MOUNTAIN VIEW, Calif., Aug. 20 /PRNewswire-FirstCall/ -- AdEx Media, Inc. (OTC Bulletin Board: ADXM), a leading performance-driven, online marketing and distribution company, today announced results for the second fiscal quarter ended June 30, 2009.

The Company reported revenues for the second quarter of 2009 of $8,159,289, a 1,035% increase over revenues of $718,776 from the same quarter for 2008 and revenues for the six month period ending June 30, 2009 of $11,653,185 versus revenues of $1,409,329 for the same period last year.

Net loss for the quarter was $2,640,778, compared with a net loss of $661,877 in the same quarter for 2008. Net loss for the quarter included $318,054 in stock-based compensation, $989,834 in impairment charges of acquired intangible assets, $82,049 in amortization of acquired intangible assets, and $948,350 in non-cash deemed dividends related to the company's recent financing through the sale of preferred stock and warrants.

Scott Rewick, Chief Executive Officer of AdEx commented, "We are obviously pleased with the strong revenue results we have posted in the first six months of this year and we will continue to leverage our proprietary marketing and technology platform." Rewick further stated, "We have recently initiated expansion plans internationally and raised $2.3 million in new capital which will strengthen our merchant credit card processing capability and media buying power."

A copy of the June 30, 2009 Balance Sheet and Statements of Operations for the quarters ended June 30, 2009 and 2008 are reproduced below. The Company's financial statements for the period ended June 30, 2009, were filed on Form 10-Q with the Securities and Exchange Commission.

Corporate Milestones in the second quarter of 2009 included:


    --  Posted record revenues for the quarter and six months
    --  Continued enhancements of AdExThink(TM), a real time, proprietary
        data-processing and decision-making technology platform, including
        improved server architecture and development of self optimizing landing
        page creation tool
    --  Expansion of internal and external offer product pipeline
    --  Continued expansion and diversification of affiliate network and
        in-house media buying infrastructure
    --  Continued development of new merchant account relationships
    --  Planned expansion internationally beginning with Canada and the UK
    --  Entry into additional distribution channels

    --  Closing of $2.34 million private placement of preferred stock and
        warrants

The Company will host an investor conference call on Wednesday, August 26, 2009 at 2:00 PM Eastern Time to answer questions regarding the results for the three months ended June 30, 2009 reported in our Form 10-Q. US dialers: (877) 407-8031; International dialers (201) 689-8031. Interested parties may also listen via the Internet at www.investorcalendar.com. The call will be available for replay for 30 days by dialing (877) 660-6853 (US dialers); (201) 612-7415(International dialers), and entering the replay pass code 286 # and conference ID#331369 and on investorcalendar.com.

About AdEx Media, Inc.

AdEx Media, Inc. is an integrated Internet marketing and lead generation publisher and developer, manufacturer, and marketer of consumer products. AdEx both markets and distributes its own products, developed pursuant to strategic partnerships with manufacturers, and offers its third-party advertising customers a multi-channel Internet advertising network and diversified solutions for direct advertisers and agencies. AdEx's marketing platform provides a range of services including (i) search marketing, (ii) display marketing, (iii) lead generation, and (iv) affiliate marketing. AdEx currently sells its own suite of consumer products which include: (i) Overnight Genius(TM) -- a comprehensive computer learning course that enables users to master MS Windows, MS Office, eBay, and other software and online products and services; (ii) Rising Star Learning(TM) -- a math and language arts educational product for children; (iii) Debt Snap(TM) -- an audio seminar designed to help consumers manage their debt and restore credit standing; (iv) Lucky At Love(TM) -- a relationship strategy product; (v) EasyWhite Labs(TM) -- a teeth whitening product; (vi) Acai Alive(TM) -- a dietary supplement; (vii) RezQ(TM) -- a dietary supplement; and (viii) Tri-Cleanse(TM) -- a dietary supplement. The Company offers advertisers a compelling value proposition by offering true pay-per-performance pricing, commonly known as cost-per-action (CPA) or pay-per-action (PPA).For more information about AdEx Media, visit http://www.AdEx.com.

Statements in this press release that are not statements of historical or current fact constitute "forward-looking statements." Such forward-looking statements involve known and unknown risks, uncertainties and other unknown factors that could cause the Company's actual operating results to be materially different from any historical results or from any future results expressed or implied by such forward-looking statements. In addition to statements that explicitly describe these risks and uncertainties, readers are urged to consider statements that contain terms such as "believes," "belief," "expects," "expect," "intends," "intend," "anticipate," "anticipates," "plans," "plan," to be uncertain and forward-looking. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company's filings with Securities and Exchange Commission.


                         ADEX MEDIA, INC. AND SUBSIDIARIES
                            CONDENSED CONSOLIDATED BALANCE SHEETS
                                        (Unaudited)

                                                     June 30,    December 31,
                                                       2009          2008
                                                       ----          ----

    ASSETS

      Current assets:
        Cash and cash equivalents                $2,567,287      $683,576
        Restricted cash                             100,000             -
        Short-term investments                      569,280     2,502,670
        Accounts receivable, net of allowance
         for doubtful accounts of $90,430 and
          $19,737                                 1,179,546       521,004
        Credit card processor holdbacks, net of
         reserves of $595,640 and $167,363          604,771       300,493
        Inventory                                   231,892        57,087
        Prepaid expenses and other current assets   340,863        97,878
                                                    -------        ------
      Total current assets                        5,593,639     4,162,708

      Property and equipment, net                   114,758        43,606
      Intangible assets, net                        232,222     1,367,330
      Goodwill                                    8,448,789     8,448,789

                                                -----------   -----------
      Total assets                              $14,389,408   $14,022,433
                                                ===========   ===========

    LIABILITIES AND STOCKHOLDERS' EQUITY

      Current liabilities:
        Accounts payable                         $2,027,999      $929,807
        Accrued liabilities                       1,171,007       593,907
        Warrant  liability                          186,353             -
        Deferred revenue                            119,641        25,709
        Promissory notes                            253,778       401,806
                                                    -------       -------
      Total current
       liabilities                                3,758,778     1,951,229

      Promissory notes                                    -       150,000
      Deferred tax liability                          5,053       404,817

                                                  ---------     ---------
      Total liabilities                           3,763,831     2,506,046
                                                  ---------     ---------

    Commitments and Contingencies (Note 15)

      Stockholders' Equity:
        Preferred stock;
         $0.0001 par value;
         10,000,000 shares
         authorized;                                    195             -
           1,951,337 shares issued and
            outstanding at June 30, 2009 for
            series A preferred stock and zero at
            December 31, 2008 Common stock,
            $0.0001 par value; 150,000,000 shares
             authorized, 31,756,245                   3,166         3,120
            and 31,202,347 shares issued and
             outstanding at June 30, 2009 and
              December 31, 2008, respectively
        Additional paid-in capital               17,282,774    13,808,966
        Accumulated deficit                      (6,660,558)   (2,295,699)
                                                 ----------    ----------
      Total stockholders' equity                 10,625,577    11,516,387
                                                 ----------   -----------
      Total liabilities and stockholders'
       equity                                   $14,389,408   $14,022,433
                                                ===========   ===========


                            ADEX MEDIA, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                     (Unaudited)

                                    For The Three          For The Six
                                    Months Ended           Months Ended
                                 -----------------      -------------------
                                 June 30,  June 30,     June 30,    June 30,
                                  2009       2008         2009        2008
                                  ----       ----         ----        ----
    Revenues:

      Marketing platform
       services -external
       offers                 $2,825,000    $718,776   $5,337,500  $1,409,329
      Marketing platform
       services -internal
       offers                  5,334,289           -    6,315,685           -
                               ---------           -    ---------           -
        Total revenues         8,159,289     718,776   11,653,185   1,409,329

    Cost of revenues:
      Marketing platform
       services -external
       offers                  2,216,407     536,244    4,320,300   1,079,904
      Marketing platform
       services -internal
       offers                  1,506,669           -    1,907,325           -
      Amortization of
       acquired product
       licenses                   23,333           -       58,333           -
                                  ------           -       ------           -
        Total cost of revenues 3,746,409     536,244    6,285,958   1,079,904
                               ---------     -------    ---------     -------
    Gross profit               4,412,880     182,532    5,367,227     329,425
                               ---------     -------    ---------     -------

    Operating expenses:
      Product development              -      35,250            -      35,250
      Sales and marketing      4,726,346     295,982    6,712,082     328,473
      General and
       administrative            697,400     542,713    1,376,537     551,208
      Amortization of
       intangible assets          39,892           -       86,941           -
      Impairment charges on
       intangible assets         989,834           -      989,834           -
                                 -------           -      -------           -

        Total operating
         expenses              6,453,472     873,945    9,165,394     914,931
                               ---------     -------    ---------     -------

    Operating loss            (2,040,592)   (691,413)  (3,798,167)   (585,506)

    Other income and expense:
      Interest and other
       (expense) income, net     (14,576)     29,536          432      32,093
      Mark-to-market loss
       on warrant liability      (18,538)          -      (18,538)          -
                                 -------           -      -------           -

    Loss before (benefit)
     provision for income
      taxes                   (2,073,706)   (661,877)  (3,816,273)   (553,413)

    (Benefit) provision for
     income tax                 (381,278)          -     (399,764)        800
                              ----------    --------   ----------    --------
    Net loss                  (1,692,428)   (661,877)  (3,416,509)   (554,213)
                              ==========    ========   ==========    ========

    Deemed dividend
     to series A
     preferred
     stockholders               (948,350)          -     (948,350)          -
                             -----------   ---------  -----------   ---------
    Net loss
     attributable
     to common
     stockholders            $(2,640,778)  $(661,877) $(4,364,859)  $(554,213)
                             ===========   =========  ===========   =========

    Loss per
     common
     share,
     basic and
     diluted                      $(0.08)     $(0.04)      $(0.14)     $(0.07)
                                  ======      ======       ======      ======

    Weighted average
     common shares
     used in computing basic and
       diluted loss per
        common share           31,640,212  15,212,600   31,534,267   7,689,967
                               ==========  ==========   ==========   =========

SOURCE AdEx Media, Inc.