Member access

4-Traders Homepage  >  Shares  >  Johannesburg Stock Exchange  >  AECI Limited       ZAE000000220

End-of-day quote. End-of-day quote Johannesburg Stock Exchange - 05/21
103.7 ZAR   +1.17%
6d ago AECI LIMITED: Notice to preference shareholders - Dividend No. 150
05/14 AECI LIMITED: Amendment to Proxy Form for voting at Annual General Meeting..
04/08 AECI LIMITED: ex-dividend day for final dividend
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
AECI Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M ZAR Estimates in M ZAR
Fiscal Period December 201020112012201320142015
Sales11 56913 39714 91616 91418 99821 127
Operating income (EBITDA)1 4211 7101 7952 2142 5372 873
Operating profit (EBIT)1 0891 3151 3201 6821 9682 264
Pre-Tax Profit (EBT)873--1 5631 8682 081
Net income600--1 0981 3111 461
EPS (cts ZAR)5587245379521 1351 264
Dividend per Share (cts ZAR)205257263329387437
Yield1,96%2,46%2,52%3,15%3,70%4,18%
Announcement Date02/22/2011
06:05am
02/21/2012
05:05am
02/26/2013
05:05am
---
Finances - Leverage
AECI Limited : Finances - Leverage
Actuals in M ZAR Estimates in M ZAR
Fiscal Period December 201020112012201320142015
Debt1 7691 8671 8411 9822 0552 041
Finance------
Operating income (EBITDA)1 4211 7101 7952 2142 5372 873
Leverage
(Debt/EBITDA)
1,24x1,09x1,03x0,90x0,81x0,71x
Capital Expenditure634--1 100970940
Book Value Per Share (BVPS)4 022 cts ZAR4 200 cts ZAR4 798 cts ZAR5 239 cts ZAR5 832 cts ZAR6 571 cts ZAR
Cash Flow per Share903 cts ZAR397 cts ZAR539 cts ZAR1 297 cts ZAR1 499 cts ZAR1 772 cts ZAR
Announcement Date02/22/2011
06:05am
02/21/2012
05:05am
02/26/2013
05:05am
---
Balance Sheet Analysis
AECI Limited : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 13 476 M ZAR -
Company Value 15 459 M ZAR 15 532 M ZAR
Valuation 2013e 2014e
PER (Price / EPS) 11,0x 9,21x
Capitalization / Revenue 0,80x 0,71x
EV / Revenue 0,91x 0,82x
EV / EBITDA 6,98x 6,12x
Yield (DPS / Price) 3,15% 3,70%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 9,94% 10,4%
operating laverage (Delta EBIT / Delta Sales) 2,05x 1,38x
Net Margin (Net Profit / Revenue) 6,49% 6,90%
ROA (Net Profit / Asset) 11,4% 12,1%
ROE (Net Profit / Equities) 17,5% 19,7%
Rate of Dividend 34,6% 34,1%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   6,50% 5,11%
Cash Flow / Sales (Taux d'autofinancement) 8,93% 9,18%
Capital Intensity (Assets / Sales) 0,57x 0,57x
Financial Leverage (Net Debt / EBITDA) 0,90x 0,81x
Price Earning Ratio
AECI Limited : Price Earning Ratio
EPS & Dividend
AECI Limited : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.