| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 135 | 135 | 139 | 143 | 156 | - | | Operating income (EBITDA) | 33,0 | 33,9 | 32,1 | 28,2 | 33,3 | - | | Operating profit (EBIT) | 31,1 | 31,9 | 29,9 | 26,2 | 30,8 | - | | Pre-Tax Profit (EBT) | - | - | 18,4 | - | - | - | | Net income | 10,6 | 12,0 | 10,3 | 13,8 | 18,3 | - | | EPS ( $) | 0,22 | 0,23 | 0,20 | 0,24 | 0,33 | - | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 02/02/2011 09:33pm | 01/30/2012 09:34pm | 02/04/2013 09:27pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | 39,3 | 67,4 | 65,6 | 83,5 | 110 | - | | Operating income (EBITDA) | 33,0 | 33,9 | 32,1 | 28,2 | 33,3 | - | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 0,94 | 0,64 | 5,57 | 2,51 | 3,05 | - | | Book Value Per Share (BVPS) | - | 2,41 $ | 2,60 $ | 2,63 $ | 3,02 $ | - | | Cash Flow per Share | - | - | - | - | - | - | | Announcement Date | 02/02/2011 09:33pm | 01/30/2012 09:34pm | 02/04/2013 09:27pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|