Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SHANGHAI STOCK EXCHANGE  >  Air China Ltd.    601111   CNE000001NN0

End-of-day quote. End-of-day quote  - 09/30
7.24 CNY   -1.09%
10:57a A hub city, becoming closer to the world
09/29 Children at Sino-African camp wing it
09/26 AIR CHINA : Chengdu to Launch 9 New Int'l Air Routes
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales97 628104 826108 929114 520125 283138 427
Operating income (EBITDA)15 83115 51827 98929 77430 70532 199
Operating profit (EBIT)4 7363 91714 78915 03414 89914 301
Pre-Tax Profit (EBT)4 5835 0189 04311 37412 74813 862
Net income3 3193 7826 7748 2249 42910 596
P/E ratio14,625,315,611,810,59,74
EPS ( CNY )0,270,310,550,620,690,75
Dividend per Share ( CNY )0,050,050,110,110,120,13
Yield1,14%0,66%1,25%1,47%1,58%1,73%
Reference price ( CNY )3.957.848.587.327.327.32
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt70 78773 83689 33195 19591 04285 793
Finance------
Operating income (EBITDA)15 83115 51827 98929 77430 70532 199
Leverage
(Debt/EBITDA)
4,47x4,76x3,19x3,20x2,97x2,66x
Capital Expenditure22 40913 8317 62518 27918 08617 201
Book Value Per Share (BVPS)4,14  CNY4,15  CNY4,57  CNY5,20  CNY5,80  CNY6,47  CNY
Cash Flow per Share1,33  CNY1,44  CNY2,58  CNY1,97  CNY2,17  CNY2,30  CNY
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 83 391 M CNY -
Entreprise Value (EV) 178 586 M CNY 174 433 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 11,8x 10,5x
Capitalization / Revenue 0,73x 0,67x
EV / Revenue 1,56x 1,39x
EV / EBITDA 6,00x 5,68x
Yield (DPS / Price) 1,47% 1,58%
Price to book (Price / BVPS) 1,41x 1,26x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 13,1% 11,9%
operating Leverage (Delta EBIT / Delta Sales) 0,32x -
Net Margin (Net Profit / Revenue) 7,18% 7,53%
ROA (Net Profit / Asset) 4,82% 4,64%
ROE (Net Profit / Equities) 13,7% 13,3%
Rate of Dividend 17,4% 16,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   16,0% 14,4%
Cash Flow / Sales 22,5% 22,6%
Capital Intensity (Assets / Sales) 1,49x 1,62x
Financial Leverage (Net Debt / EBITDA) 3,20x 2,97x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend