Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Aetna Inc.    AET   US00817Y1082

AETNA INC.

 (AET)
5
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Aetna Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales34 01933 61235 54547 76056 39562 585
Operating income (EBITDA)3 1433 4153 5723 7204 2354 613
Operating profit (EBIT)2 6993 2943 1223 3153 7344 864
Pre-Tax Profit (EBT)--2 545---
Net income1 7671 9861 6582 0602 3312 503
EPS ( $)4,185,224,815,716,367,15
Dividend per Share ( $)0,040,630,700,700,710,60
Yield0,07%1,03%1,16%1,15%1,18%0,99%
Announcement Date02/04/2011
11:00am		02/01/2012
11:00am		01/31/2013
11:00am		---
Finances - Leverage
Aetna Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt3 9033 7243 9027 7896 350-
Finance------
Operating income (EBITDA)3 1433 4153 5723 7204 2354 613
Leverage
(Debt/EBITDA)		1,24x1,09x1,09x2,09x1,50x-
Capital Expenditure289372338465456578
Book Value Per Share (BVPS)25,7 $28,9 $31,8 $39,5 $43,4 $48,1 $
Cash Flow per Share3,34 $6,60 $5,28 $6,88 $7,65 $8,49 $
Announcement Date02/04/2011
11:00am		02/01/2012
11:00am		01/31/2013
11:00am		---
Balance Sheet Analysis
Aetna Inc. : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 22 833 M$ -
Company Value 30 622 M$ 29 183 M$
Valuation 2013e 2014e
PER (Price / EPS) 10,6x 9,50x
Capitalization / Revenue 0,48x 0,40x
EV / Revenue 0,64x 0,52x
EV / EBITDA 8,23x 6,89x
Yield (DPS / Price) 1,15% 1,18%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 6,94% 6,62%
operating laverage (Delta EBIT / Delta Sales) 0,18x 0,70x
Net Margin (Net Profit / Revenue) 4,31% 4,13%
ROA (Net Profit / Asset) 4,45% 4,75%
ROE (Net Profit / Equities) 16,2% 14,9%
Rate of Dividend 12,2% 11,2%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   0,97% 0,81%
Cash Flow / Sales (Taux d'autofinancement) 4,69% 4,42%
Capital Intensity (Assets / Sales) 0,97x 0,87x
Financial Leverage (Net Debt / EBITDA) 2,09x 1,50x
Price Earning Ratio
Aetna Inc. : Price Earning Ratio
EPS & Dividend
Aetna Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.