CAMBRIDGE, Mass., July 24, 2013 /PRNewswire/ --


    --  Second quarter revenue of $378 million, up 14 percent year-over-year, or
        up 18 percent year-over-year adjusted for ADS divestiture
    --  Second quarter GAAP net income of $62 million, up 40 percent
        year-over-year, or $0.34 per diluted share, up 42 percent year-over-year
        (includes $9 million, or $0.05 per diluted share, depreciation benefit)
    --  Second quarter non-GAAP net income* of $84 million, up 25 percent
        year-over-year, or $0.46 per diluted share, up 24 percent year-over-year
        (includes $9 million, or $0.05 per diluted share, depreciation benefit)

(Logo: http://photos.prnewswire.com/prnh/20100225/AKAMAILOGO )

Akamai Technologies, Inc. (NASDAQ: AKAM), the leading cloud platform for helping enterprises provide secure, high-performing user experiences on any device, anywhere, today reported financial results for the second quarter ended June 30, 2013. Revenue for the second quarter of 2013 was $378 million, a 14 percent increase over second quarter 2012 revenue of $331 million, or up 18 percent adjusted for the Advertising Decision Solutions (ADS) divestiture.

Net income in accordance with United States Generally Accepted Accounting Principles, or GAAP, for the second quarter of 2013 was $62 million, or $0.34 per diluted share, a 13 percent decrease from the prior quarter's GAAP net income of $71 million, or $0.39 per diluted share, and a 40 percent increase over second quarter 2012 GAAP net income of $44 million, or $0.24 per diluted share.

The Company generated non-GAAP net income* of $84 million, or $0.46 per diluted share, in the second quarter of 2013, a 10 percent decrease from the prior quarter's non-GAAP net income of $93 million, or $0.51 per diluted share, and a 25 percent increase over second quarter 2012 non-GAAP net income of $67 million, or $0.37 per diluted share.

Both GAAP and non-GAAP net income results for the second quarter of 2013 include a $9 million, or $0.05 per diluted share, benefit from the change in our depreciation methodology effective on January 1, 2013.

"Akamai delivered a strong second quarter, achieving the high end of our guidance range for both the top and bottom line," said Tom Leighton, CEO of Akamai. "We were especially pleased with the strong growth in our performance and security solutions, and we continue to invest in both sales capacity and innovation in an effort to drive further growth in this important area."

Adjusted EBITDA* for the second quarter of 2013 was $166 million, in line with the prior quarter, and up from $143 million in the second quarter of 2012. Adjusted EBITDA margin* for the second quarter of 2013 was 44 percent, down a point from the prior quarter and up a point from the same period last year.

Cash from operations for the second quarter of 2013 was $130 million, or 34 percent of revenue. At the end of the second quarter of 2013, the Company had over $1.1 billion of cash, cash equivalents and marketable securities.

Sales through resellers and sales outside the United States accounted for 20 percent and 29 percent, respectively, of revenue for the second quarter of 2013.

Share Repurchase Program
During the second quarter of 2013, under a share repurchase program that was extended by the Board of Directors in February 2013, the Company spent approximately $42.5 million repurchasing 1.1 million shares of its common stock, at an average price of just over $39 per share. The Company has $77 million remaining on its current authorization, which runs through January 31, 2014.

The Company had approximately 178 million shares of common stock outstanding as of June 30, 2013.

(*See Use of Non-GAAP Financial Measures below for definitions.)

Quarterly Conference Call
Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-866-788-0542 (or 1-857-350-1680 for international calls) and using passcode No. 59331581. A live Webcast of the call may be accessed at www.akamai.com in the Investor section. In addition, a replay of the call will be available for one week following the conference through the Akamai Website or by calling 1-888-286-8010 (or 1-617-801-6888 for international calls) and using passcode No. 71794732.

About Akamai
Akamai(®) is the leading cloud platform for helping enterprises provide secure, high-performing user experiences on any device, anywhere. At the core of the Company's solutions is the Akamai Intelligent Platform(TM) providing extensive reach, coupled with unmatched reliability, security, visibility and expertise. Akamai removes the complexities of connecting the increasingly mobile world, supporting 24/7 consumer demand, and enabling enterprises to securely leverage the cloud. To learn more about how Akamai is accelerating the pace of innovation in a hyperconnected world, please visit www.akamai.com or blogs.akamai.com, and follow @Akamai on Twitter.


                                                                           Condensed Consolidated Balance Sheets

                                                                               (dollar amounts in thousands)

                                                                                        (unaudited)


                                                                                     Jun. 30, 2013                 Dec. 31, 2012
                                                                                     -------------                 -------------

                                                     Assets

    Cash and cash equivalents                                                                             $204,865                 $201,989

    Marketable securities                                                                                  326,077                  235,592

    Accounts receivable, net                                                                               237,286                  218,777

    Deferred income tax assets, current portion                                                             20,422                   20,422

    Prepaid expenses and other current assets                                                               70,734                   51,604
                                                                                                            ------                   ------

    Current assets                                                                                         859,384                  728,384

    Marketable securities                                                                                  587,470                  657,659

    Property and equipment, net                                                                            405,653                  345,091

    Goodwill and acquired intangible assets, net                                                           797,949                  815,879

    Other assets                                                                                            60,287                   39,811

    Deferred income tax assets, net                                                                         14,527                   13,803
                                                                                                            ------                   ------

    Total assets                                                                                        $2,725,270               $2,600,627
                                                                                                        ==========               ==========


                                      Liabilities and stockholders' equity

    Accounts payable and accrued expenses                                                                 $193,596                 $176,378

    Other current liabilities                                                                               32,978                   26,566
                                                                                                            ------                   ------

    Current liabilities                                                                                    226,574                  202,944

    Other liabilities                                                                                       50,823                   51,929
                                                                                                            ------                   ------

    Total liabilities                                                                                      277,397                  254,873

    Stockholders' equity                                                                                 2,447,873                2,345,754
                                                                                                         ---------                ---------

    Total liabilities and stockholders' equity                                                          $2,725,270               $2,600,627
                                                                                                        ==========               ==========



                                                                                                                                  Condensed Consolidated Statements of Operations

                                                                                                                                   (amounts in thousands, except per share data)

                                                                                                                                                    (unaudited)


                                                                                       ----------------------------Three
                                                                                   Months Ended-------------------------                              Ended--------------
                                                                                                 ---------                                         --------------Six Months

                                                                                        Jun. 30,                         Mar. 31,                                                 Jun. 30,           Jun. 30,          Jun. 30,

                                                                                                             2013                         2013                                                 2012               2013              2012
                                                                                                             ----                         ----                                                 ----               ----              ----


     Revenues                                                                                            $378,106                     $368,046                                             $331,306           $746,152          $650,754


     Costs and operating expenses:

     Cost of revenues * +                                                                                 124,705                      120,392                                              131,260            245,097           256,185

     Research and development *                                                                            20,597                       21,905                                               17,542             42,502            35,022

     Sales and marketing *                                                                                 67,825                       62,690                                               56,480            130,515           105,475

     General and administrative * +                                                                        61,351                       55,380                                               53,596            116,731           105,238

     Amortization of acquired intangible assets                                                             5,734                        6,060                                                5,463             11,794            10,230

     Restructuring charges (benefits)                                                                         391                          431                                                  (46)               822                14
                                                                                                              ---

     Total costs and operating expenses                                                                   280,603                      266,858                                              264,295            547,461           512,164
                                                                                                          -------

     Operating income                                                                                      97,503                      101,188                                               67,011            198,691           138,590


     Interest income, net                                                                                   1,477                        1,608                                                1,626              3,085             3,272

     Other income (expense), net                                                                              341                         (132)                                               1,131                209               690
                                                                                                              ---

     Income before provision for income taxes                                                              99,321                      102,664                                               69,768            201,985           142,552

     Provision for income taxes                                                                            37,426                       31,177                                               25,529             68,603            55,086
                                                                                                           ------

     Net income                                                                                           $61,895                      $71,487                                              $44,239           $133,382           $87,466
                                                                                                          =======


     Net income per share:

         Basic                                                                                              $0.35                        $0.40                                                $0.25              $0.75             $0.49

         Diluted                                                                                            $0.34                        $0.39                                                $0.24              $0.73             $0.48


     Shares used in per share calculations:

         Basic                                                                                            177,891                      177,899                                              178,547            177,895           178,333

         Diluted                                                                                          181,388                      181,562                                              181,817            181,475           182,080


     * Includes stock-based compensation (see supplemental table for figures)

     + Includes depreciation and amortization (see supplemental table for figures)

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                Condensed Consolidated Statements of Cash Flows
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                            (amounts in thousands)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                  (unaudited)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                                                                       -----------------------------
                                                                                                                                                                                                                                                                                                                   Three Months Ended-------------------                                                                         Months Ended------------
                                                                                                                                                                                                                                                                                                                                    ---                                                                                              --------------Six
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                           Jun. 30,                                              Mar. 31,                                              Jun. 30,                                                         Jun. 30,                                              Jun. 30,
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                                               2013                                                  2013                                                  2012                                                             2013                                                  2012
                                                                                                                                                                                                                                                                                                                                               ----                                                  ----                                                  ----                                                             ----                                                  ----
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
     Cash flows from operating activities:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
                                                          Net income                                                                                                                                              $61,895                                                                                                                   $71,487                                               $44,239                                                                    $133,382                                               $87,466
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
                                                          Adjustments to reconcile net income to net cash provided by operating activities:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Depreciation and amortization                                                                                                                             44,126                                                                                                                    42,375                                                50,112                                                           86,501                                                95,746
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Stock-based compensation                                                                                                                                  24,801                                                                                                                    22,931                                                25,621                                                           47,732                                                46,545
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Excess tax benefits from stock-based compensation                                                                                                         (5,503)                                                                                                                   (4,119)                                               (1,635)                                                          (9,622)                                              (15,049)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Loss (gain) on investments and disposal of property and equipment, net                                                                                       380                                                                                                                       (71)                                                 (107)                                                             309                                                  (204)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Gain on divestiture of a business, net                                                                                                                         -                                                                                                                    (1,188)                                                    -                                                           (1,188)                                                    -
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Unrealized gain on convertible note receivable                                                                                                            (1,093)                                                                                                                        -                                                     -                                                           (1,093)                                                    -
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Provision for doubtful accounts                                                                                                                              879                                                                                                                       320                                                   (86)                                                           1,199                                                   284
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
                                                         Changes in operating assets and liabilities, net of effects of acquisitions
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
                                                         and divestitures:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                             Accounts receivable                                                                                                                                  (6,848)                                              (28,355)                                                7,803                                                          (35,203)                                                6,387
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                             Prepaid expenses and other current assets                                                                                                            (5,071)                                              (14,035)                                                4,663                                                          (19,106)                                                8,972
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                              Accounts payable, accrued expenses and other current
                                                                                                                                              liabilities                                                                                                                                         17,473                                                 7,838                                                15,939                                                           25,311                                                10,141
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                             Accrued restructuring                                                                                                                                  (112)                                                 (111)                                                 (725)                                                            (223)                                               (2,869)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                             Deferred revenue                                                                                                                                     (1,613)                                                8,225                                                 2,667                                                            6,612                                                 4,141
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                             Other noncurrent assets and liabilities                                                                                                                 408                                                (2,257)                                                1,061                                                           (1,849)                                                  495
                                                                                                                                                                                                                                                                                                     ---                                                ------                                                 -----                                                           ------                                                   ---
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Net cash provided by operating activities                                                                                                                129,722                                                                                                                   103,040                                               149,552                                                          232,762                                               242,055
                                                                                                                                                                                                                  -------                                                                                                                   -------                                               -------                                                          -------                                               -------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
     Cash flows from investing activities:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Cash paid for acquired businesses, net of cash received                                                                                                       80                                                                                                                         -                                                     -                                                               80                                              (291,638)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                          Purchases of property and equipment and capitalization of internal-use software
                                                          costs                                                                                                                                                   (72,498)                                                                                                                  (63,476)                                              (55,539)                                                       (135,974)                                               (98,883)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Proceeds from sales and maturities of short- and long-term marketable securities                                                                         165,513                                                                                                                   121,680                                               134,171                                                          287,193                                               251,585
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Purchases of short- and long-term marketable securities                                                                                                 (164,525)                                                                                                                 (145,350)                                             (135,845)                                                       (309,875)                                              (416,494)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Proceeds from the sale of property and equipment                                                                                                             166                                                                                                                       260                                                     2                                                              426                                                    12
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Net cash used in investing activities                                                                                                                    (71,264)                                                                                                                  (86,886)                                              (57,211)                                                       (158,150)                                              (555,418)
                                                                                                                                                                                                                  -------                                                                                                                   -------                                               -------                                                         --------                                              --------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
     Cash flows from financing activities:
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                          Proceeds from the issuance of common stock under stock option and employee stock
                                                          purchase plans                                                                                                                                           24,855                                                                                                                     3,195                                                15,491                                                           28,050                                                22,569
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Excess tax benefits from stock-based compensation                                                                                                          5,503                                                                                                                     4,119                                                 1,635                                                            9,622                                                15,049
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Taxes paid related to net share settlement of equity awards                                                                                               (3,810)                                                                                                                  (17,315)                                               (2,541)                                                         (21,125)                                              (24,196)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Repurchase of common stock                                                                                                                               (42,504)                                                                                                                  (40,278)                                              (67,213)                                                         (82,782)                                              (75,126)
                                                                                                                                                                                                                  -------                                                                                                                                                                         -------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                         Net cash used in financing activities                                                                                                                    (15,956)                                                                                                                  (50,279)                                              (52,628)                                                         (66,235)                                              (61,704)
                                                                                                                                                                                                                  -------                                                                                                                   -------                                               -------                                                          -------                                               -------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                          Effects of exchange rate changes on cash and cash equivalents                                                                                            (2,912)                                                                                                                   (2,589)                                               (1,441)                                                          (5,501)                                               (1,134)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                          Net increase (decrease) in cash and cash equivalents                                                                                                     39,590                                                                                                                   (36,714)                                               38,272                                                            2,876                                              (376,201)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                          Cash and cash equivalents, beginning of period                                                                                                          165,275                                                                                                                   201,989                                               144,724                                                          201,989                                               559,197
                                                                                                                                                                                                                  -------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
                                                          Cash and cash equivalents, end of period                                                                                                               $204,865                                                                                                                  $165,275                                              $182,996                                                                    $204,865                                              $182,996
                                                                                                                                                                                                                 ========




                                                                                                 Reconciliation of GAAP net income to non-GAAP net income

                                                                                                                   and Adjusted EBITDA

                                                                                                      (amounts in thousands, except per share data)


                                                           ------------------------------Three          ----------------Six
                                                         Months Ended---------------------------     Months Ended-------------
                                                                                                             --

                                                                 Jun. 30,                                  Mar. 31,                                       Jun. 30,           Jun. 30,           Jun. 30,

                                                                                      2013                                      2013                                   2012               2013               2012
                                                                                      ----                                      ----                                   ----               ----               ----



    Net income                                                                     $61,895                                   $71,487                                $44,239           $133,382            $87,466


    Amortization of acquired intangible assets                                       5,734                                     6,060                                  5,463             11,794             10,230

    Stock-based compensation                                                        24,801                                    22,931                                 25,621             47,732             46,545

    Amortization of capitalized stock-based compensation                             1,978                                     1,901                                  1,939              3,879              3,694

    Acquisition related costs                                                           31                                       337                                    376                368              4,828

    Restructuring charges (benefits)                                                   391                                       431                                    (46)               822                 14

    Gain and other activity related to divestiture

         of a business, net                                                         (1,093)                                   (1,188)                                     -             (2,281)                 -

    Income tax-effect of above non-GAAP adjustments                                 (9,726)                                   (8,726)                               (10,444)           (18,452)           (20,333)
                                                                                    ------                                    ------                                -------            -------            -------


    Total non-GAAP net income:                                                      84,011                                    93,233                                 67,148            177,244            132,444


    Interest income, net                                                            (1,477)                                   (1,608)                                (1,626)            (3,085)            (3,272)

    Provision for GAAP income taxes                                                 37,426                                    31,177                                 25,529             68,603             55,086

    Income tax-effect of above non-GAAP adjustments                                  9,726                                     8,726                                 10,444             18,452             20,333

    Depreciation and amortization                                                   36,414                                    34,414                                 42,710             70,828             81,822

    Other (income) expense, net                                                       (341)                                      132                                 (1,131)              (209)              (690)
                                                                                      ----                                       ---                                 ------               ----               ----


    Total Adjusted EBITDA:                                                        $165,759                                  $166,074                               $143,074           $331,833           $285,723
                                                                                  ========                                  ========                               ========           ========           ========


    Adjusted EBITDA Margin                                                              44%                                       45%                                    43%                44%                44%


    Non-GAAP net income per share:

        Basic                                                                        $0.47                                     $0.52                                  $0.38              $1.00              $0.74

        Diluted                                                                      $0.46                                     $0.51                                  $0.37              $0.98              $0.73


    Shares used in non-GAAP per share calculations:

        Basic                                                                      177,891                                   177,899                                178,547            177,895            178,333

        Diluted                                                                    181,388                                   181,562                                181,817            181,475            182,080


                                                                                                        Supplemental Financial Data

                                                                                          (amounts in thousands, except end of period statistics)


                                                                    ----------------------Three                                                       ---------------Six
                                                                  Months Ended--------------------                                                Months Ended-------------
                                                                                ---                                                                            -

                                                                       Jun. 30,                                          Mar. 31,                                           Jun. 30,         Jun. 30,          Jun. 30,

                                                                                         2013                                              2013                                         2012              2013               2012
                                                                                         ----                                              ----                                         ----              ----               ----

    Stock-based compensation:

    Cost of revenues                                                                   $2,718                                            $2,627                                       $3,064            $5,345             $5,770

    Research and development                                                            3,867                                             4,369                                        4,901             8,236              8,831

    Sales and marketing                                                                 9,799                                             9,431                                        8,814            19,230             16,925

    General and administrative                                                          8,417                                             6,504                                        8,842            14,921             15,019
                                                                                        -----                                             -----                                        -----            ------             ------

         Total stock-based compensation                                               $24,801                                           $22,931                                      $25,621           $47,732            $46,545


    Depreciation and amortization:

    Network-related depreciation                                                      $30,299                                           $28,920                                      $37,989           $59,219            $72,594

    Capitalized stock-based compensation amortization                                   1,978                                             1,901                                        1,939             3,879              3,694

    Other depreciation and amortization                                                 6,115                                             5,494                                        4,721            11,609              9,228

    Amortization of acquired intangible assets                                          5,734                                             6,060                                        5,463            11,794             10,230
                                                                                        -----                                             -----                                        -----            ------             ------

    Total depreciation and amortization                                               $44,126                                           $42,375                                      $50,112           $86,501            $95,746


    Capital expenditures:

    Purchases of property and equipment                                               $54,369                                           $46,478                                      $42,188          $100,847            $72,621

    Capitalized internal-use software                                                  18,129                                            16,998                                       13,351            35,127             26,262
                                                                                       ------                                            ------                                       ------            ------             ------

    Capital expenditures, excluding stock-based compensation                           72,498                                            63,476                                       55,539           135,974             98,883

    Capitalized stock-based compensation                                                3,245                                             2,938                                        1,835             6,183              4,133
                                                                                        -----                                             -----                                        -----             -----              -----

    Total capital expenditures*                                                       $75,743                                           $66,414                                      $57,374          $142,157           $103,016


    Net increase (decrease) in cash, cash equivalents, marketable                     $35,978                                          $(12,806)                                     $39,725           $23,172          $(211,510)

    securities and restricted marketable securities


    End of period statistics:

    Number of employees                                                                 3,453                                             3,207                                        2,654

    Number of deployed servers                                                        137,788                                           132,442                                      115,008


    * See Use of Non-GAAP Financial Measures below for definition

*Use of Non-GAAP Financial Measures
In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai provides additional financial metrics that are not prepared in accordance with GAAP (non-GAAP). Management uses non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes and to evaluate Akamai's financial performance. These non-GAAP financial measures are non-GAAP net income, non-GAAP net income per share, Adjusted EBITDA, Adjusted EBITDA margin, and capital expenditures, as discussed below.

Management believes that these non-GAAP financial measures reflect Akamai's ongoing business in a manner that allows for meaningful comparisons and analysis of trends in its business, as they exclude expenses and gains that may be infrequent, unusual in nature and not reflective of the Company's ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company's operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.

The non-GAAP financial measures do not replace the presentation of the Company's GAAP financial results and should only be used as a supplement to, not as a substitute for, the Company's financial results presented in accordance with GAAP. Akamai has provided a reconciliation of each non-GAAP financial measure used in its financial reporting to the most directly comparable GAAP financial measure. This reconciliation captioned "Reconciliation of GAAP to Non-GAAP Financial Measures" can be found on the Investor Relations section of Akamai's website.

The non-GAAP adjustments, and Akamai's basis for excluding them from non-GAAP financial measures, are outlined below:


    --  Amortization of acquired intangible assets - Akamai has incurred
        amortization of intangible assets, included in its GAAP financial
        statements, related to various acquisitions the Company has made.  The
        amount of an acquisition's purchase price allocated to intangible assets
        and term of its related amortization can vary significantly and are
        unique to each acquisition.  Therefore, Akamai excludes amortization of
        acquired intangible assets to provide investors with a consistent basis
        for comparing pre- and post-acquisition operating results.
    --  Stock-based compensation and Amortization of capitalized stock-based
        compensation  - Although stock-based compensation is an important aspect
        of the compensation to Akamai's employees and executives, the expense
        varies with changes in the stock price and market conditions at the time
        of grant, varying valuation methodologies, subjective assumptions and
        the variety of award types.  This makes the comparison of the Company's
        current financial results to previous and future periods difficult to
        interpret.  Therefore, Akamai believes it is useful to exclude
        stock-based compensation and amortization of capitalized stock-based
        compensation in order to better understand the performance of the
        Company's core business performance and to be consistent with the way
        the investors evaluate its performance and comparison of its operating
        results to peer companies.
    --  Restructuring charges (benefits) - Akamai has incurred restructuring
        charges and benefits, included in its GAAP financial statements,
        primarily due to workforce reductions and estimated costs of exiting
        facility lease commitments.  Akamai excludes these items when evaluating
        its continuing business performance as such items are not consistently
        recurring and not do reflect expected future operating expense, nor
        provide meaningful evaluation of current and past operations of its
        business.
    --  Acquisition related costs (benefits) - Acquisition related costs and
        benefits include transaction fees, due diligence costs and other
        one-time direct costs associated with strategic activities. In addition,
        subsequent adjustments to the Company's initial estimated amount of
        contingent consideration associated with specific acquisitions are
        included within acquisition related costs and benefits. These amounts
        are impacted by the timing and size of the acquisitions. Akamai excludes
        acquisition related costs and benefits to provide a useful comparison of
        the Company's operating results to prior periods and to its peer
        companies because such amounts vary significantly based on magnitude of
        its acquisition transactions.
    --  Gain and other activity related to divestiture of a business - Akamai
        recognized gains associated with the divestiture of its Advertising
        Decision Solutions business. In addition, subsequent adjustments to the
        fair value of the convertible note receivable received in the
        transaction are included as other activity related to the divestiture of
        its Advertising Decision Solutions business.  Akamai excludes gains and
        other activity related to divestiture of a business because sales of
        this nature occur infrequently and are not considered part of the
        Company's core business operations.
    --  Income tax-effect of non-GAAP adjustments - The non-GAAP adjustments
        described above are reported on a pre-tax basis. The income tax effect
        of non-GAAP adjustments is the difference between GAAP and non-GAAP
        income tax expense. Non-GAAP income tax expense is computed on non-GAAP
        pre-tax income (GAAP pre-tax income adjusted for non-GAAP adjustments)
        and excludes certain discrete tax items (such as recording or release of
        valuation allowances), if any. Akamai believes that applying the
        non-GAAP adjustments and their related income tax effect allows the
        Company to more properly reflect the income attributable to its core
        operations.

Akamai's definitions of its non-GAAP financial measures are outlined below:

Non-GAAP net income - GAAP net income adjusted for the following tax-effected items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; restructuring charges and benefits; acquisition related costs and benefits; certain gains and losses on investments; gains, losses and other activity related to divestiture of a business; loss on early extinguishment of debt; gains and losses on legal settlements and other non-recurring or unusual items that may arise from time to time.

Non-GAAP net income per share - Non-GAAP net income divided by the basic weighted average or diluted common shares outstanding used in GAAP net income per share calculations.

Adjusted EBITDA - GAAP net income excluding the following items: interest; income taxes; depreciation and amortization of tangible and intangible assets; stock-based compensation ; amortization of capitalized stock-based compensation; restructuring charges and benefits; acquisition related costs and benefits; certain gains and losses on investments; gains, losses and other activity related to divestiture of a business; foreign exchange gains and losses; loss on early extinguishment of debt; gains and losses on legal settlements and other non-recurring or unusual items that may arise from time to time.

Adjusted EBITDA margin - Adjusted EBITDA as a percentage of revenues.

Capital expenditures (Capex) - Purchases of property and equipment, capitalization of internal-use software development costs and capitalization of stock-based compensation.

Akamai Statement Under the Private Securities Litigation Reform Act
This release contains information about future expectations, plans and prospects of Akamai's management that constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including statements about future business opportunities. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, effects of increased competition including potential failure to maintain the prices we charge for our services and loss of significant customers; failure of the markets we address or plan to address to develop as we expect or at all; inability to increase our revenue at the same rate as in the past and keep our expenses from increasing at a greater rate than our revenues; a failure of Akamai's services or network infrastructure; delay in developing or failure to develop new service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities or failure of such solutions to operate as expected, and other factors that are discussed in the Company's Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents periodically filed with the SEC.

In addition, the statements in this press release represent Akamai's expectations and beliefs as of the date of this press release. Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change. However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Akamai's expectations or beliefs as of any date subsequent to the date of this press release.





    Contacts:

    Jeff Young          --or-- Natalie Temple
    Media Relations              Investor Relations
    Akamai Technologies          Akamai Technologies
    617-444-3913                 617-444-3635
    jyoung@akamai.com
                                 ntemple@akamai.com

SOURCE Akamai Technologies, Inc.