CAMBRIDGE, Mass., Feb. 10, 2015 /PRNewswire/ --

Fourth Quarter Highlights


    --  Revenue of $536 million, up 23% year-over-year, and up 25% adjusted for
        foreign exchange
    --  GAAP net income of $97 million, up 21% year-over-year, or $0.54 per
        diluted share, up 23% year-over-year
    --  Non-GAAP net income* of $127 million, or $0.70 per diluted share, up 27%
        year-over-year (includes $9 million, or $0.05 per diluted share, tax
        benefit from the reinstatement of the federal R&D tax credit)

Full-Year Highlights


    --  Revenue of $1,964 million, up 24% year-over-year, and up 25% adjusted
        for foreign exchange
    --  GAAP net income of $334 million, or $1.84 per diluted share, up 14%
        year-over-year
    --  Non-GAAP net income* of $449 million, up 22% year-over-year, or $2.48
        per diluted share, up 23% year-over-year

Akamai Technologies, Inc. (NASDAQ: AKAM), the leading provider of cloud services for delivering, optimizing and securing online content and business applications, today reported financial results for the fourth quarter and full-year ended December 31, 2014. Revenue for the fourth quarter of 2014 was $536 million, a 23% increase over fourth quarter 2013 revenue of $436 million, and a 25% increase when adjusted for foreign exchange. Total revenue for 2014 was $1,964 million, a 24% increase over 2013 revenue of $1,578 million, and a 25% increase when adjusted for foreign exchange.

http://photos.prnewswire.com/prnvar/20100225/AKAMAILOGO

"Akamai's strong fourth quarter performance capped off a record year on both the top and bottom line," said Dr. Tom Leighton, CEO of Akamai. "Our strong revenue results continued to be driven by solid performance across all our geographies and all of our major product lines, with very strong growth coming from our Security and Media products. As we look forward to 2015, we expect to continue investing in the business with the goals of building out our network, expanding sales capacity, deepening channel relationships and accelerating innovation to help our customers secure and grow their on-line businesses."

GAAP net income for the fourth quarter of 2014 was $97 million, or $0.54 per diluted share, an increase from prior quarter's GAAP net income of $91 million, and a 21% increase over fourth quarter 2013 GAAP net income of $80 million, or $0.44 per diluted share. Full-year GAAP net income for 2014 was $334 million, or $1.84 per diluted share, a 14% increase from 2013 GAAP net income of $293 million, or $1.61 per diluted share.

Non-GAAP net income* for the fourth quarter of 2014 was $127 million, or $0.70 per diluted share, an increase from the prior quarter's non-GAAP net income of $111 million, or $0.62 per diluted share, and a 27% increase over fourth quarter 2013 non-GAAP net income of $100 million, or $0.55 per diluted share. Full-year non-GAAP net income* was $449 million, or $2.48 per diluted share, a 22% increase over 2013 non-GAAP net income of $367 million, or $2.02 per diluted share.

GAAP and non-GAAP net income results for the fourth quarter include a $9 million, or $0.05 per diluted share, benefit from the reinstatement of the federal R&D tax credit, which was retroactive to January 1, 2014.

Adjusted EBITDA* for the fourth quarter of 2014 was $232 million, an increase from the prior quarter's Adjusted EBITDA of $213 million, and also up from $192 million in the fourth quarter of 2013. Adjusted EBITDA margin* for the fourth quarter of 2014 was 43%, consistent with the prior quarter and down one percentage point from the same period last year. Adjusted EBITDA* for the full-year 2014 was $853 million, an increase from the prior year's Adjusted EBITDA* of $697 million. Full-year adjusted EBITDA margin* in 2014 was 43%, down a point from the prior year.

GAAP income from operations for the fourth quarter of 2014 was $136 million, an increase from the prior quarter's GAAP income from operations of $120 million, and up from $116 million in the fourth quarter of 2013. GAAP operating margin for the fourth quarter of 2014 was 25%, up one percentage point from the prior quarter and down two percentage points from the same period last year. GAAP income from operations for the full-year 2014 was $490 million, an increase from the prior year's GAAP income from operations of $414 million. GAAP operating margin for the full-year 2014 was 25%, down one percentage point from the prior year.

Non-GAAP income from operations* for the fourth quarter of 2014 was $175 million, an increase from the prior quarter's non-GAAP income from operations of $158 million, and up from $149 million in the fourth quarter of 2013. Non-GAAP operating margin* for the fourth quarter of 2014 was 33%, up one percentage point from the prior quarter and down one percentage point from the same period last year. Non-GAAP income from operations* for the full-year 2014 was $648 million, an increase from the prior year's non-GAAP income from operations of $542 million. Non-GAAP operating margin* for the full-year 2014 was 33%, down one percentage point from the prior year.

Cash from operations for the fourth quarter of 2014 was $196 million, or 36% of revenue, and for the full year was $658 million, or 34% of revenue. At the end of the fourth quarter of 2014, the Company had $1.6 billion of cash, cash equivalents and marketable securities.

Share Repurchase Program
During the fourth quarter of 2014, under the share repurchase program authorized by the Board of Directors in October 2013, the Company spent $42 million to repurchase 0.7 million shares of its common stock, at an average price of $59.76 per share. During 2014, the Company spent $269 million to repurchase 4.6 million shares of its common stock, at an average price of $58.02 per share.

The Company had approximately 178 million shares of common stock outstanding as of December 31, 2014.

*See Use of Non-GAAP Financial Measures below for definitions.

Quarterly Conference Call
Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-866-270-6057 (or 1-617-213-8891 for international calls) and using passcode No. 25648246. A live Webcast of the call may be accessed at www.akamai.com in the Investor section. In addition, a replay of the call will be available for one week following the conference through the Akamai Website or by calling 1-888-286-8010 (or 1-617-801-6888 for international calls) and using passcode No. 43260496.

About Akamai
Akamai(®) is the leading provider of cloud services for delivering, optimizing and securing online content and business applications. At the core of the Company's solutions is the Akamai Intelligent Platform(TM) providing extensive reach, coupled with unmatched reliability, security, visibility and expertise. Akamai removes the complexities of connecting the increasingly mobile world, supporting 24/7 consumer demand, and enabling enterprises to securely leverage the cloud. To learn more about how Akamai is accelerating the pace of innovation in a hyperconnected world, please visit www.akamai.com or blogs.akamai.com, and follow @Akamai on Twitter.


    AKAMAI TECHNOLOGIES, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS


    (in thousands)                        December             December
                                           31, 2014                31, 2013
                                           --------                --------

    ASSETS

    Cash and cash
     equivalents                                      $238,650                   $333,891

    Marketable securities                   519,642                    340,005

    Accounts receivable,
     net                                    329,578                    271,988

    Prepaid expenses and
     other current assets                   128,981                     62,096

    Deferred income tax
     assets                                  45,704                     21,734
                                             ------                     ------

    Current assets                        1,262,555                  1,029,714

    Property and
     equipment, net                         601,591                    450,287

    Marketable securities                   869,992                    573,026

    Goodwill and acquired
     intangible assets,
     net                                  1,183,706                    834,797

    Deferred income tax
     assets                                   1,955                      2,325

    Other assets                             81,747                     67,536
                                             ------                     ------

    Total assets                                    $4,001,546                 $2,957,685
                                                    ==========                 ==========

    LIABILITIES AND
     STOCKHOLDERS' EQUITY

    Accounts payable and
     accrued expenses                                 $282,098                   $224,095

    Other current
     liabilities                             51,913                     39,071
                                                                       ------

    Current liabilities                     334,011                    263,166

    Deferred income tax
     liabilities                             39,299                      4,737

    Convertible senior
     notes                                  604,851                          -

    Other liabilities                        78,050                     60,351
                                             ------                     ------

    Total liabilities                     1,056,211                    328,254

    Stockholders' equity                  2,945,335                  2,629,431

    Total liabilities and
     stockholders' equity                           $4,001,546                 $2,957,685
                                                    ==========                 ==========



    AKAMAI TECHNOLOGIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                       Three Months Ended                                        Year Ended
                                                                       ------------------                                        ----------

    (in thousands, except per share data)           December           September              December              December                       December
                                                     31, 2014           30, 2014               31, 2013                 31, 2014                    31, 2013
                                                     --------           --------               --------                 --------                    --------

    Revenue                                                   $536,295                                  $498,042                              $435,980                 $1,963,874 $1,577,922

    Costs and operating expenses:

    Cost of revenue (1) (2)                           163,201                         158,812                    133,951                        610,943        511,087

    Research and development (1)                       32,417                          32,583                     26,520                        125,286         93,879

    Sales and marketing (1)                           110,293                          96,215                     82,054                        379,035        280,380

    General and administrative (1) (2)                 85,899                          81,905                     71,853                        325,845        255,218

    Amortization of acquired intangible assets          8,403                           8,403                      4,894                         32,057         21,547

    Restructuring (benefits) charges                        -                          (115)                       952                          1,189          1,843
                                                          ---                           ----                        ---                          -----          -----

    Total costs and operating expenses                400,213                         377,803                    320,224                      1,474,355      1,163,954
                                                      -------                         -------                    -------                      ---------      ---------

    Income from operations                            136,082                         120,239                    115,756                        489,519        413,968

    Interest income                                     2,291                           2,010                      1,534                          7,680          6,077

    Interest expense                                  (4,524)                        (4,482)                         -                      (15,463)             -

    Other income (expense), net                             8                           (188)                     (395)                       (1,960)         (491)
                                                          ---                            ----                       ----                         ------           ----

    Income before provision for income taxes          133,857                         117,579                    116,895                        479,776        419,554

    Provision for income taxes                         36,750                          26,424                     36,546                        145,828        126,067
                                                       ------                          ------                     ------                        -------        -------

    Net income                                                 $97,107                                   $91,155                               $80,349                   $333,948   $293,487
                                                               =======                                   =======                               =======                   ========   ========


    Net income per share:

    Basic                                                        $0.55                                     $0.51                                 $0.45                      $1.87      $1.65

    Diluted                                                      $0.54                                     $0.50                                 $0.44                      $1.84      $1.61


    Shares used in per share calculations:

    Basic                                             178,144                         178,186                    178,758                        178,279        178,196

    Diluted                                           180,910                         180,955                    182,258                        181,186        181,783

(1) Includes stock-based compensation (see supplemental table for figures)
(2) Includes depreciation and amortization (see supplemental table for figures)



    AKAMAI TECHNOLOGIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                                    Three Months Ended                                    Year Ended
                                                                                                                    ------------------                                    ----------

                                                        (in thousands)                            December          September              December          December    December
                                                                                                   31, 2014          30, 2014               31, 2013          31, 2014    31, 2013
                                                                                                   --------          --------               --------          --------    --------

    Cash flows from operating activities:

    Net income                                                                                              $97,107                                  $91,155                              $80,349                $333,948 $293,487

    Adjustments to reconcile net income to net cash
    provided by operating activities:

    Depreciation and amortization                                                                    67,763                         67,415                        49,976                   247,406       184,431

    Stock-based compensation                                                                         27,196                         28,008                        23,673                   111,996        95,884

    Provision for doubtful accounts                                                                     464                          1,053                           280                     1,981         1,169

    Excess tax benefits from stock-based compensation                                               (8,280)                       (4,297)                      (4,649)                 (32,238)     (22,801)

    (Benefit) provision for deferred income taxes                                                  (36,502)                      (11,218)                       27,343                  (25,880)       27,343

    Amortization of debt discount                                                                     4,524                          4,482                             -                   15,463             -

    (Gain) loss on disposal of property and equipment                                                 (484)                           287                           429                     (159)          414

    Gain from divestiture of a business                                                                   -                             -                            -                        -      (1,188)

    Noncash portion of restructuring charges                                                              -                             -                          781                         -          781

    Loss on investments                                                                                  50                              -                            -                      443             -

    Change in fair value of contingent consideration                                                      -                             -                            -                      300             -

    Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:

    Accounts receivable                                                                             (8,184)                       (8,959)                     (15,863)                 (58,397)     (67,184)

    Prepaid expenses and other current assets                                                      (38,442)                       (9,348)                        5,424                  (60,788)      (3,842)

    Accounts payable and accrued expenses                                                            57,822                         15,417                       (3,197)                   94,698        40,533

    Deferred revenue                                                                                     37                          2,938                           504                     7,725        11,495

    Other current liabilities                                                                             1                        (2,122)                           20                     (702)           52

    Other non-current assets and liabilities                                                         32,469                        (1,529)                        6,662                    22,274         3,334
                                                                                                     ------                         ------                         -----                    ------         -----

    Net cash provided by operating activities                                                       195,541                        173,282                       171,732                   658,070       563,908

    Cash flows from investing activities:

    Cash paid for acquired businesses, net of cash acquired                                               -                             -                      (3,237)                (386,532)     (30,657)

    Purchases of property and equipment and capitalization of internal-use software costs          (92,320)                      (71,782)                     (62,335)                (318,627)    (260,073)

    Purchases of short- and long-term marketable securities                                       (157,211)                     (204,607)                      (91,329)              (1,225,409)     (494,885)

    Proceeds from sales and maturities of short- and long-term marketable securities                114,595                         93,300                       130,433                   746,017       475,135

    Proceeds from the sale of property and equipment                                                    569                            218                            66                     1,371           827

    Other non-current assets and liabilities                                                        (2,046)                         4,976                         (135)                    4,374       (3,455)
                                                                                                     ------                          -----                          ----                     -----        ------

    Net cash used in investing activities                                                         (136,413)                     (177,895)                      (26,537)              (1,178,806)     (313,108)



    AKAMAI TECHNOLOGIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued


                                                                                        Three Months Ended                                      Year Ended
                                                                                        ------------------                                      ----------

    (in thousands)                                                   December           September              December           December    December
                                                                      31, 2014           30, 2014               31, 2013           31, 2014    31, 2013
                                                                      --------           --------               --------           --------    --------

    Cash flows from financing activities:

    Proceeds from the issuance of convertible senior                         -                              -                             -                 678,735            -
    notes, net of issuance costs

    Proceeds from the issuance of warrants                                   -                              -                             -                  77,970            -

    Payment for bond hedge                                                   -                              -                             -               (101,292)            -

    Repayment of acquired debt and capital leases                            -                              -                             -                (17,862)           -

    Payment of contingent consideration related to acquired business         -                        (1,575)                             -                 (1,575)           -

    Proceeds from the issuance of common stock under                    11,748                          17,362                          9,289                   87,109       63,707
    stock plans

    Excess tax benefits from stock-based compensation                    8,280                           4,297                          4,649                   32,238       22,801

    Employee taxes paid related to net share settlement of             (7,444)                        (8,957)                      (12,773)                (50,649)    (41,332)
    stock-based awards

    Repurchases of common stock                                       (42,134)                       (39,022)                      (48,011)               (268,647)    (160,419)
                                                                       -------                         -------                        -------                 --------     --------

    Net cash used in financing activities                             (29,550)                       (27,895)                      (46,846)                 436,027    (115,243)

    Effects of exchange rate changes on cash and cash equivalents      (5,267)                        (7,318)                           527                 (10,532)     (3,655)
                                                                        ------                          ------                            ---                  -------       ------

    Net increase (decrease) in cash and cash equivalents                24,311                        (39,826)                        98,876                 (95,241)     131,902

    Cash and cash equivalents at beginning of period                   214,339                         254,165                        235,015                  333,891      201,989
                                                                       -------                         -------                        -------                  -------      -------

    Cash and cash equivalents at end of period                                 $238,650                                  $214,339                            $333,891               $238,650 $333,891
                                                                               ========                                  ========                            ========               ======== ========



    AKAMAI TECHNOLOGIES, INC.

    RECONCILIATION OF GAAP TO NON-GAAP NET INCOME AND ADJUSTED EBITDA


                                                                                         Three Months Ended                                         Year Ended
                                                                                         ------------------                                         ----------

    (in thousands, except per share data)                             December           September               December           December     December
                                                                       31, 2014            30, 2014               31, 2013            31, 2014    31, 2013
                                                                       --------            --------               --------            --------    --------

    Income from operations                                                      $136,082                                   $120,239                             $115,756               $489,519 $413,968

    Amortization of acquired intangible assets                            8,403                            8,403                           4,894                   32,057       21,547

    Stock-based compensation                                             27,196                           28,008                          23,673                  111,996       95,884

    Amortization of capitalized stock-based compensation                  2,845                            3,556                           1,974                   10,345        8,077

    Amortization of capitalized interest expense                             98                               45                               -                     161            -

    Acquisition-related costs                                               353                              270                           1,266                    4,807        1,853

    Legal settlements                                                       285                                -                              -                     285            -

    Restructuring (benefits) charges                                          -                           (115)                            952                    1,189        1,843

    Benefit from adoption of software development                             -                         (2,670)                              -                 (2,670)           -
    activities

    Gain from divestiture of a business                                       -                               -                              -                       -     (1,188)

    Operating adjustments                                                39,180                           37,497                          32,759                  158,170      128,016

    Non-GAAP income from operations                                             $175,262                                   $157,736                             $148,515               $647,689 $541,984
                                                                                ========                                   ========                             ========               ======== ========

    Non-GAAP operating margin                                               33%                             32%                            34%                     33%         34%


    Net income                                                                   $97,107                                    $91,155                              $80,349               $333,948 $293,487

    Operating adjustments (from above)                                   39,180                           37,497                          32,759                  158,170      128,016

    Amortization of debt discount and issuance costs                      4,524                            4,482                               -                  15,463            -

    Loss on investments                                                      50                                -                              -                     443            -

    Income tax-effect of above non-GAAP adjustments                    (13,869)                        (21,771)                       (13,233)                (59,202)    (54,124)
                                                                        -------                          -------                         -------                  -------      -------

    Non-GAAP net income                                                 126,992                          111,363                          99,875                  448,822      367,379


    Depreciation and amortization                                        56,417                           55,411                          43,108                  204,843      154,807

    Interest income                                                     (2,291)                         (2,010)                        (1,534)                 (7,680)     (6,077)

    Other (income) expense, net                                            (58)                             188                             395                    1,517          491

    Provision for GAAP income taxes                                      36,750                           26,424                          36,546                  145,828      126,067

    Income tax-effect of above non-GAAP adjustments                      13,869                           21,771                          13,233                   59,202       54,124

    Adjusted EBITDA                                                             $231,679                                   $213,147                             $191,623               $852,532 $696,791
                                                                                ========                                   ========                             ========               ======== ========

    Adjusted EBITDA margin                                                  43%                             43%                            44%                     43%         44%


    Non-GAAP net income per share:

    Basic                                                                          $0.71                                      $0.62                                $0.56                  $2.52    $2.06

    Diluted                                                                        $0.70                                      $0.62                                $0.55                  $2.48    $2.02


    Shares used in non-GAAP per share calculations:

    Basic                                                               178,144                          178,186                         178,758                  178,279      178,196

    Diluted                                                             180,910                          180,955                         182,258                  181,186      181,783



    AKAMAI TECHNOLOGIES, INC.

    SUPPLEMENTAL FINANCIAL DATA


                                                                                        Three Months Ended                            Year Ended
                                                                                        ------------------                            ----------

    (in thousands, except end of period statistics)                  December                  September       December          December                      December
                                                                      31, 2014                   30, 2014    31, 2013            31, 2014                  31, 2013
                                                                      --------                   --------    --------            --------                  --------

    Revenue by solution category:

    Media Delivery Solutions                                                   $250,132                         $230,576                         $207,475                           $911,715   $757,147

    Performance and Security Solutions                                 239,660                       224,169             192,172                   879,221                690,559

    Service and Support Solutions                                       46,503                        43,297              36,333                   172,938                128,087

    Advertising Decision Solutions and other                                 -                            -                  -                        -                 2,129
                                                                                                                           ---                      ---                 -----

    Total revenue                                                              $536,295                         $498,042                         $435,980                         $1,963,874 $1,577,922
                                                                               ========                         ========                         ========                         ========== ==========


    Stock-based compensation:

    Cost of revenue                                                              $3,033                           $3,030                           $2,637                            $11,934    $10,867

    Research and development                                             4,824                         4,979               4,653                    19,341                 17,472

    Sales and marketing                                                 12,132                        12,110              10,012                    47,570                 39,290

    General and administrative                                           7,207                         7,889               6,371                    33,151                 28,255
                                                                                                                                                 ------

    Total stock-based compensation                                              $27,196                          $28,008                          $23,673                           $111,996    $95,884
                                                                                =======                          =======                          =======                           ========    =======


    Depreciation and amortization:

    Network-related depreciation                                                $45,433                          $44,617                          $35,066                           $165,211   $128,194

    Other depreciation and amortization                                 10,984                        10,794               8,042                    39,632                 26,613
                                                                        ------                        ------               -----                    ------                 ------

    Depreciation of property and equipment                              56,417                        55,411              43,108                   204,843                154,807

    Capitalized stock-based compensation amortization                    2,845                         3,556               1,974                    10,345                  8,077

    Capitalized interest amortization                                       98                            45                   -                      161                      -

    Amortization of acquired intangible assets                           8,403                         8,403               4,894                    32,057                 21,547
                                                                         -----                         -----               -----                    ------                 ------

    Total depreciation and amortization                                         $67,763                          $67,415                          $49,976                           $247,406   $184,431
                                                                                =======                          =======                          =======                           ========   ========


    Capital expenditures:

    Purchases of property and equipment                                         $66,285                          $47,034                          $42,751                           $223,565   $183,146

    Capitalized internal-use software development costs                 31,630                        31,466              20,118                   116,062                 75,234

    Capitalized stock-based compensation                                 3,649                         3,850               3,073                    15,226                 12,325

    Capitalized interest expense                                           680                           679                   -                    2,193                      -

    Total capital expenditures*                                                $102,244                          $83,029                          $65,942                           $357,046   $270,705
                                                                               ========                          =======                          =======                           ========   ========


    Net increase in cash, cash equivalents and marketable securities            $66,525                          $69,357                          $60,403                           $381,362   $151,682


    End of period statistics:

    Number of employees                                                  5,105                         4,858               3,908

    Number of deployed servers                                         170,295                       161,273             147,468

* See Use of Non-GAAP Financial Measures below for a definition

Use of Non-GAAP Financial Measures
In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai provides additional financial metrics that are not prepared in accordance with GAAP (non-GAAP). Management uses non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes and to evaluate Akamai's financial performance. These non-GAAP financial measures are non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, Adjusted EBITDA, Adjusted EBITDA margin and capital expenditures, as discussed below.

Management believes that these non-GAAP financial measures reflect Akamai's ongoing business in a manner that allows for meaningful comparisons and analysis of trends in its business, as they exclude expenses and gains that may be infrequent, unusual in nature and not reflective of Akamai's ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating Akamai's operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.

The non-GAAP financial measures do not replace the presentation of Akamai's GAAP financial results and should only be used as a supplement to, not as a substitute for, Akamai's financial results presented in accordance with GAAP. Akamai has provided a reconciliation of each non-GAAP financial measure used in its financial reporting to the most directly comparable GAAP financial measure. This reconciliation captioned "Reconciliation of GAAP to Non-GAAP Financial Measures" can be found on the Investor Relations section of Akamai's website.

The non-GAAP adjustments, and Akamai's basis for excluding them from non-GAAP financial measures, are outlined below:


    --  Amortization of acquired intangible assets - Akamai has incurred
        amortization of intangible assets, included in its GAAP financial
        statements, related to various acquisitions Akamai has made.  The amount
        of an acquisition's purchase price allocated to intangible assets and
        term of its related amortization can vary significantly and are unique
        to each acquisition; therefore, Akamai excludes amortization of acquired
        intangible assets to provide investors with a consistent basis for
        comparing pre- and post-acquisition operating results.
    --  Stock-based compensation and amortization of capitalized stock-based
        compensation - Although stock-based compensation is an important aspect
        of the compensation paid to Akamai's employees and executives, the
        expense varies with changes in the stock price and market conditions at
        the time of grant, varying valuation methodologies, subjective
        assumptions and the variety of award types.  This makes the comparison
        of Akamai's current financial results to previous and future periods
        difficult to interpret; therefore, Akamai believes it is useful to
        exclude stock-based compensation and amortization of capitalized
        stock-based compensation in order to better understand the performance
        of Akamai's core business performance and to be consistent with the way
        investors evaluate its performance and comparison of its operating
        results to peer companies.
    --  Acquisition-related costs - Acquisition-related costs include
        transaction fees, due diligence costs and other one-time direct costs
        associated with strategic activities. In addition, subsequent
        adjustments to Akamai's initial estimated amount of contingent
        consideration associated with specific acquisitions are included within
        acquisition-related costs. These amounts are impacted by the timing and
        size of the acquisitions. Akamai excludes acquisition-related costs from
        non-GAAP financial measures to provide a useful comparison of Akamai's
        operating results to prior periods and to its peer companies because
        such amounts vary significantly based on the magnitude of its
        acquisition transactions.
    --  Restructuring (benefits) charges - Akamai has incurred restructuring
        (benefits) charges that are included in its GAAP financial statements,
        primarily related to workforce reductions and estimated costs of exiting
        facility lease commitments.  Akamai excludes these items from non-GAAP
        financial measures when evaluating its continuing business performance
        as such items are not consistently recurring and do not reflect expected
        future operating expense, nor provide meaningful insight into the
        fundamentals of current or past operations of its business.
    --  Benefit from adoption of software development activities - Akamai
        recognized a benefit to non-income-related tax expense associated with
        the adoption of software development activities.  Akamai excluded this
        item from its non-GAAP financial measures because transactions of this
        nature occur infrequently and are not considered part of Akamai's core
        business operations.
    --  Gains and other activity related to divestiture of a business - Akamai
        recognized a gain and other activity related to the divestiture of its
        Advertising Decision Solutions business. Akamai excludes gains and other
        activity related to divestiture of a business from non-GAAP financial
        measures because transactions of this nature occur infrequently and are
        not considered part of Akamai's core business operations.
    --  Amortization of debt discount and issuance costs and amortization of
        capitalized interest expense - Akamai issued $690 million of convertible
        senior notes due 2019 with a coupon interest rate of 0%.  The imputed
        interest rate of the convertible senior notes was approximately 3.2%. 
        This is a result of the debt discount recorded for the conversion
        feature that is required to be separately accounted for as equity,
        thereby reducing the carrying value of the convertible debt instrument. 
        The debt discount is amortized as interest expense together with the
        issuance costs of the debt which are recorded as an asset in the
        consolidated balance sheet.  All of Akamai's interest expense is
        comprised of these non-cash components and is excluded from management's
        assessment of the company's operating performance because management
        believes the non-cash expense is not indicative of ongoing operating
        performance.
    --  Loss on investments and legal settlements - Akamai has incurred losses
        from the impairment of certain investments and the settlement of legal
        matters. Akamai believes excluding these amounts from non-GAAP financial
        measures is useful to investors as they occur infrequently, are not
        representative of Akamai's core business operations or meaningful in
        evaluating Akamai's business results.
    --  Income tax-effect of non-GAAP adjustments and certain discrete tax items
        - The non-GAAP adjustments described above are reported on a pre-tax
        basis. The income tax effect of non-GAAP adjustments is the difference
        between GAAP and non-GAAP income tax expense. Non-GAAP income tax
        expense is computed on non-GAAP pre-tax income (GAAP pre-tax income
        adjusted for non-GAAP adjustments) and excludes certain discrete tax
        items (such as recording or release of valuation allowances), if any.
        Akamai believes that applying the non-GAAP adjustments and their related
        income tax effect allows Akamai to more properly reflect the income
        attributable to its core operations.

Akamai's definitions of its non-GAAP financial measures are outlined below:

Non-GAAP income from operations - GAAP income from operations adjusted for the following items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; amortization of capitalized interest expense; restructuring (benefits) charges; acquisition-related costs; benefit from adoption of software development activities; gains and other activity related to divestiture of a business; gains and losses on legal settlements and other non-recurring or unusual items that may arise from time to time.

Non-GAAP operating margin - Non-GAAP income from operations stated as a percentage of revenue.

Non-GAAP net income - GAAP net income adjusted for the following tax-effected items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; restructuring (benefits) charges; acquisition-related costs; certain gains and losses on investments; benefit from adoption of software development activities; gains and other activity related to divestiture of a business; loss on early extinguishment of debt; amortization of debt discount and issuance costs; amortization of capitalized interest expense; gains and losses on legal settlements and other non-recurring or unusual items that may arise from time to time.

Non-GAAP net income per share - Non-GAAP net income divided by basic weighted average or diluted common shares outstanding. Basic weighted average shares outstanding are those used in GAAP net income per share calculations. Diluted weighted average shares outstanding are adjusted in non-GAAP per share calculations for the shares that would be delivered to Akamai pursuant to the note hedge transaction entered into in connection with the issuance of $690 million of convertible senior notes due 2019. Under GAAP, shares delivered under hedge transactions are not considered offsetting shares in the fully diluted share calculation until they are delivered. However, the company would receive a benefit from the note hedge transaction and would not allow the dilution to occur, so management believes that adjusting for this benefit provides a meaningful view of net income per share. Until Akamai's weighted average stock price is greater than $89.56, the initial conversion price, there will be no difference between GAAP and non-GAAP diluted weighted average common shares outstanding.

Adjusted EBITDA - GAAP net income excluding the following items: interest income; income taxes; depreciation and amortization of tangible and intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; restructuring (benefits) charges; acquisition-related costs; certain gains and losses on investments; benefit from adoption of software development activities; gains and other activity related to divestiture of a business; foreign exchange gains and losses; loss on early extinguishment of debt; amortization of debt discount and issuance costs; amortization of capitalized interest expense; gains and losses on legal settlements and other non-recurring or unusual items that may arise from time to time.

Adjusted EBITDA margin - Adjusted EBITDA stated as a percentage of revenue.

Capital expenditures - Purchases of property and equipment, capitalization of internal-use software development costs, capitalization of stock-based compensation and capitalization of interest expense.

Impact of Foreign Currency Exchange Rates on Revenue - Revenue from international operations has historically been an important contributor to Akamai's total revenue. Consequently, Akamai's revenue results have been impacted, and management expects they will continue to be impacted, by fluctuations in foreign currency exchange rates. For example, when the local currencies of Akamai's foreign subsidiaries weaken, consolidated results stated in U.S. dollars are negatively impacted.

Because exchange rates are a meaningful factor in understanding period-to-period comparisons, management believes the presentation of the impact of foreign currency exchange rates on revenue enhances the understanding of revenue results and evaluation of performance in comparison to prior periods. The information presented is calculated by translating current period results using the same average foreign currency exchange rates per month from the comparative period.

Akamai Statement Under the Private Securities Litigation Reform Act
This release contains information about future expectations, plans and prospects of Akamai's management that constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including statements about future business plans and opportunities. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, effects of increased competition including potential failure to maintain the prices we charge for our services and loss of significant customers; failure of the markets we address or plan to address to develop as we expect or at all; inability to increase our revenue at the same rate as in the past and keep our expenses from increasing at a greater rate than our revenues; a failure of Akamai's services or network infrastructure; delay in developing or failure to develop new service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities or failure of such solutions to operate as expected, and other factors that are discussed in the Company's Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents periodically filed with the SEC.

In addition, the statements in this press release represent Akamai's expectations and beliefs as of the date of this press release. Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change. However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Akamai's expectations or beliefs as of any date subsequent to the date of this press release.



    Contacts:

    Jeff Young          Tom Barth

    Media Relations     Investor Relations

    Akamai Technologies Akamai Technologies

    617-444-3913        617-274-7130

    jyoung@akamai.com   tbarth@akamai.com

Logo - http://photos.prnewswire.com/prnh/20100225/AKAMAILOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/akamai-reports-record-fourth-quarter-2014-and-full-year-2014-financial-results-300034006.html

SOURCE Akamai Technologies, Inc.