Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SHANGHAI STOCK EXCHANGE  >  Air China Ltd.    601111   CNE000001NN0

End-of-day quote. End-of-day quote  - 07/29
8.26 CNY   -0.96%
07/29 China Eastern, China Southern airlines to move base to new airpor..
07/25 A350 Loses Market in China on Rising R&D Costs
07/25 AIR CHINA : Announcement on adjustment to issue price and number of ..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales97 628104 826108 929115 247125 214141 912
Operating income (EBITDA)15 83115 51827 98929 92830 88831 977
Operating profit (EBIT)4 7363 91714 78914 43814 98914 762
Pre-Tax Profit (EBT)4 5835 0189 04311 36913 98115 424
Net income3 3193 7826 7748 31610 54311 733
P/E ratio14,625,315,612,610,99,90
EPS ( CNY )0,270,310,550,660,760,83
Dividend per Share ( CNY )0,050,050,110,110,120,13
Yield1,14%0,66%1,25%1,37%1,49%1,62%
Reference price ( CNY )3.957.848.588.268.268.26
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt70 78773 83689 33193 56089 12286 571
Finance------
Operating income (EBITDA)15 83115 51827 98929 92830 88831 977
Leverage
(Debt/EBITDA)
4,47x4,76x3,19x3,13x2,89x2,71x
Capital Expenditure22 40913 8317 62519 70619 57918 134
Book Value Per Share (BVPS)4,14  CNY4,15  CNY4,57  CNY5,32  CNY5,97  CNY6,86  CNY
Cash Flow per Share1,33  CNY1,44  CNY2,58  CNY1,96  CNY2,16  CNY2,26  CNY
Announcement Date03/26/2014
04:08am
03/23/2015
02:30am
03/30/2016
08:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 93 604 M CNY -
Entreprise Value (EV) 187 164 M CNY 182 726 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 12,6x 10,9x
Capitalization / Revenue 0,81x 0,75x
EV / Revenue 1,62x 1,46x
EV / EBITDA 6,25x 5,92x
Yield (DPS / Price) 1,37% 1,49%
Price to book (Price / BVPS) 1,55x 1,38x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,5% 12,0%
operating Leverage (Delta EBIT / Delta Sales) - 0,44x
Net Margin (Net Profit / Revenue) 7,22% 8,42%
ROA (Net Profit / Asset) 5,69% 5,65%
ROE (Net Profit / Equities) 14,3% 13,7%
Rate of Dividend 17,3% 16,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   17,1% 15,6%
Cash Flow / Sales 22,2% 22,6%
Capital Intensity (Assets / Sales) 1,27x 1,49x
Financial Leverage (Net Debt / EBITDA) 3,13x 2,89x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend