Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SHANGHAI STOCK EXCHANGE  >  Air China Ltd.    601111   CNE000001NN0

End-of-day quote. End-of-day quote  - 08/23
7.73 CNY   -0.13%
08/18 AIR CHINA : Cathay Pacific Airways announces 2016 Interim Results
08/16 Air China sees steady growth in passenger, freight traffic
08/16 AIR CHINA : Announcement on key operating data of july 2016
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales97 628104 826108 929115 266127 168141 949
Operating income (EBITDA)15 83115 51827 98929 66730 87632 164
Operating profit (EBIT)4 7363 91714 78914 32614 93614 671
Pre-Tax Profit (EBT)4 5835 0189 04311 25713 67315 138
Net income3 3193 7826 7748 26210 28611 479
P/E ratio14,625,315,611,910,39,27
EPS ( CNY )0,270,310,550,650,750,83
Dividend per Share ( CNY )0,050,050,110,110,120,14
Yield1,14%0,66%1,25%1,42%1,59%1,78%
Reference price ( CNY )3.957.848.587.737.737.73
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt70 78773 83689 33193 56089 12286 571
Finance------
Operating income (EBITDA)15 83115 51827 98929 66730 87632 164
Leverage
(Debt/EBITDA)
4,47x4,76x3,19x3,15x2,89x2,69x
Capital Expenditure22 40913 8317 62518 60818 94718 044
Book Value Per Share (BVPS)4,14  CNY4,15  CNY4,57  CNY5,29  CNY5,91  CNY6,65  CNY
Cash Flow per Share1,33  CNY1,44  CNY2,58  CNY2,02  CNY2,23  CNY2,36  CNY
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 89 076 M CNY -
Entreprise Value (EV) 182 636 M CNY 178 197 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 11,9x 10,3x
Capitalization / Revenue 0,77x 0,70x
EV / Revenue 1,58x 1,40x
EV / EBITDA 6,16x 5,77x
Yield (DPS / Price) 1,42% 1,59%
Price to book (Price / BVPS) 1,46x 1,31x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,4% 11,7%
operating Leverage (Delta EBIT / Delta Sales) - 0,41x
Net Margin (Net Profit / Revenue) 7,17% 8,09%
ROA (Net Profit / Asset) 5,42% 5,41%
ROE (Net Profit / Equities) 14,2% 13,8%
Rate of Dividend 16,8% 16,3%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   16,1% 14,9%
Cash Flow / Sales 22,9% 22,9%
Capital Intensity (Assets / Sales) 1,32x 1,50x
Financial Leverage (Net Debt / EBITDA) 3,15x 2,89x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend