Member access

4-Traders Homepage  >  Shares  >  Oslo Bors  >  Aker Solutions ASA       NO0010215684

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Aker Solutions ASA : Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201020112012201320142015
Sales46 26736 47444 92247 89653 12456 937
Operating income (EBITDA)3 7783 4454 7394 6125 9006 588
Operating profit (EBIT)2 9072 5693 5733 3204 5375 165
Pre-Tax Profit (EBT)2 3552 0732 9572 8104 0824 820
Net income2 0105 2182 2602 0372 9703 479
EPS ( NOK)7,2519,38,307,3710,912,8
Dividend per Share ( NOK)2,753,904,003,664,725,54
Yield3,14%4,46%4,57%4,18%5,39%6,33%
Announcement Date02/17/2011
07:00am		02/17/2012
06:00am		02/15/2013
06:02am		---
Finances - Leverage
Aker Solutions ASA : Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201020112012201320142015
Debt4 1803 5005 3847 7486 9225 962
Finance------
Operating income (EBITDA)3 7783 4454 7394 6125 9006 588
Leverage
(Debt/EBITDA)		1,11x1,02x1,14x1,68x1,17x0,91x
Capital Expenditure2 4673 3852 9612 8462 5673 820
Book Value Per Share (BVPS)32,8  NOK40,7  NOK43,7  NOK48,0  NOK55,4  NOK63,2  NOK
Cash Flow per Share13,5  NOK14,2  NOK6,60  NOK11,7  NOK15,6  NOK17,9  NOK
Announcement Date02/17/2011
07:00am		02/17/2012
06:00am		02/15/2013
06:02am		---
Balance Sheet Analysis
Aker Solutions ASA : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 23 975 M NOK -
Company Value 31 723 M NOK 30 897 M NOK
Valuation 2013e 2014e
PER (Price / EPS) 11,9x 8,06x
Capitalization / Revenue 0,50x 0,45x
EV / Revenue 0,66x 0,58x
EV / EBITDA 6,88x 5,24x
Yield (DPS / Price) 4,18% 5,39%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 6,93% 8,54%
operating laverage (Delta EBIT / Delta Sales) - 3,36x
Net Margin (Net Profit / Revenue) 4,25% 5,59%
ROA (Net Profit / Asset) 6,25% 7,58%
ROE (Net Profit / Equities) 16,2% 20,9%
Rate of Dividend 49,7% 43,5%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   5,94% 4,83%
Cash Flow / Sales (Taux d'autofinancement) 6,63% 7,95%
Capital Intensity (Assets / Sales) 0,68x 0,74x
Financial Leverage (Net Debt / EBITDA) 1,68x 1,17x
Price Earning Ratio
Aker Solutions ASA : Price Earning Ratio
EPS & Dividend
Aker Solutions ASA : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.