| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 6 494 | 6 568 | 5 422 | 4 712 | 4 952 | 5 225 | | Operating income (EBITDA) | 1 031 | 812 | 292 | 273 | 492 | 510 | | Operating profit (EBIT) | 553 | 524 | 45,0 | -2,90 | 177 | 269 | | Pre-Tax Profit (EBT) | - | -1,00 | -1 217 | - | - | - | | Net income | 471 | 491 | -1 183 | -260 | 8,87 | -70,4 | | EPS ( $) | 0,64 | 0,66 | -1,60 | -0,35 | 0,01 | 0,01 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 01/20/2011 09:24pm | 01/24/2012 09:15pm | 01/22/2013 09:15pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 632 | 251 | 1 040 | 1 198 | 1 068 | 656 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 1 031 | 812 | 292 | 273 | 492 | 510 | Leverage (Debt/EBITDA) | 0,61x | 0,31x | 3,56x | 4,39x | 2,17x | 1,29x | | Capital Expenditure | 148 | 250 | 133 | 133 | 152 | 147 | | Book Value Per Share (BVPS) | 0,78 $ | 2,28 $ | 0,75 $ | 0,51 $ | 0,65 $ | 1,00 $ | | Cash Flow per Share | 0,69 $ | 0,51 $ | -0,46 $ | -0,07 $ | 0,36 $ | 0,35 $ | | Announcement Date | 01/20/2011 09:24pm | 01/24/2012 09:15pm | 01/22/2013 09:15pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|