $ 44,158 $ 37,547 $ 27,449
Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation 11,553 12,312 13,407
Amortization of bond premiums 688 790 155
Provision for losses on accounts receivable, net of adjustments (22) 141 (83)

Provision for excess and obsolete inventories

135

243

63

Share-based compensation 2,178 1,763 1,294

Excess tax benefits from stock options exercised and restricted stock awards vested

(1,239)

(843)

(393)


(Gain) loss on disposition of assets (305) (22) 4

Foreign currency transaction loss (gain) 74 67 (27) Interest income on note receivable (36) (40) (42) Deferred income taxes (2,111) (1,594) (2,028) Write-off of note receivable - 75 - Changes in assets and liabilities:

Accounts receivable (5,007) 4,662 (9,646) Income tax receivable (257) 464 9,715

Inventories (5,613) 231 2,271

Prepaid expenses and other (305) 436 (17) Accounts payable 3,512 (5,197) 2,461
Deferred revenue 782 615 -
Accrued liabilities 4,094 1,942 6,584

Net cash provided by operating activities

52,279

53,592

51,167

Investing Activities

Capital expenditures (16,127) (9,041) (14,147) Proceeds from sale of property, plant and equipment 319 92 11

Investment in certificates of deposits

(9,940)

(9,108)

(6,540)

Maturities of certificates of deposits 9,310 3,600 1,300

Purchases of investments held to maturity

(6,880)

(22,275)

(11,654)


Maturities of investments 14,197 2,005 - Proceeds from called investments 3,029 3,332 626
Principal payments from note receivable 63 69 69

Net cash used in investing activities

(6,029)

(31,326)

(30,335)

Financing Activities

Borrowings under revolving credit facility

-

8,325

34,847


Payments under revolving credit facility - (8,325) (39,422) Stock options exercised 1,318 1,467 1,996
Excess tax benefits from stock options exercised and restricted stock awards vested 1,239 843 393

Repurchase of stock (29,284) (8,222) (6,660) Cash dividends paid to stockholders (9,656) (7,428) (8,840)

Net cash used in financing activities

(36,383)

(13,340)

(17,686)

Net increase in cash and cash equivalents 9,867 8,926 3,146

Cash and cash equivalents, beginning of period

12,085

3,159

13

Cash and cash equivalents, end of period $ 21,952 $ 12,085 $ 3,159

4

Use of Non-GAAP Financial Measures

To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles ("GAAP"), additional non-GAAP financial measures are provided and reconciled in the following tables. The Company believes that these non-GAAP financial measures, when considered together with the GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results. The Company believes that these non-GAAP financial measures enhance the ability of investors to analyze the Company's business trends and operating performance.

EBITDAX

EBITDAX (as defined below) is presented herein and reconciled from the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company's ability to internally fund operations.
The Company defines EBITDAX as net income, plus (1) depreciation, (2) amortization of bond premiums, (3) share-based compensation, (4)
interest (income) expense and (5) income tax expense. EBITDAX is not a measure of net income or cash flows as determined by GAAP.
The Company's EBITDAX measure provides additional information which may be used to better understand the Company's operations. EBITDAX is one of several metrics that the Company uses as a supplemental financial measurement in the evaluation of its business and should not be considered as an alternative to, or more meaningful than, net income, as an indicator of operating performance. Certain items excluded from EBITDAX are significant components in understanding and assessing a company's financial performance. EBITDAX, as used by the Company, may not be comparable to similarly titled measures reported by other companies. The Company believes that EBITDAX is a widely followed measure of operating performance and is one of many metrics used by the Company's management team, and by other users of the Company's consolidated financial statements.
The following table provides a reconciliation of net income (GAAP) to EBITDAX (non-GAAP) for the periods indicated:

Three Months Ended

December 31,

Years Ending

December 31,

2014 2013 2014 2013

(in thousands)

Net Income, a GAAP measure $ 10,533 $ 7,766 $ 44,158 $ 37,547

Depreciation

2,893

2,963

11,553

12,312

Amortization of bond premiums 127 245 688 790

Share-based compensation

600

709

2,178

1,763

Interest (income) expense (81) (70) (276) (221)

Income tax expense

6,495

4,212

24,088

18,747

EBITDAX, a non-GAAP measure $ 20,567 $ 15,825 $ 82,389 $ 70,938

Adjusted Net Income and Adjusted Earnings per Share

The Company defines Adjusted Net Income and the related per share amount as (1) net income, plus (2) non-recurring donations, less (3) the impact on profit sharing expense from the non-recurring donations and (4) the impact on income tax expense from the non-recurring donations. These measures provide additional information which may be used to better understand the Company's operations.
The following tables provide a reconciliation of net income and earnings per share-diluted (GAAP) to adjusted net income and adjusted earnings per share-diluted (non-GAAP) for the periods indicated:

Three Months Ended

December 31,

Years Ending

December 31,

2014 2013 2014 2013

(in thousands except per share data)

Net Income, a GAAP measure $ 10,533 $ 7,766 $ 44,158 $ 37,547

Non-recurring donations

18

-

3,862

-

Profit-sharing (2) - (386) -

Income tax expense

(6

)

-

(1,227

)

-


Adjusted Net Income, a non-GAAP measure $ 10,543 $ 7,766 $ 46,407 $ 37,547
Earnings per share-diluted, a GAAP measure $ 0.19 $ 0.14 $ 0.80 $ 0.68

Non-recurring donations

-

-

0.07

-

Profit-sharing - - (0.01) -

Income tax expense

-

-

(0.02

)

-

Adjusted earnings per share-diluted, a non-GAAP measure $ 0.19 $ 0.14 $ 0.84 $ 0.68

5

distributed by