Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  ACTIA Group    ATI   FR0000076655

SummaryQuotesChartsNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 20142015201620172018
Sales340381432436461
EBITDA35,334,242,340,138,9
Operating profit (EBIT)21,419,826,426,525,7
Pre-Tax Profit (EBT)--23,922,223,7
Net income-15,320,922,020,3
P/E ratio--7,268,008,63
EPS ( € )--1,041,091,01
Dividend per Share ( € )0,100,100,150,160,13
Yield1,91%1,92%1,99%1,83%1,49%
Reference price ( € )5.245.227.558.728.72
Announcement Date03/25/2015
06:00am
03/31/2016
05:00am
03/29/2017
05:01am
--
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt-10093,984,392,5-
Finance------
Operating income (EBITDA)35,334,242,340,138,9-
Leverage
(Debt/EBITDA)
-2,93x2,22x2,10x2,38x-
Capital Expenditure-17,419,420,118,4-
Book Value Per Share (BVPS)4,54 €9,60 €6,15 €7,10 €7,80 €-
Cash Flow per Share-0,27 €1,58 €1,80 €1,90 €-
Announcement Date03/25/2015
06:00am
03/31/2016
05:00am
03/29/2017
05:01am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 175 M€ -
Entreprise Value (EV) 260 M€ 268 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 8,00x 8,63x
Capitalization / Revenue 0,40x 0,38x
EV / Revenue 0,60x 0,58x
EV / EBITDA 6,47x 6,88x
Yield (DPS / Price) 1,83% 1,49%
Price to book (Price / BVPS) 1,23x 1,12x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 6,08% 5,58%
operating Leverage (Delta EBIT / Delta Sales) 0,55x -
Net Margin (Net Profit / Revenue) 5,05% 4,41%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 13,7% 12,9%
Rate of Dividend 14,7% 12,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,61% 4,00%
Cash Flow / Sales 8,30% 8,29%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,10x 2,38x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend