Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SHANGHAI STOCK EXCHANGE  >  Air China Ltd.    601111   CNE000001NN0

End-of-day quote. End-of-day quote  - 05/04
7.36 CNY   +6.51%
04/29 AIR CHINA : Q1 Earned CNY2.44bn
04/29 AIR CHINA : Announces 2016 First Quarter Results
04/27 AIR CHINA : China sends 4 planeloads of aid to quake-ravaged Ecuador
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales97 628104 826108 929116 484129 309145 529
Operating income (EBITDA)15 83115 51827 98930 35731 82632 219
Operating profit (EBIT)4 7363 91714 78914 92215 04815 491
Pre-Tax Profit (EBT)4 5835 0189 04312 00215 00216 386
Net income3 3193 7826 7748 69310 90911 906
P/E ratio14,625,315,610,28,188,26
EPS ( CNY )0,270,310,550,680,840,84
Dividend per Share ( CNY )0,050,050,110,110,130,07
Yield1,14%0,66%1,25%1,64%1,86%1,05%
Reference price ( CNY )3.957.848.586.916.916.91
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt70 78773 83689 33192 85186 50984 673
Finance------
Operating income (EBITDA)15 83115 51827 98930 35731 82632 219
Leverage
(Debt/EBITDA)
4,47x4,76x3,19x3,06x2,72x2,63x
Capital Expenditure22 40913 8317 62520 35219 33218 177
Book Value Per Share (BVPS)4,14  CNY4,15  CNY7,02  CNY5,31  CNY6,02  CNY6,84  CNY
Cash Flow per Share1,33  CNY1,44  CNY2,58  CNY1,92  CNY2,24  CNY2,27  CNY
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 79 905 M CNY -
Entreprise Value (EV) 172 756 M CNY 166 414 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,2x 8,18x
Capitalization / Revenue 0,69x 0,62x
EV / Revenue 1,48x 1,29x
EV / EBITDA 5,69x 5,23x
Yield (DPS / Price) 1,64% 1,86%
Price to book (Price / BVPS) 1,30x 1,15x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,8% 11,6%
operating Leverage (Delta EBIT / Delta Sales) 0,13x 0,08x
Net Margin (Net Profit / Revenue) 7,46% 8,44%
ROA (Net Profit / Asset) 5,77% 5,88%
ROE (Net Profit / Equities) 15,1% 14,3%
Rate of Dividend 16,7% 15,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   17,5% 15,0%
Cash Flow / Sales 21,6% 22,7%
Capital Intensity (Assets / Sales) 1,29x 1,43x
Financial Leverage (Net Debt / EBITDA) 3,06x 2,72x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend