Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SHANGHAI STOCK EXCHANGE  >  Air China Ltd.    601111   CNE000001NN0

End-of-day quote. End-of-day quote  - 02/05
6.82 CNY   +0.29%
02/05 AIR CHINA : Settlement agreement in respect of united states cargo a..
02/04 AIR CHINA : Monthly Return
02/03 HSBC : cuts TPs for Chinese Airlines
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales99 84197 628104 826110 399120 916133 514
Operating income (EBITDA)16 08515 83115 51827 95627 99130 670
Operating profit (EBIT)5 6954 7363 91713 64514 25514 744
Pre-Tax Profit (EBT)7 0384 5835 01810 56412 27615 639
Net income4 9483 3193 7827 6738 92711 267
P/E ratio14,614,625,311,210,18,12
EPS ( CNY )0,410,270,310,610,680,84
Dividend per Share ( CNY )0,060,050,050,110,120,12
Yield0,98%1,14%0,66%1,63%1,74%1,78%
Reference price ( CNY )63.957.846.856.856.85
Announcement Date03/27/2013
08:13am
03/26/2014
04:08am
03/23/2015
02:30am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt60 25570 78773 836103 46495 64791 987
Finance------
Operating income (EBITDA)16 08515 83115 51827 95627 99130 670
Leverage
(Debt/EBITDA)
3,75x4,47x4,76x3,70x3,42x3,00x
Capital Expenditure15 29722 40913 83121 67420 61620 167
Book Value Per Share (BVPS)3,92  CNY4,14  CNY4,15  CNY4,76  CNY5,46  CNY6,01  CNY
Cash Flow per Share1,02  CNY1,33  CNY1,44  CNY1,64  CNY1,83  CNY2,05  CNY
Announcement Date03/27/2013
08:13am
03/26/2014
04:08am
03/23/2015
02:30am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 76 294 M CNY -
Entreprise Value (EV) 179 758 M CNY 171 941 M CNY
Valuation 2015e 2016e
P/E ratio (Price / EPS) 11,2x 10,1x
Capitalization / Revenue 0,69x 0,63x
EV / Revenue 1,63x 1,42x
EV / EBITDA 6,43x 6,14x
Yield (DPS / Price) 1,63% 1,74%
Price to book (Price / BVPS) 1,44x 1,25x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 12,4% 11,8%
operating Leverage (Delta EBIT / Delta Sales) 46,7x 0,47x
Net Margin (Net Profit / Revenue) 6,95% 7,38%
ROA (Net Profit / Asset) 4,70% 4,95%
ROE (Net Profit / Equities) 14,5% 13,6%
Rate of Dividend 18,3% 17,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   19,6% 17,0%
Cash Flow / Sales 19,4% 19,8%
Capital Intensity (Assets / Sales) 1,48x 1,49x
Financial Leverage (Net Debt / EBITDA) 3,70x 3,42x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend