| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period March |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | - | 13,7 | 15,0 | 19,9 | 28,4 | 40,5 | | Operating income (EBITDA) | - | -12,1 | -10,7 | -7,63 | -3,85 | 1,80 | | Operating profit (EBIT) | - | -14,0 | -12,5 | -9,90 | -6,13 | -0,65 | | Pre-Tax Profit (EBT) | - | -13,9 | -14,9 | -9,93 | -5,83 | -0,75 | | Net income | - | -14,4 | -14,4 | -10,0 | -6,21 | -0,63 | | EPS ( €) | - | -0,06 | -0,04 | -0,02 | -0,02 | -0,01 | | Dividend per Share ( €) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 12/31/1969 07:00pm | 06/30/2011 06:00am | 07/10/2012 05:00am | - | - | - |
|
|
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period March |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | 27,6 | 22,4 | 19,4 | 13,1 | 11,6 | | Operating income (EBITDA) | - | -12,1 | -10,7 | -7,63 | -3,85 | 1,80 | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | 1,07 | 1,07 | 1,05 | 1,10 | 2,50 | | Book Value Per Share (BVPS) | - | 0,19 € | - | 0,12 € | 0,11 € | - | | Cash Flow per Share | - | -0,08 € | - | -2,29 € | -1,91 € | - | | Announcement Date | 12/31/1969 07:00pm | 06/30/2011 06:00am | 07/10/2012 05:00am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|