Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SHANGHAI STOCK EXCHANGE  >  Air China Ltd.    601111   CNE000001NN0

End-of-day quote. End-of-day quote  - 05/27
6.95 CNY   +0.14%
05/26 Australia Bound
05/26 BOEING : Air China Introduces its First Boeing 787-9 Dreamliner; Chi..
05/26 AIR CHINA : Poll results of 2015 annual general meeting
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales97 628104 826108 929116 349128 185145 529
Operating income (EBITDA)15 83115 51827 98930 34731 10232 219
Operating profit (EBIT)4 7363 91714 78914 93615 24514 615
Pre-Tax Profit (EBT)4 5835 0189 04312 02115 34316 332
Net income3 3193 7826 7748 61111 13011 906
P/E ratio14,625,315,610,38,718,31
EPS ( CNY )0,270,310,550,670,800,84
Dividend per Share ( CNY )0,050,050,110,120,130,10
Yield1,14%0,66%1,25%1,70%1,88%1,38%
Reference price ( CNY )3.957.848.586.956.956.95
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt70 78773 83689 33192 98486 85184 673
Finance------
Operating income (EBITDA)15 83115 51827 98930 34731 10232 219
Leverage
(Debt/EBITDA)
4,47x4,76x3,19x3,06x2,79x2,63x
Capital Expenditure22 40913 8317 62519 66419 33218 177
Book Value Per Share (BVPS)4,14  CNY4,15  CNY7,02  CNY5,31  CNY6,01  CNY6,84  CNY
Cash Flow per Share1,33  CNY1,44  CNY2,58  CNY1,94  CNY2,19  CNY2,27  CNY
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 79 368 M CNY -
Entreprise Value (EV) 172 351 M CNY 166 219 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,3x 8,71x
Capitalization / Revenue 0,68x 0,62x
EV / Revenue 1,48x 1,30x
EV / EBITDA 5,68x 5,34x
Yield (DPS / Price) 1,70% 1,88%
Price to book (Price / BVPS) 1,31x 1,16x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,8% 11,9%
operating Leverage (Delta EBIT / Delta Sales) 0,15x 0,20x
Net Margin (Net Profit / Revenue) 7,40% 8,68%
ROA (Net Profit / Asset) 5,78% 5,83%
ROE (Net Profit / Equities) 14,9% 14,2%
Rate of Dividend 17,5% 16,3%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   16,9% 15,1%
Cash Flow / Sales 21,9% 22,4%
Capital Intensity (Assets / Sales) 1,28x 1,49x
Financial Leverage (Net Debt / EBITDA) 3,06x 2,79x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend