MOUNTAIN VIEW, Calif., Nov. 12 /PRNewswire-FirstCall/ -- AdEx Media, Inc. (OTC Bulletin Board: ADXM) (the "Company"), a leading performance-driven, online marketing and distribution company, today announced results for the third fiscal quarter ended September 30, 2009.

The Company reported revenues for the third quarter of 2009 of approximately $6.5 million, a 261% increase over revenues of approximately $1.8 million from the same quarter for 2008 and revenues for the nine month period ending September 30, 2009 of approximately $18.2 million, a 469% increase over revenues of approximately $3.2 million for the same period last year.

Net loss to the shareholders for the quarter was approximately $1.2 million, compared with a net loss of approximately $1.3 million in the same quarter for 2008. Net loss for the quarter included approximately $409,000 in stock-based compensation, $26,000 in amortization of acquired intangible assets, and $122,000 in non-cash deemed dividends related to the Company's recent financing through the sale of convertible series A preferred stock and warrants.

Net loss to the shareholders for the nine months ended September 30, 2009 was approximately $5.6 million, compared with a net loss of approximately of $1.9 million for the same period last year. Net loss for the nine months included approximately $905,000 in stock based compensation, $990,000 in impairment charges of acquired intangible assets, $171,000 in amortization of acquired intangible assets, and $1.1 million in non-cash deemed dividends related to the Company's financings through the sale of convertible series A preferred stock and warrants.

Scott Rewick, Chief Executive Officer of AdEx commented, "We are pleased with the strong year over year revenue growth we have posted in the first nine months of this year." Rewick further stated, "Our significant investment in our technology platform and direct media buying relationships are setting the stage for continued growth into 2010."

A copy of the September 30, 2009 Balance Sheet and Statements of Operations for the quarters ended September 30, 2009 and 2008 are reproduced below. The Company intends to file its financial statements for the period ended September 30, 2009 on Quarterly Report Form 10-Q with the Securities and Exchange Commission on November 16, 2009.

Corporate milestones and accomplishments during the third quarter of 2009 included:


    --  Strong year over year revenue growth
    --  Nine months revenues of $18.2 million
    --  Gross margin expansion
    --  Expansion of the Think technology platform
    --  Operating efficiencies improved by outsourcing fulfillment and customer
        service functions moving these functions on a variable cost basis
    --  Additional reduction of fixed payroll expenses by lowering headcount

    --  Expansion of global media buying through direct purchase relationships
        with Microsoft, AOL and Yahoo

The Company will host an investor conference call on Friday, November 13, 2009, at 11:30 AM Eastern Time to answer questions regarding the results for the three months ended September 30, 2009, reported in our Quarterly Report Form 10-Q. US dialers: (877) 407-8031; International dialers (201) 689-8031. Interested parties may also listen via the Internet at www.investorcalendar.com. The call will be available for replay for 30 days by dialing (877) 660-6853 (US dialers); (201) 612-7415(International dialers), and entering the replay pass code 286 # and conference ID#337665 and on www.investorcalendar.com.

About AdEx Media, Inc.

AdEx Media, Inc. is an integrated Internet marketing and lead generation publisher and developer, manufacturer, and marketer of consumer products. AdEx both markets and distributes its own products, developed pursuant to strategic partnerships with manufacturers, and offers its third-party advertising customers a multi-channel Internet advertising network and diversified solutions for direct advertisers and agencies. AdEx's marketing platform provides a range of services including (i) search marketing, (ii) display marketing, (iii) lead generation, and (iv) affiliate marketing. AdEx offers advertisers a compelling value proposition by offering true pay-per-performance pricing, commonly known as cost-per-action (CPA) or pay-per-action (PPA).For more information about AdEx Media, visit http://www.AdEx.com.

Statements in this press release that are not statements of historical or current fact constitute "forward-looking statements." Such forward-looking statements involve known and unknown risks, uncertainties and other unknown factors that could cause the Company's actual operating results to be materially different from any historical results or from any future results expressed or implied by such forward-looking statements. In addition to statements that explicitly describe these risks and uncertainties, readers are urged to consider statements that contain terms such as "believes," "belief," "expects," "expect," "intends," "intend," "anticipate," "anticipates," "plans," "plan," to be uncertain and forward-looking. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in the Company's filings with Securities and Exchange Commission.



                      ADEX MEDIA, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (Unaudited)

                                                   September 30,  December 31,
                                                           2009       2008 (a)
                                                           ----       -------
    ASSETS

      Current assets:
        Cash and cash equivalents                    $1,879,547      $683,576
        Restricted cash                                 100,000             -
        Short-term investments                          570,960     2,502,670
        Accounts receivable, net of allowance
         for doubtful accounts of $10,960
         and $19,737, respectively                      317,202       521,004
        Credit card processor holdbacks, net of
         reserves of $477,706 and $167,363,
         accrued credit card chargeback fees of
         $120,213 and $57,280, and accrued credit
         card fees of $134,143 and zero, respectively   574,164       243,213
        Inventory, net                                  417,123        57,087
        Prepaid expenses and other current assets       152,986        97,878
                                                        -------        ------
      Total current assets                            4,011,982     4,105,428

      Property and equipment, net                       136,465        43,606
      Intangible assets, net                            206,638     1,367,330
      Goodwill                                        8,448,789     8,448,789
                                                    -----------   -----------
      Total assets                                  $12,803,874   $13,965,153
                                                    ===========   ===========

    LIABILITIES AND STOCKHOLDERS' EQUITY

      Current liabilities:
        Accounts payable                             $1,291,311      $929,807
        Accrued liabilities                           1,030,274       536,627
        Warrant  liability                              111,067             -
        Deferred revenue                                 29,774        25,709
        Promissory notes                                142,976       401,806
                                                        -------       -------
      Total current liabilities                       2,605,402     1,893,949

      Promissory notes                                        -       150,000
      Deferred tax liability                              3,652       404,817

                                                      ---------     ---------
      Total liabilities                               2,609,054     2,448,766
                                                      ---------     ---------

    Commitments and Contingencies

      Stockholders' Equity:
        Preferred stock; $0.0001 par value;
         10,000,000 shares authorized;
         2,221,337 shares issued and
         outstanding at September 30, 2009
         for series A preferred stock and
         zero at December 31, 2008                         $222            $-
        Common stock, $0.0001 par value;
         150,000,000 shares authorized,
         32,055,248 and 31,202,347 shares
         issued and outstanding at September
         30, 2009 and December 31, 2008,
         respectively                                     3,206         3,120
        Additional paid-in capital                   18,098,650    13,808,966
        Accumulated deficit                          (7,907,258)   (2,295,699)
                                                     ----------    ----------
      Total stockholders' equity                     10,194,820    11,516,387

                                                    -----------   -----------
      Total liabilities and stockholders' equity    $12,803,874   $13,965,153
                                                    ===========   ===========

    (a) Derived from audited consolidated financial statements.



                          ADEX MEDIA, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)

                        For The Three Months Ended  For The Nine Months Ended
                        --------------------------  --------------------------
                          September    September     September     September
                           30, 2009     30, 2008      30, 2009      30, 2008
                           --------     --------      --------      --------
    Revenues:

      Marketing platform
      services -
      external offers     $3,078,563   $1,340,935    $8,416,063    $2,750,264
      Marketing platform
       services -
       internal offers     3,429,139      476,228     9,744,824       476,228
                           ---------     --------     ---------      --------
        Total revenues     6,507,702    1,817,163    18,160,887     3,226,492

    Cost of revenues:
      Marketing platform
       services -
       external offers     2,511,901    1,219,213     6,832,201     2,299,117
      Marketing platform
       services -
       internal offers     1,388,945      127,526     3,296,270       127,526
      Amortization of
       acquired product
       licenses                    -       18,795        58,333        18,795
                           ---------     --------     ---------      --------
        Total cost of
         revenues          3,900,846    1,365,534    10,186,804     2,445,438
                           ---------     --------     ---------      --------
    Gross profit           2,606,856      451,629     7,974,083       781,054
                           ---------     --------     ---------      --------

    Operating expenses:
      Product development          -       17,300             -        52,550
      Sales and marketing  2,716,664    1,021,662     9,428,746     1,350,135
      General and
       administrative      1,071,825      404,521     2,448,362       955,729
      Amortization of
       intangible assets      25,584       22,224       112,525        22,224
      Impairment charges
       on intangible assets        -      310,000       989,834       310,000
                           ---------     --------     ---------      --------

        Total operating
         expenses          3,814,073    1,775,707    12,979,467     2,690,638
                           ---------     --------     ---------      --------

    Operating loss        (1,207,217)  (1,324,078)   (5,005,384)   (1,909,584)

    Other income and
     expense:
      Interest and other
       (expense) income,
       net                    (8,170)      13,489        (7,738)       45,582
      Mark-to-market gain
       on warrant
       liability              88,786            -        70,248             -
                           ---------     --------     ---------      --------

    Loss before income
     tax benefit          (1,126,601)  (1,310,589)   (4,942,874)   (1,864,002)

    Income tax benefit        (1,400)     (12,923)     (401,164)      (12,123)
                           ---------     --------     ---------      --------
    Net loss              (1,125,201)  (1,297,666)   (4,541,710)   (1,851,879)
                          ==========   ==========    ==========    ==========

    Deemed dividend to
     series A preferred
     stockholders           (121,500)           -    (1,069,850)            -
                           ---------     --------     ---------      --------
    Net loss
     attributable to
     common
     stockholders        $(1,246,701) $(1,297,666)  $(5,611,560)  $(1,851,879)
                         ===========  ===========   ===========   ===========

    Loss per common
     share, basic
     and diluted              $(0.04)      $(0.04)       $(0.18)       $(0.12)
                              ======       ======        ======        ======

    Weighted average
     common shares used
     in computing
     basic and diluted
     loss per
     common share         31,871,506   30,388,079    31,648,221    15,443,218
                          ==========   ==========    ==========    ==========

SOURCE AdEx Media, Inc.