Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Actia Group    ATI   FR0000076655

SummaryQuotesChartsNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales304340381430447461
Operating income (EBITDA)27,335,334,235,937,338,9
Operating profit (EBIT)16,421,419,823,024,225,7
Pre-Tax Profit (EBT)---21,022,223,7
Net income--15,318,419,220,3
P/E ratio---9,789,278,81
EPS ( € )---0,910,961,01
Dividend per Share ( € )0,110,100,100,120,130,13
Yield3,36%1,91%1,92%1,35%1,46%1,46%
Reference price ( € )3.275.245.228.98.98.9
Announcement Date03/27/2014
02:59pm
03/25/2015
06:00am
03/31/2016
05:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt--10011310492,5
Finance------
Operating income (EBITDA)27,335,334,235,937,338,9
Leverage
(Debt/EBITDA)
--2,93x3,14x2,80x2,38x
Capital Expenditure--17,422,820,118,4
Book Value Per Share (BVPS)3,88 €4,54 €9,60 €6,10 €7,00 €7,80 €
Cash Flow per Share--0,27 €1,70 €1,80 €1,90 €
Announcement Date03/27/2014
02:59pm
03/25/2015
06:00am
03/31/2016
05:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 179 M€ -
Entreprise Value (EV) 291 M€ 283 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 9,78x 9,27x
Capitalization / Revenue 0,42x 0,40x
EV / Revenue 0,68x 0,63x
EV / EBITDA 8,12x 7,59x
Yield (DPS / Price) 1,35% 1,46%
Price to book (Price / BVPS) 1,46x 1,27x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 5,35% 5,41%
operating Leverage (Delta EBIT / Delta Sales) 1,26x 1,34x
Net Margin (Net Profit / Revenue) 4,28% 4,30%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 14,9% 13,7%
Rate of Dividend 13,2% 13,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   5,30% 4,50%
Cash Flow / Sales 7,94% 8,09%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,14x 2,80x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend