AGNC INVESTMENT CORP. BETHESDA, Md., July 26, 2017 /PRNewswire/ -- AGNC Investment Corp. ("AGNC" or the "Company") (Nasdaq: AGNC) today announced financial results for the quarter ended June 30, 2017.
SECOND QUARTER 2017 FINANCIAL HIGHLIGHTS
-- $0.40 comprehensive income per common share, comprised of:
-- $0.05 net income per common share
-- $0.35 other comprehensive income ("OCI") per common share
-- Includes net unrealized gains on investments recognized through
OCI
-- $0.67 net spread and dollar roll income per common share, excluding
estimated "catch-up" premium amortization cost (1)
-- Includes $0.27 per common share of dollar roll income associated
with the Company's $16.9 billion average net long position in
forward purchases and sales of Agency mortgage-backed securities
("MBS") in the "to-be-announced" ("TBA") market
-- Excludes $(0.04) per common share of estimated "catch-up" premium
amortization cost due to change in projected constant prepayment
rate ("CPR") estimates
-- $19.25 tangible net book value per common share as of June 30, 2017
-- Decreased $(0.06) per common share, or -0.3%, from $19.31 per common
share as of March 31, 2017
-- Excludes $553 million, or $1.55 per common share, of goodwill and
other intangible assets as of June 30, 2017
-- $0.54 dividends declared per common share during the quarter
-- 2.5% economic return on tangible common equity for the quarter
-- Comprised of $0.54 dividends per common share and $(0.06) decrease
in tangible net book value per common share
OTHER SECOND QUARTER HIGHLIGHTS
-- $63.8 billion investment portfolio as of June 30, 2017, comprised of:
-- $46.0 billion Agency MBS
-- $17.3 billion TBA mortgage position
-- $0.6 billion credit risk transfer ("CRT") and non-Agency securities
-- 8.1x tangible net book value "at risk" leverage as of June 30, 2017
-- 8.0x average tangible net book value "at risk" leverage for the
quarter
-- 10.9% portfolio CPR for the quarter
-- 8.6% average projected portfolio life CPR as of June 30, 2017, an
increase from 8.2% projected CPR as of March 31, 2017
-- 1.55% annualized net interest rate spread and TBA dollar roll income for
the quarter, excluding estimated "catch-up" premium amortization cost
-- Excludes -9 bps of "catch up" premium amortization cost due to
change in projected CPR estimates
-- Increased from 1.51% for the prior quarter, excluding -6 bps of
"catch-up" premium amortization cost
-- $503 million of net equity raised from common stock offering during the
quarter
___________
1. Represents a non-GAAP measure. Please refer to a reconciliation to the most applicable GAAP measure and additional information regarding the use of non-GAAP financial information later in this release.
MANAGEMENT REMARKS
"We are pleased to report another quarter of solid financial performance for AGNC," commented Gary Kain, the Company's Chief Executive Officer, President and Chief Investment Officer. "Our earnings profile continues to be supportive of our dividend despite an elevated hedge ratio and a reduction in our aggregate interest rate risk position. As we enter the third quarter, returns on levered Agency MBS remain attractive as current valuations reflect the anticipated near-term reduction in MBS purchases by the Federal Reserve. The overhang of possible Federal Reserve tapering has driven wider spreads on Agency MBS over the last year. In stark contrast, the spreads on most credit-centric fixed income investments have tightened to multiyear lows. At the same time, the funding picture for Agency MBS, including rate level and capacity, continues to be very attractive. As such, Agency MBS provide levered investors like AGNC with favorable return potential on an absolute basis and relative to alternatives in the fixed-income and equity markets."
"For the quarter, AGNC generated an economic return of 2.5% on tangible common equity," added Peter Federico, the Company's Executive Vice President and Chief Financial Officer. "In addition to our strong financial results, we continued to expand our use of our captive broker-dealer, Bethesda Securities ('BES'), as the size of our repo position funded through BES grew to almost $10 billion and we began clearing trades for our TBA securities position. Finally, we increased our hedge portfolio during the second quarter, thus providing us with greater protection against net asset value fluctuations due to interest rate changes. All in all, we believe these actions position AGNC for success across a broad spectrum of market conditions."
NET BOOK VALUE
As of June 30, 2017, the Company's tangible net book value per common share was $19.25 per common share, a decrease of $(0.06) per common share, or -0.3%, from $19.31 per common share as of March 31, 2017. The Company's tangible net book value per common share excludes $553 million, or $1.55 per common share, of goodwill and other intangible assets as of June 30, 2017.
INVESTMENT PORTFOLIO
As of June 30, 2017, the Company's investment portfolio totaled $63.8 billion, comprised of:
-- $63.2 billion of Agency MBS and TBA securities, including:
-- $61.9 billion of fixed-rate securities, comprised of:
-- $33.4 billion 30-year fixed-rate securities,
-- $14.6 billion 30-year net long TBA securities,
-- $10.5 billion <= 15-year securities,
-- $2.6 billion 15-year net long TBA securities, and
-- $0.8 billion 20-year fixed-rate securities;
-- $1.0 billion of collateralized mortgage obligations ("CMOs"),
including principal and interest-only strips; and
-- $0.3 billion of adjustable-rate securities; and
-- $0.6 billion of CRT and non-Agency securities.
As of June 30, 2017, inclusive of TBA securities, 30 year and <= 15-year Agency MBS fixed rate securities represented 75% and 21% of the Company's investment portfolio, respectively, compared to 73% and 23%, respectively, as of March 31, 2017.
As of June 30, 2017, the Company's Agency MBS fixed-rate securities, inclusive of TBA securities, had a weighted average coupon of 3.56%, compared to 3.54% as of March 31, 2017, comprised of the following weighted average coupons:
-- 3.65% for 30-year fixed-rate securities;
-- 3.21% for <= 15-year fixed rate securities; and
-- 3.48% for 20-year fixed-rate securities.
The Company accounts for its TBA mortgage portfolio (or "dollar roll funded assets") as derivative instruments and recognizes dollar roll income in other gain (loss), net on the Company's financial statements. As of June 30, 2017, the Company's net TBA position had a total fair value and a total cost basis of $17.3 billion and a GAAP net carrying value of $(12) million reported in derivative assets/(liabilities) on the Company's balance sheet, compared to a total fair value and a total cost basis of $14.4 billion, and a GAAP net carrying value of $70 million as of March 31, 2017.
CONSTANT PREPAYMENT RATES
The Company's investment portfolio had a weighted average CPR of 10.9% for the second quarter, compared to 10.7% for the prior quarter. The weighted average projected CPR for the remaining life of the Company's Agency securities held as of June 30, 2017 was 8.6%, an increase from 8.2% as of March 31, 2017.
The weighted average cost basis of the Company's investment portfolio was 104.8% of par value as of June 30, 2017. Net premium amortization cost on the Company's investment portfolio for the second quarter was $(96) million, or $(0.28) per common share, which includes "catch-up" premium amortization cost of $(13) million, or $(0.04) per common share, due to changes in the Company's projected CPR estimates for securities acquired prior to the second quarter. This compares to net premium amortization cost for the prior quarter of $(89) million, or $(0.27) per common share, including "catch-up" premium amortization cost of $(9) million, or $(0.03) per common share. The net unamortized premium balance as of June 30, 2017 was $2.2 billion.
The Company amortizes or accretes premiums and discounts associated with purchases of Agency securities into interest income using the effective yield method over the estimated life of such securities, incorporating both actual repayments to date and projected repayments over the remaining life of the security. Faster actual or projected repayments can reduce asset yields, while slower actual or projected repayments can increase asset yields, on the Company's existing Agency securities.
ASSET YIELDS, COST OF FUNDS AND NET INTEREST RATE SPREAD
The Company's average asset yield on its investment portfolio, excluding the net TBA position, (also referred to as "balance sheet funded assets") was 2.66% for the second quarter, a decrease from 2.68% for the prior quarter. Excluding "catch-up" premium amortization, the Company's average asset yield was 2.78% for the second quarter, an increase from 2.76% for the prior quarter.
For the second quarter, the Company's average cost of funds, excluding the net TBA position, was 1.51%, an increase from 1.48% for the prior quarter. The Company's average cost of funds includes the cost of Agency repurchase agreements ("Agency repo"), other debt and interest rate swaps (including interest rate swaps used to hedge the Company's dollar roll funded assets) measured against the Company's daily weighted average Agency repo and other debt balance outstanding. The modest increase in the Company's average cost of funds was primarily due to higher repo rates, which were largely offset by an increase in the average floating rate received on the Company's interest rate swaps.
The Company's combined annualized net interest rate spread on its balance sheet and dollar roll funded assets for the quarter further benefited from a larger dollar roll position and favorable funding dynamics in the dollar roll market during the quarter. The Company's combined annualized interest rate spread on its balance sheet and dollar roll funded assets for the quarter was 1.46%, compared to 1.44% for the prior quarter. Excluding "catch-up" premium amortization, the Company's combined annualized net interest rate spread for the quarter was 1.55%, an increase from 1.51% for the prior quarter.
On a per share basis, the Company recognized $0.63 per common share of net spread and dollar roll income (a non-GAAP financial measure) for the second quarter, compared to $0.61 for the prior quarter. Excluding "catch-up" premium amortization, the Company's net spread and dollar roll income was $0.67 per common share for the second quarter, an increase from $0.64 per common share for the prior quarter.
A reconciliation of the Company's net interest income to net spread and dollar roll income and additional information regarding the Company's use of non-GAAP measures are included later in this release.
LEVERAGE
As of June 30, 2017, $39.1 billion of Agency repo and $0.4 billion of other debt were used to fund the Company's investment portfolio. Inclusive of its net TBA position and net payable/(receivable) for unsettled securities, the Company's tangible net book value "at risk" leverage ratio was 8.1x as of June 30, 2017, compared to 8.0x as of March 31, 2017.
As of June 30, 2017, the Company's Agency repurchase agreements had a weighted average interest rate of 1.27%, an increase from 1.05% as of March 31, 2017, and weighted average remaining days to maturity of 154 days, compared to 176 days as of March 31, 2017. As of June 30, 2017, $9.9 billion, or 25%, of the Company's Agency repurchase agreements were funded through BES, compared to $7.6 billion, or 19%, as of March 31, 2017.
As of June 30, 2017, the Company's Agency repurchase agreements had remaining maturities of:
-- $27.2 billion of three months or less;
-- $5.0 billion from three to six months;
-- $1.6 billion from six to nine months;
-- $0.5 billion from nine to twelve months;
-- $3.7 billion from one to three years; and
-- $0.9 billion from three to five years.
HEDGING ACTIVITIES
As of June 30, 2017, 98% of the Company's outstanding balance of Agency repurchase agreements, other debt and net TBA position was hedged with interest rate swaps, swaptions and U.S. Treasury positions, compared to 90% as of March 31, 2017.
As of June 30, 2017, the Company's interest rate swap position totaled $40.0 billion in notional amount, compared to $35.8 billion as of March 31, 2017. The Company's interest rate swap position as of June 30, 2017 included $3.7 billion of forward starting swaps, with an average forward start date of 0.2 years, compared to $0.3 billion and 2.0 years, respectively, as of March 31, 2017. Including forward starting swaps, the Company's interest rate swap portfolio had an average fixed pay rate of 1.60%, an average receive rate of 1.19% and an average maturity of 4.4 years as of June 30, 2017, compared to 1.52%, 1.06% and 3.9 years, respectively, as of March 31, 2017. Excluding forward starting swaps, the Company's interest rate swap portfolio had an average fixed pay rate of 1.52% as of June 30, 2017, compared to 1.50% as of March 31, 2017.
The Company also utilizes payer swaptions and U.S. Treasury securities and futures to mitigate exposure to changes in interest rates. As of June 30, 2017, the Company had payer swaptions outstanding totaling $5.0 billion, compared to $2.2 billion as of March 31, 2017, and a short U.S. Treasury position outstanding of $10.8 billion, compared to $11.0 billion as of March 31, 2017.
OTHER GAIN (LOSS), NET
For the second quarter, the Company recorded a net loss of $(141) million in other gain (loss), net, or $(0.41) per common share, compared to a net loss of $(105) million, or $(0.32) per common share, for the prior quarter. Other gain (loss), net for the second quarter was comprised of:
-- $15 million of net realized gains on sales of investment securities;
-- $9 million of net unrealized gains on investment securities measured at
fair value through net income;
-- $(35) million of interest rate swap periodic costs;
-- $(159) million of net losses on interest rate swaps;
-- $(13) million of net losses on interest rate swaptions;
-- $(125) million of net losses on U.S. Treasury positions;
-- $93 million of TBA dollar roll income;
-- $70 million of net mark-to-market gains on TBA mortgage positions; and
-- $4 million of management fee income.
OTHER COMPREHENSIVE INCOME
During the second quarter, the Company recorded other comprehensive income of $121.0 million, or $0.35 per common share, consisting of net unrealized gains on the Company's Agency securities recognized through OCI, compared to $46.0 million, or $0.14 per common share, of other comprehensive income for the prior quarter.
Starting in fiscal year 2017, the Company elected to recognize unrealized gains and losses on Agency securities acquired after fiscal year 2016 through net income. Unrealized gains and losses on Agency securities acquired prior to fiscal year 2017 will continue to be recognized through OCI until the Company receives full repayment of principal or disposes of the security.
COMMON STOCK OFFERING
On May 5, 2017, the Company completed a follow-on public offering of 24.5 million shares of common stock for proceeds of $503 million, or $20.53 per common share, net of offering costs.
SECOND QUARTER 2017 DIVIDEND DECLARATIONS
During the second quarter, the Company's Board of Directors declared dividends of $0.18 per share to common stockholders of record as of April 28, May 31 and June 30, 2017, respectively, totaling $0.54 for the quarter, which were paid on May 8, June 8 and July 7, 2017, respectively. Since its May 2008 initial public offering through the second quarter of 2017, the Company has declared a total of $7.1 billion in common stock dividends, or $36.08 per common share.
On June 14, 2017, the Company's Board of Directors declared a second quarter dividend on its 8.000% Series A Cumulative Redeemable Preferred Stock of $0.50 per share and on its 7.750% Series B Cumulative Redeemable Preferred Stock ("Series B Preferred Stock") underlying its outstanding depositary shares of $0.484375 per depositary share. Each depositary share represents a 1/1,000th interest in a share of the Series B Preferred Stock. The dividends were paid on July 17, 2017 to preferred stockholders of record as of July 1, 2017.
FINANCIAL STATEMENTS, OPERATING PERFORMANCE AND PORTFOLIO STATISTICS
The following measures of operating performance include net spread and dollar roll income, net spread and dollar roll income, excluding "catch-up" premium amortization, and estimated taxable income, which are non-GAAP financial measures. Please refer to "Use of Non-GAAP Financial Information" later in this release for further discussion of non-GAAP measures.
AGNC INVESTMENT CORP.
CONSOLIDATED BALANCE SHEETS
(in millions, except per share data)
June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016
---- ---- ---- ---- ----
(unaudited) (unaudited) (unaudited) (unaudited)
Assets:
Agency securities, at fair value (including pledged securities of $41,263, $45,226 $43,856 $45,393 $46,328 $53,418
$41,587, $43,943, $44,089 and $48,344, respectively)
Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities) 737 777 818 890 945
Credit risk transfer securities, at fair value 572 383 164 36 -
Non-Agency securities, at fair value (including pledged securities of $0, 31 31 124 102 107
$0, $90, $102 and $107, respectively)
U.S. Treasury securities, at fair value (including pledged securities of - - 182 45 62
$0, $0, $173, $45 and $62, respectively)
REIT equity securities, at fair value 4 - - - 19
Cash and cash equivalents 1,122 1,073 1,208 1,254 1,131
Restricted cash 261 219 74 681 1,399
Derivative assets, at fair value 214 205 355 61 111
Receivable for securities sold (including pledged securities of $348, 353 688 21 228 -
$537, $21, $228 and $0, respectively)
Receivable under reverse repurchase agreements 7,489 8,908 7,716 5,441 2,982
Goodwill and other intangible assets, net 553 554 554 555 -
Other assets 149 144 271 268 301
--- --- --- --- ---
Total assets $56,711 $56,838 $56,880 $55,889 $60,475
======= ======= ======= ======= =======
Liabilities:
Repurchase agreements $39,058 $39,375 $37,858 $37,668 $41,947
Federal Home Loan Bank advances - - 3,037 3,037 3,037
Debt of consolidated variable interest entities, at fair value 405 434 460 494 528
Payable for securities purchased 2,005 693 - 251 2,581
Derivative liabilities, at fair value 73 69 256 947 1,519
Dividends payable 71 66 66 66 73
Obligation to return securities borrowed under reverse repurchase 7,221 8,792 7,636 5,424 3,017
agreements, at fair value
Accounts payable and other liabilities 133 117 211 71 71
--- --- --- --- ---
Total liabilities 48,966 49,546 49,524 47,958 52,773
------ ------ ------ ------ ------
Stockholders' equity:
Preferred stock - aggregate liquidation preference of $348 336 336 336 336 336
Common stock - $0.01 par value; 600.0 shares authorized;
355.6, 331.0, 331.0, 331.0 and 331.0 shares issued and outstanding, 4 3 3 3 3
respectively
Additional paid-in capital 10,435 9,932 9,932 9,932 9,932
Retained deficit (2,800) (2,628) (2,518) (3,350) (3,669)
Accumulated other comprehensive income (loss) (230) (351) (397) 1,010 1,100
---- ---- ---- ----- -----
Total stockholders' equity 7,745 7,292 7,356 7,931 7,702
----- ----- ----- ----- -----
Total liabilities and stockholders' equity $56,711 $56,838 $56,880 $55,889 $60,475
======= ======= ======= ======= =======
Net book value per common share $20.80 $20.98 $21.17 $22.91 $22.22
====== ====== ====== ====== ======
Tangible net book value per common share $19.25 $19.31 $19.50 $21.23 N/A
====== ====== ====== ====== ===
AGNC INVESTMENT CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)
(unaudited)
Three Months Ended
------------------
June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016
---- ---- ---- ---- ----
Interest income:
Interest income $293 $296 $393 $315 $318
Interest expense (1) 112 98 98 96 101
--- --- --- --- ---
Net interest income 181 198 295 219 217
--- --- --- --- ---
Other gain (loss), net:
Realized gain (loss) on sale of investment securities, net 15 (84) (5) 61 55
Unrealized gain (loss) on investment securities measured at fair value 9 16 (11) (6) -
through net income, net
Gain (loss) on derivative instruments and other securities, net (1) (169) (40) 753 248 (367)
Management fee income 4 3 4 4 -
--- --- --- --- ---
Total other gain (loss), net (141) (105) 741 307 (312)
---- ---- --- --- ----
Expenses:
Management fee expense - - - - 25
Compensation and benefits 10 10 10 9 -
Other operating expenses 6 7 7 6 15
--- --- --- --- ---
Total operating expenses 16 17 17 15 40
--- --- --- --- ---
Net income (loss) 24 76 1,019 511 (135)
Dividend on preferred stock 7 7 7 7 7
--- --- --- --- ---
Net income (loss) available (attributable) to common stockholders $17 $69 $1,012 $504 $(142)
=== === ====== ==== =====
Net income (loss) $24 $76 $1,019 $511 $(135)
Other comprehensive income (loss):
Unrealized gain (loss) on available-for-sale securities, net 121 46 (1,408) (97) 370
Unrealized gain on derivative instruments, net (1) - - 1 7 12
--- --- --- --- ---
Other comprehensive income (loss) 121 46 (1,407) (90) 382
--- --- ------ --- ---
Comprehensive income (loss) 145 122 (388) 421 247
Dividend on preferred stock 7 7 7 7 7
--- --- --- --- ---
Comprehensive income (loss) available (attributable) to common $138 $115 $(395) $414 $240
stockholders
===
Weighted average number of common shares outstanding - basic 346.4 331.0 331.0 331.0 331.0
===== ===== ===== ===== =====
Weighted average number of common shares outstanding - diluted 346.5 331.1 331.0 331.0 331.0
===== ===== ===== ===== =====
Net income (loss) per common share - basic and diluted $0.05 $0.21 $3.06 $1.52 $(0.43)
===== ===== ===== ===== ======
Comprehensive income (loss) per common share - basic and diluted $0.40 $0.35 $(1.19) $1.25 $0.73
===== ===== ====== ===== =====
Dividends declared per common share $0.54 $0.54 $0.54 $0.56 $0.60
===== ===== ===== ===== =====
AGNC INVESTMENT CORP.
RECONCILIATION OF GAAP NET INTEREST INCOME TO NET SPREAD AND DOLLAR ROLL INCOME (2)
(in millions, except per share data)
(unaudited)
Three Months Ended
------------------
June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016
---- ---- ---- ---- ----
Interest income $293 $296 $393 $315 $318
Interest expense:
Repurchase agreements and other debt 112 98 97 89 89
Interest rate swap periodic costs (1) - - 1 7 12
--- --- --- --- ---
Total interest expense 112 98 98 96 101
--- --- --- --- ---
Net interest income 181 198 295 219 217
Interest rate swap periodic costs (3) (35) (45) (46) (51) (69)
TBA dollar roll income 16 93 71 68 54 44
Dividend on REIT equity securities - - - - 1
Management fee income 4 3 4 4 -
--- --- --- --- ---
Adjusted net interest and dollar roll income 243 227 321 226 193
Operating expenses:
Total operating expenses 16 17 17 15 40
Non-recurring transaction costs - - - - (9)
--- --- --- --- ---
Adjusted operating expenses 16 17 17 15 31
--- --- --- --- ---
Net spread and dollar roll income 227 210 304 211 162
Dividend on preferred stock 7 7 7 7 7
--- --- --- --- ---
Net spread and dollar roll income available to common stockholders 220 203 297 204 155
Estimated "catch-up" premium amortization cost (benefit) due to change in 13 9 (85) 8 32
CPR forecast
Net spread and dollar roll income, excluding "catch-up" premium amortization, $233 $212 $212 $212 $187
available to common stockholders
===
Weighted average number of common shares outstanding - basic 346.4 331.0 331.0 331.0 331.0
===== ===== ===== ===== =====
Weighted average number of common shares outstanding - diluted 346.5 331.1 331.0 331.0 331.0
===== ===== ===== ===== =====
Net spread and dollar roll income per common share - basic and diluted $0.63 $0.61 $0.90 $0.62 $0.46
===== ===== ===== ===== =====
Net spread and dollar roll income, excluding "catch-up" premium amortization, $0.67 $0.64 $0.64 $0.64 $0.56
per common share - basic and diluted
===
AGNC INVESTMENT CORP.
RECONCILIATION OF GAAP NET INCOME TO ESTIMATED TAXABLE INCOME (2)
(in millions, except per share data)
(unaudited)
Three Months Ended
------------------
June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016
---- ---- ---- ---- ----
Net income (loss) $24 $76 $1,019 $511 $(135)
Book to tax differences:
Premium amortization, net 4 (3) (106) (15) 20
Realized gain/loss, net 99 (379) 301 249 391
Net capital loss/(utilization of net capital loss carryforward) 5 (232) 276 93 (127) (99)
Unrealized gain/(loss), net 160 77 (1,252) (540) (106)
Other (2) (10) 2 (8) 9
--- --- --- --- ---
Total book to tax differences 29 (39) (962) (441) 215
--- --- ---- ---- ---
Estimated REIT taxable income 53 37 57 70 80
Dividend on preferred stock 7 7 7 7 7
--- --- --- --- ---
Estimated REIT taxable income, net of preferred stock dividend $46 $30 $50 $63 $73
=== === === === ===
Weighted average number of common shares outstanding - basic 346.4 331.0 331.0 331.0 331.0
===== ===== ===== ===== =====
Weighted average number of common shares outstanding - diluted 346.5 331.1 331.0 331.0 331.0
===== ===== ===== ===== =====
Estimated REIT taxable income per common share - basic and diluted $0.13 $0.09 $0.15 $0.19 $0.22
===== ===== ===== ===== =====
Beginning cumulative non-deductible net capital loss $728 $452 $359 $486 $585
Net capital loss/(utilization of net capital loss carryforward) (232) 276 93 (127) (99)
---- --- --- ---- ---
Ending cumulative non-deductible net capital loss $496 $728 $452 $359 $486
==== ==== ==== ==== ====
Ending cumulative non-deductible net capital loss per common share $1.39 $2.20 $1.37 $1.08 $1.47
===== ===== ===== ===== =====
AGNC INVESTMENT CORP.
KEY STATISTICS*
(in millions, except per share data)
(unaudited)
Three Months Ended
------------------
Key Balance Sheet Statistics: June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016
---- ---- ---- ---- ----
Fixed-rate Agency MBS, at fair value - as of period end 18 $44,643 $43,232 $44,736 $45,611 $52,648
Other Agency MBS, at fair value - as of period end 6 $1,320 $1,401 $1,475 $1,607 $1,715
Credit risk transfer securities, at fair value - as of period end $572 $383 $164 $36 $ -
Non-Agency MBS, at fair value - as of period end $31 $31 $124 $102 $107
Total securities, at fair value - as of period end 18 $46,566 $45,047 $46,499 $47,356 $54,470
Total securities, at cost - as of period end 18 $46,744 $45,354 $46,866 $46,304 $53,317
Total securities, at par - as of period end 7, 18 $44,593 $43,298 $44,749 $44,212 $50,950
Average securities, at cost 18 $43,992 $44,215 $45,885 $48,548 $51,810
Average securities, at par 7, 18 $41,986 $42,218 $43,802 $46,372 $49,544
Net TBA portfolio - as of period end, at fair value $17,271 $14,447 $11,165 $15,586 $7,072
Net TBA portfolio - as of period end, at cost $17,283 $14,377 $11,312 $15,540 $6,975
Net TBA portfolio - as of period end, carrying value $(12) $70 $(147) $46 $97
Average net TBA portfolio, at cost $16,931 $13,460 $14,141 $10,748 $8,238
Average repurchase agreements and other debt 4 $38,945 $39,203 $41,031 $44,401 $46,948
Average stockholders' equity 8 $7,552 $7,310 $7,604 $7,803 $7,722
Net book value per common share 9 $20.80 $20.98 $21.17 $22.91 $22.22
Tangible net book value per common share 10 $19.25 $19.31 $19.50 $21.23 N/A
Tangible net book value "at risk" leverage - average during the period 11 8.0:1 7.8:1 7.8:1 7.6:1 N/A
Tangible net book value "at risk" leverage - as of period end 12 8.1:1 8.0:1 7.7:1 7.7:1 N/A
Key Performance Statistics:
Average coupon 13, 18 3.70% 3.65% 3.63% 3.65% 3.63%
Average asset yield 14, 18 2.66% 2.68% 3.43% 2.60% 2.46%
Average cost of funds 15, 18 (1.51)% (1.48)% (1.40)% (1.32)% (1.46)%
Average net interest rate spread 18 1.15% 1.20% 2.03% 1.28% 1.00%
Average net interest rate spread, including TBA dollar roll income/loss 16 1.46% 1.44% 2.02% 1.42% 1.16%
Average coupon - as of period end 18 3.70% 3.67% 3.61% 3.64% 3.63%
Average asset yield - as of period end 18 2.84% 2.83% 2.77% 2.68% 2.68%
Average cost of funds - as of period end 15, 18 (1.56)% (1.45)% (1.44)% (1.30)% (1.35)%
Average net interest rate spread - as of period end 18 1.28% 1.38% 1.33% 1.38% 1.33%
Average actual CPR for securities held during the period 18 11% 11% 14% 14% 12%
Average forecasted CPR - as of period end 18 9% 8% 8% 11% 11%
Total premium amortization, net $(96) $(89) $(6) $(110) $(134)
Expenses % of average stockholders' equity - annualized 0.85% 0.93% 0.89% 0.76% 2.08%
Dividends declared per common share $0.54 $0.54 $0.54 $0.56 $0.60
Economic return (loss) on common equity - unannualized 17 2.5% 1.8% (5.2)% 5.6% 3.3%
*Except as noted below, average numbers for each period are weighted based on days on the Company's books and records. All percentages are annualized, unless otherwise noted.
** Numbers may not total due to rounding.
N/A - Not applicable
1. The Company voluntarily discontinued hedge accounting under GAAP for
interest rate swaps as of September 30, 2011. The accumulated other
comprehensive loss on the Company's de-designated interest rate swaps as
of September 30, 2011 was amortized on a straight-line basis over the
remaining swap terms through 2016 into interest expense. All other
periodic interest costs, termination fees and mark-to-market adjustments
associated with interest rate swaps are reported in other income (loss),
net pursuant to GAAP.
2. Table includes non-GAAP financial measures. Refer to "Use of Non-GAAP
Financial Information" for additional discussion of non-GAAP financial
measures.
3. Represents periodic interest costs on the Company's interest rate swap
portfolio net of amounts reclassified from accumulated OCI into interest
expense (see footnote 1). Amount does not include termination fees or
mark-to-market adjustments associated with interest rate swaps.
4. Average repurchase agreements and other debt includes Agency repo, FHLB
advances and debt of consolidated VIE's. Amount excludes U.S. Treasury
repurchase agreements.
5. Capital losses in excess of capital gains are not deductible from the
Company's ordinary taxable income, but may be carried forward for up to
five years from the year of loss and applied against future net capital
gains.
6. Other Agency MBS includes adjustable rate securities and collateralized
mortgage obligations (including interest and principle-only securities).
7. Par value excludes the underlying unamortized principal balance ("UPB")
of the Company's interest-only securities. Excludes TBAs.
8. Average stockholders' equity calculated as the average month-ended
stockholders' equity during the quarter.
9. Net book value per common share calculated as total stockholders' equity,
less the preferred stock liquidation preference, divided by the number of
common shares outstanding.
10. Tangible net book value per common share excludes goodwill and other
intangible assets, net.
11. Average tangible net book value "at risk" leverage during the period was
calculated by dividing the sum of the daily weighted average Agency
repurchase agreements, other debt and net TBA position (at cost)
outstanding for the period by the sum of average stockholders' equity
adjusted to exclude investments in REIT equity securities and goodwill
and other intangible assets, net. Leverage excludes U.S. Treasury
repurchase agreements.
12. Tangible net book value "at risk" leverage as of period end was
calculated by dividing the sum of the amount outstanding under Agency
repurchase agreements, other debt, net TBA position (at cost) and net
receivable / payable for unsettled investment securities outstanding by
the sum of total stockholders' equity adjusted to exclude investments in
REIT equity securities and goodwill and other intangible assets at
period end. Leverage excludes U.S. Treasury repurchase agreements.
13. Average coupon for the period was calculated by dividing the total
coupon (or cash) interest income by average investment securities held
at par.
14. Average asset yield for the period was calculated by dividing the total
interest income (coupon interest less amortization of net premiums and
discounts) by the average amortized cost of investment securities held.
15. Cost of funds includes Agency repurchase agreements, other debt and
interest rate swaps. Amount excludes swap termination fees, forward
starting swaps and costs associated with other supplemental hedges (such
as swaptions, U.S. Treasury positions and U.S. Treasury repurchase
agreements). Average cost of funds for the period was calculated by
dividing the total cost of funds by the average Agency repurchase
agreements and other debt outstanding for the period.
16. TBA dollar roll income/(loss) is net of TBAs used for hedging purposes.
Dollar roll income/(loss) excludes the impact of other supplemental
hedges, and is recognized in gain (loss) on derivative instruments and
other securities, net.
17. Economic return (loss) on common equity represents the sum of the change
in net book value per common share and dividends declared on common
stock during the period over the beginning net book value per common
share. Starting Q1 2017, economic return (loss) on common equity
represents the change in tangible net book value per common share and
dividends declared on common stock during the period over the beginning
tangible net book value per common share.
18. Excludes net TBA mortgage position.
STOCKHOLDER CALL
AGNC invites stockholders, prospective stockholders and analysts to attend the AGNC stockholder call on July 27, 2017 at 8:30 am ET. Interested persons who do not plan on asking a question and have internet access are encouraged to utilize the free live webcast at www.AGNC.com. Those who plan on participating in the Q&A or do not have internet available may access the call by dialing (877) 300-5922 (U.S. domestic) or (412) 902-6621 (international). Please advise the operator you are dialing in for the AGNC Investment Corp. stockholder call.
A slide presentation will accompany the call and will be available at www.AGNC.com. Select the Q2 2017 Earnings Presentation link to download and print the presentation in advance of the stockholder call.
An archived audio of the stockholder call combined with the slide presentation will be available on the AGNC website after the call on July 27, 2017. In addition, there will be a phone recording available one hour after the live call on July 27, 2017 through August 10, 2017. Those who are interested in hearing the recording of the presentation, can access it by dialing (877) 344-7529 (U.S. domestic) or (412) 317-0088 (international), passcode 10110075.
For further information, please contact Investor Relations at (301) 968-9300 or IR@AGNC.com.
ABOUT AGNC INVESTMENT CORP.
AGNC Investment Corp. is an internally-managed real estate investment trust ("REIT") that invests primarily in residential mortgage-backed securities for which the principal and interest payments are guaranteed by a U.S. Government-sponsored enterprise or a U.S. Government agency. For further information, please refer to www.AGNC.com.
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements. Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the Company at the time of such statements and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results could differ materially from those projected in these forward-looking statements due to a variety of important factors, including, without limitation, changes in interest rates, changes in the yield curve, changes in prepayment rates, the availability and terms of financing, changes in the market value of the Company's assets, general economic conditions, market conditions, conditions in the market for Agency securities, and legislative and regulatory changes that could adversely affect the business of the Company. Certain factors that could cause actual results to differ materially from those contained in the forward-looking statements, are included in the Company's periodic reports filed with the Securities and Exchange Commission ("SEC"). Copies are available on the SEC's website, www.sec.gov. The Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt or new information, or otherwise.
USE OF NON-GAAP FINANCIAL INFORMATION
In addition to the results presented in accordance with GAAP, the Company's results of operations discussed in this release include certain non-GAAP financial information, including "net spread and dollar roll income," "adjusted net interest expense," "net spread and dollar roll income, excluding 'catch-up' premium amortization," "estimated taxable income" and the related per common share measures and certain financial metrics derived from such non-GAAP information, such as "cost of funds" and "net interest rate spread."
"Adjusted net interest expense" is measured as interest expense (GAAP measure) adjusted to include other interest rate swap periodic costs. "Net spread and dollar roll income" is measured as (i) net interest income (GAAP measure) adjusted to include other interest rate swap periodic costs, TBA dollar roll income, dividends on REIT equity securities and management fee income (referred to as "adjusted net interest and dollar roll income") less (ii) total operating expenses (GAAP measure) adjusted to exclude non-recurring transaction costs (referred to as "adjusted operating expenses"). "Net spread and dollar roll income, excluding 'catch-up' premium amortization," further excludes retrospective "catch-up" adjustments to premium amortization cost or benefit due to changes in projected CPR estimates.
By providing users of the Company's financial information with such measures in addition to the related GAAP measures, the Company believes users will have greater transparency into the information used by the Company's management in its financial and operational decision-making. The Company also believes that it is important for users of its financial information to consider information related to the Company's current financial performance without the effects of certain transactions that are not necessarily indicative of its current investment portfolio performance and operations.
Specifically, in the case of "adjusted net interest and dollar roll income," the Company believes the inclusion of TBA dollar roll income is meaningful as TBAs, which are accounted for under GAAP as derivative instruments with gains and losses recognized in other gain (loss) in the Company's statement of operations, are economically equivalent to holding and financing generic Agency MBS using short-term repurchase agreements. Similarly, the Company believes that the inclusion of periodic interest rate swap settlements in such measure and in "adjusted net interest expense", which are recognized under GAAP in other gain (loss), is meaningful as interest rate swaps are the primary instrument the Company uses to economically hedge against fluctuations in the Company's borrowing costs and inclusion of all periodic interest rate swap settlement costs is more indicative of the Company's total cost of funds than interest expense alone. In the case of "net spread and dollar roll income, excluding 'catch-up' premium amortization," the Company believes the exclusion of "catch-up" adjustments to premium amortization cost or benefit is meaningful as it excludes the cumulative effect from prior reporting periods due to current changes in future prepayment expectations and, therefore, exclusion of such cost or benefit is more indicative of the current earnings potential of the Company's investment portfolio. The Company also believes the exclusion of non-recurring transactions costs reported in operating expense under GAAP is meaningful as they represent non-recurring transaction costs associated with the Company's acquisition of AGNC Mortgage Management, LLC and are not representative of ongoing operating costs. In the case of estimated taxable income, the Company believes it is meaningful information as it is directly related to the amount of dividends the Company is required to distribute in order to maintain its REIT qualification status.
However, because such measures are incomplete measures of the Company's financial performance and involve differences from results computed in accordance with GAAP, they should be considered as supplementary to, and not as a substitute for, results computed in accordance with GAAP. In addition, because not all companies use identical calculations, the Company's presentation of such non-GAAP measures may not be comparable to other similarly-titled measures of other companies. Furthermore, estimated taxable income can include certain information that is subject to potential adjustments up to the time of filing the Company's income tax returns, which occurs after the end of its fiscal year.
A reconciliation of GAAP net interest income to non-GAAP "net spread and dollar roll income, excluding 'catch-up' premium amortization" and a reconciliation of GAAP net income to non-GAAP "estimated taxable income" is included in this release.
CONTACT:
Investors - (301) 968-9300
Media - (301) 968-9303
View original content:http://www.prnewswire.com/news-releases/agnc-investment-corp-announces-second-quarter-2017-financial-results-300494780.html
SOURCE AGNC Investment Corp.
