Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SHANGHAI STOCK EXCHANGE  >  Air China Ltd.    601111   CNE000001NN0

End-of-day quote. End-of-day quote  - 06/24
6.79 CNY   -2.16%
06/24 GENERAL ELECTRI : GE Capital Aviation Services Delivers New Leased B..
06/22 AIRBUS -The A350 XWB embarks on its first demonstration tour of C..
06/22 AIR CHINA : Payment of the final dividends
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales97 628104 826108 929115 868128 050144 062
Operating income (EBITDA)15 83115 51827 98930 06831 25532 184
Operating profit (EBIT)4 7363 91714 78914 64515 31014 618
Pre-Tax Profit (EBT)4 5835 0189 04311 67214 43115 663
Net income3 3193 7826 7748 26911 01711 733
P/E ratio14,625,315,610,28,448,07
EPS ( CNY )0,270,310,550,660,800,84
Dividend per Share ( CNY )0,050,050,110,110,140,10
Yield1,14%0,66%1,25%1,68%2,00%1,53%
Reference price ( CNY )3.957.848.586.796.796.79
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt70 78773 83689 33194 80089 59592 990
Finance------
Operating income (EBITDA)15 83115 51827 98930 06831 25532 184
Leverage
(Debt/EBITDA)
4,47x4,76x3,19x3,15x2,87x2,89x
Capital Expenditure22 40913 8317 62519 63219 51319 062
Book Value Per Share (BVPS)4,14  CNY4,15  CNY4,57  CNY5,34  CNY6,04  CNY6,86  CNY
Cash Flow per Share1,33  CNY1,44  CNY2,58  CNY1,96  CNY2,21  CNY2,28  CNY
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 77 935 M CNY -
Entreprise Value (EV) 172 735 M CNY 167 530 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,2x 8,44x
Capitalization / Revenue 0,67x 0,61x
EV / Revenue 1,49x 1,31x
EV / EBITDA 5,74x 5,36x
Yield (DPS / Price) 1,68% 2,00%
Price to book (Price / BVPS) 1,27x 1,12x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,6% 12,0%
operating Leverage (Delta EBIT / Delta Sales) - 0,43x
Net Margin (Net Profit / Revenue) 7,14% 8,60%
ROA (Net Profit / Asset) 5,90% 5,83%
ROE (Net Profit / Equities) 15,1% 14,2%
Rate of Dividend 17,1% 16,9%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   16,9% 15,2%
Cash Flow / Sales 22,1% 22,6%
Capital Intensity (Assets / Sales) 1,21x 1,48x
Financial Leverage (Net Debt / EBITDA) 3,15x 2,87x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend