LOUISVILLE, Ky., Nov. 5, 2014 /PRNewswire/ -- Almost Family, Inc. (Nasdaq: AFAM), a leading regional provider of home health nursing and personal care services, announced today its financial results for the three and nine months ended September 30, 2014.

Third Quarter Highlights:


    --  Net service revenues of approximately $124 million
    --  Adjusted Earnings from Operations (1) of $5.0 million or $0.53 per
        diluted share
    --  Net income attributable to Almost Family, Inc. of $3.8 million or $0.40
        per diluted share
    --  Results include Imperium-related operating results, which increased
        diluted EPS from continuing operations for the quarter by $0.04, driven
        by Medicare Shared Savings Payment success fee income
    --  Visiting Nurse segment net revenues of $97.8 million and record Personal
        Care segment revenues of $25.9 million
    --  Acquired operations added $0.24 to diluted EPS from continuing
        operations for the quarter with SunCrest contributing $0.23
    --  Efficiency gains in the balance of the business improved diluted EPS by
        $0.09, prior to the effects of Medicare rate cuts which reduced diluted
        EPS by $0.05.

(1) See "Reconciliation of Non-GAAP Measures - Adjusted Earnings from Operations" to GAAP results

Comments on Third Quarter 2014 Results
William Yarmuth, Chairman and Chief Executive Officer, made the following comments with regard to results for the quarter: "We are exceptionally pleased to report third quarter Adjusted Earnings from Operations of $0.53 per diluted share as compared to $0.29 in the third quarter of 2013. During the quarter we achieved strong and improved performance by our core visiting nurse operations which generated over 3% same store organic admission growth year-over-year."

"With the substantial completion of the SunCrest integration work behind us, we are now turning our attention to future acquisitions. We are immensely appreciative of the hard work done and the trust in us shown by our SunCrest managers and employees in dealing with the transition and producing very impressive results."

"Finally, we're extremely excited that our Imperium ACO management company generated its first Medicare shared savings success fees totaling $1.6 million in the quarter, bringing its trailing 12 month performance to break even in its first year of operation under Almost Family. Recent program improvements and increased ACO commitments from CMS sustain our continued belief that time and capital committed to this effort will inure to the long term benefit of our Company."

"While we continue to recognize the stringent rate environment in which we operate, we are as optimistic as ever that our strategic plan for growth and development of our business will continue to produce success."

Steve Guenthner, President, added the following: "During the quarter we successfully consolidated several overlapping-territory Florida branches resulting from the SunCrest acquisition, and closed SunCrest's Nashville-based home office, completing the last substantial steps in our integration plan. These final steps resulted in the recording of certain one-time lease abandonment and other wind-down charges totaling $0.11 per diluted share."

"Despite continued rate pressure from our payers, we were able to drive cost efficiencies sufficient to permit us to share an across-the-board pay increase with our employee base, our first since the start of 2012, continuing to improve our competitive position in the marketplace. Our balance sheet remains strong, and we have solid capital markets relationships that will help fuel our continued growth and development."

"Additionally, CMS has now issued final regulations for home health for the 2015 fiscal year, consistent with our positive expectations and impressions from the preliminary regulations. With this issuance, we now have clarity of reimbursement at least through the first half of the four year Medicare rebasing period."

Yarmuth concluded: "While we have been through some challenging years recently, we are very encouraged by the changing tone and perspectives of our regulators towards home health care. We remain as convinced as ever that the home health care delivery system offers great opportunity in our country's goal to effectively manage the cost of its health care delivery system. With that in mind, our long track record of successful management, development and growth, combined with strong access to capital and an improving regulatory environment, position us well to continue our growth trajectory and drive quality returns for our shareholders"

Third Quarter Financial Results
Almost Family reported third quarter results that included a full quarter of operating results for the following acquisitions, as compared to our results for the third quarter of 2013:


    --  The December 6, 2013 acquisition of SunCrest added $34.0 million to
        revenue ($29.5 million VN and $4.5 million PC) and $0.23 to diluted EPS
        from continuing operations.
    --  Improved cost controls, in particular tighter adherence to our
        agency-level labor staffing standards improved the efficiency of our
        care delivery allowing us to lower labor costs on very similar volumes
        improving diluted EPS by $0.09 as compared to the same quarter of last
        year.
    --  The October 4, 2013 acquisition of our 61% interest in Imperium raised
        diluted EPS from continuing operations by $0.04.  During the third
        quarter, Imperium earned its first Medicare Shared Savings Payment
        (MSSP) and incurred operating costs of $0.5 million.  Both the MSSP
        related revenue and operating costs of Imperium are included in
        corporate expenses.
    --  One-time transition costs including abandonment (asset & lease), branch
        re-alignment, severance, and wind-down costs related to the SunCrest
        transaction approximated $1.7 million ($0.11 per diluted share) in the
        quarter ended September 30, 2014.

Excluding acquired revenue, Medicare rate cuts from 2014's rebasing, reduced revenue and operating income by $0.8 million and diluted EPS from continuing operations by $0.05. VN segment Medicare admissions increased organically by 3.5%.

Our effective tax rate for the third quarter of 2014 was 42.4% compared to 39.5% for the third quarter of 2013. The lower income tax rate in 2013 occurred primarily due to the Work Opportunity Tax Credit (WOTC) not being extended for 2012 until 2013 which resulted in our 2013 effective tax rate including the WOTC benefit for 2 years (2013 and 2012). The WOTC has not yet been extended for 2014.

Nine Month Period Financial Results
Almost Family reported nine month results that included a full nine months of operating results for the following acquisitions, as compared to our results for the nine month period of 2013:


    --  The December 6, 2013 acquisition of SunCrest added $102.8 million to
        revenue ($90.2 million VN and $12.6 million PC) and $0.61 to diluted EPS
        from continuing operations.
    --  Approximately $6.0 million ($0.39 per diluted share) of transition
        costs, primarily SunCrest, were incurred in the nine months ended
        September 30, 2014.
    --  The October 4, 2013 acquisition of our 61% interest in Imperium raised
        diluted EPS from continuing operations by $0.03, as MSSP related
        revenues earned exceeded year to date operating costs of $1.2 million. 
        Both the MSSP related revenue and operating costs of Imperium are
        included in corporate expenses.

Medicare rate cuts in our VN segment, from 2014's rebasing cuts and sequestration for episodes ending after March 31, 2013, reduced revenue and operating income by $3.4 million and diluted EPS from continuing operations by $0.20. VN segment Medicare admissions increased organically by 1.0%.

Our effective tax rate for the nine month period of 2014 was 40.5% (which should approximate our effective tax rate for all of 2014) compared to 39.2% for the nine month period of 2013.

2015 Medicare Final Rule
On October 30, 2014, CMS issued the 2015 Final Rule. The final rule included the maximum rebasing cut in Medicare reimbursement rates (3.5% rate reduction in each of the years 2014-2017) allowable by the Patient Protection and Affordable Care Act (the ACA), which was signed into law in March 2010. The rebasing cuts are in addition to other legislated cuts for that same period by the ACA.

Discontinued Operations
In the first quarter of 2014, the Company's VN segment exited a market in the Northeast through the closure of a branch location. In conjunction with the SunCrest acquisition, the Company acquired some operations which had been discontinued prior to acquisition. During the quarter ended June 30, 2013, the Company completed the sale of two Alabama locations, which operated in the VN segment. The operations and any related gain on sale for these operations were reclassified from continuing operations into discontinued operations for all periods presented.

Definitions
As used herein "CMS" means the Centers for Medicare and Medicaid Services, "MedPac" means the Medicare Payment Advisory Commission and "ACO" means Accountable Care Organizations as established by the ACA.



                                                                            ALMOST FAMILY, INC. AND SUBSIDIARIES

                                                                             CONSOLIDATED STATEMENTS OF INCOME

                                                                                        (UNAUDITED)

                                                                           (In thousands, except per share data)


                                                                                                              Three Months Ended              Nine Months Ended
                                                                                                              September 30,               September 30,
                                                                                                              -------------               -------------

                                                                                                                   2014              2013                      2014       2013
                                                                                                                   ----              ----                      ----       ----

     Net service revenues                                                                                      $123,742           $88,471                  $368,711   $260,325

     Cost of service revenues (excluding                                                                         66,487            47,375                   197,446    138,967
          depreciation & amortization)
                                                                                                                                                                        ---

     Gross margin                                                                                                57,255            41,096                   171,265    121,358

     General and administrative expenses:

     Salaries and benefits                                                                                       34,992            25,569                   104,596     74,755

     Other                                                                                                       13,244            10,891                    43,966     32,106

     Deal and transition costs                                                                                    1,655               848                     6,012        987
                                                                                                                  -----               ---                     -----        ---

     Total general and administrative expenses                                                                   49,891            37,308                   154,574    107,848

     Operating income                                                                                             7,364             3,788                    16,691     13,510

     Interest expense, net                                                                                        (396)             (11)                  (1,073)      (40)
                                                                                                                   ----               ---                    ------        ---

     Income before income taxes                                                                                   6,968             3,777                    15,618     13,470

     Income tax expense                                                                                         (2,810)          (1,462)                  (6,245)   (5,264)
                                                                                                                 ------            ------                    ------     ------

     Net income from continuing operations                                                                        4,158             2,315                     9,373      8,206


     Discontinued operations:

     Loss from operations, net

      of tax of ($26), ($72), ($116) and ($74)                                                                     (38)            (186)                    (173)     (476)

     Gain on sale, net of tax of $973                                                                                 -                -                        -       168
                                                                                                                    ---              ---                      ---       ---

     Loss on discontinued operations                                                                               (38)            (186)                    (173)     (308)
                                                                                                                    ---              ----                      ----       ----

     Net income                                                                                                   4,120             2,129                     9,200      7,898

     Net income - noncontrolling interests                                                                        (338)                -                    (185)         -
                                                                                                                   ----               ---                     ----        ---

     Net income attributable to Almost Family, Inc.                                                              $3,782            $2,129                    $9,015     $7,898
                                                                                                                 ======            ======                    ======     ======


     Per share amounts-basic:

     Average shares outstanding                                                                                   9,347             9,302                     9,326      9,269

     Income from continuing operations attributable to Almost Family, Inc.                                        $0.41             $0.25                     $0.99      $0.89

     Discontinued operations                                                                                          -           (0.02)                   (0.02)    (0.03)
                                                                                                                    ---            -----                     -----      -----

     Net income attributable to Almost Family, Inc.                                                               $0.41             $0.23                     $0.97      $0.86
                                                                                                                  =====             =====                     =====      =====


     Per share amounts-diluted:

     Average shares outstanding                                                                                   9,443             9,348                     9,444      9,354

     Income from continuing operations attributable to Almost Family, Inc.                                        $0.40             $0.25                     $0.97      $0.88

     Discontinued operations                                                                                          -           (0.02)                   (0.02)    (0.03)
                                                                                                                    ---            -----                     -----      -----

     Net income attributable to Almost Family, Inc.                                                               $0.40             $0.23                     $0.95      $0.85
                                                                                                                  =====             =====                     =====      =====



                                                                                             ALMOST FAMILY, INC. AND SUBSIDIARIES

                                                                                                  CONSOLIDATED BALANCE SHEETS

                                                                                                        (In thousands)


                                                                                                                                  September 30, 2014

                                                                       ASSETS                                                        (UNAUDITED)              December 31, 2013
                                                                                                                                      ----------              -----------------

     CURRENT ASSETS:

     Cash and cash equivalents                                                                                                                         $5,358                    $12,246

     Accounts receivable - net                                                                                                                         72,092                     61,651

     Prepaid expenses and other current assets                                                                                                          9,344                     10,278

     Deferred tax assets                                                                                                                               14,398                     11,532
                                                                                                                                                       ------                     ------

     TOTAL CURRENT ASSETS                                                                                                                             101,192                     95,707


     PROPERTY AND EQUIPMENT - NET                                                                                                                       6,119                      8,142

     GOODWILL                                                                                                                                         190,656                    192,575

     OTHER INTANGIBLE ASSETS                                                                                                                           56,308                     55,075

     OTHER ASSETS                                                                                                                                         614                        774
                                                                                                                                                          ---                        ---

     TOTAL ASSETS                                                                                                                                    $354,889                   $352,273
                                                                                                                                                     ========                   ========


                                                        LIABILITIES AND STOCKHOLDERS' EQUITY

     CURRENT LIABILITIES:

     Accounts payable                                                                                                                                 $10,326                    $11,526

     Accrued other liabilities                                                                                                                         40,333                     38,916

     Current portion - notes payable and capital leases                                                                                                    92                        702
                                                                                                                                                          ---                        ---

     TOTAL CURRENT LIABILITIES                                                                                                                         50,751                     51,144


     LONG-TERM LIABILITIES:

     Revolving credit facility                                                                                                                         52,525                     56,000

     Deferred tax liabilities                                                                                                                          21,016                     25,580

     Other                                                                                                                                              2,420                      1,856
                                                                                                                                                        -----                      -----

     TOTAL LONG-TERM LIABILITIES                                                                                                                       75,961                     83,436

     TOTAL LIABILITIES                                                                                                                                126,712                    134,580


     NONCONTROLLING INTEREST - REDEEMABLE                                                                                                               3,639                      3,639


     STOCKHOLDERS' EQUITY:

     Preferred stock, par value $0.05; authorized

     2,000 shares; none issued or outstanding                                                                                                               -                         -

     Common stock, par value $0.10; authorized

     25,000; 9,562 and 9,500

     issued and outstanding                                                                                                                               956                        950

     Treasury stock, at cost, 94 and 92 shares of common stock                                                                                        (2,393)                   (2,340)

     Additional paid-in capital                                                                                                                       105,189                    103,858

     Noncontrolling interest - nonredeemable                                                                                                            (170)                     (203)

     Retained earnings                                                                                                                                120,956                    111,789
                                                                                                                                                      -------                    -------

     TOTAL STOCKHOLDERS' EQUITY                                                                                                                       224,538                    214,054

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                      $354,889                   $352,273
                                                                                                                                                     ========                   ========



                                                                                   ALMOST FAMILY, INC. AND SUBSIDIARIES

                                                                                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                (UNAUDITED)

                                                                                              (In thousands)

                                                                                                                          Nine Months Ended September 30,
                                                                                                                         -------------------------------

                                                                                                                                          2014                   2013
                                                                                                                                          ----                   ----

     Cash flows of operating activities:

     Net income                                                                                                                         $9,200                 $7,898

     Loss on discontinued operations, net of tax                                                                                         (173)                 (308)
                                                                                                                                          ----                   ----

     Net income from continuing operations                                                                                               9,373                  8,206

     Adjustments to reconcile income to net cash of operating activities:

     Depreciation and amortization                                                                                                       3,165                  2,004

     Provision for uncollectible accounts                                                                                                6,745                  3,884

     Stock-based compensation                                                                                                            1,337                  1,039

     Deferred income taxes                                                                                                               1,577                  1,108

                                                                                                                                        22,197                 16,241

     Change in certain net assets and liabilities, net of the effects of acquisitions:

     Accounts receivable                                                                                                              (23,290)               (1,602)

     Prepaid expenses and other current assets                                                                                             235                  (131)

     Other assets                                                                                                                          160                    151

     Accounts payable and accrued expenses                                                                                               (176)                 (270)
                                                                                                                                          ----                   ----

     Net cash (used in) provided by operating activities                                                                                 (874)                14,389
                                                                                                                                          ----                 ------


     Cash flows of investing activities:

     Capital expenditures                                                                                                                (870)               (1,620)

     Acquisitions, net of cash acquired                                                                                                  (969)              (12,011)
                                                                                                                                          ----                -------

     Net cash used in investing activities                                                                                             (1,839)              (13,631)
                                                                                                                                        ------                -------


     Cash flows of financing activities:

     Credit facility repayments, net                                                                                                   (3,475)                     -

     Proceeds from stock options exercises                                                                                                  39                      4

     Purchase of common stock in connection with share awards                                                                             (52)                     -

     Tax impact of share awards                                                                                                           (39)                  (61)

     Payment of special dividend in connection with share awards                                                                          (35)                     -

     Principal payments on notes payable and capital leases                                                                              (655)                 (532)

     Net cash used in financing activities                                                                                             (4,217)                 (589)
                                                                                                                                        ------                   ----


     Cash flows from discontinued operations

     Operating activities                                                                                                                   40                (1,268)

     Investing activities                                                                                                                    2                  3,075
                                                                                                                                           ---                  -----

     Net cash provided by discontinued operations                                                                                           42                  1,807
                                                                                                                                           ---                  -----


     Net change in cash and cash equivalents                                                                                           (6,888)                 1,976

     Cash and cash equivalents at beginning of period                                                                                   12,246                 26,120

     Cash and cash equivalents at end of period                                                                                         $5,358                $28,096
                                                                                                                                        ======                =======


     Summary of non-cash investing and financing activities:

     Acquisitions funded by stock                                                                                        $                   -            $        -

     Acquisitions funded by notes payable                                                                                $                   -            $        -

     Dividends declared, not paid                                                                                        $                   -            $        -



                                                                          ALMOST FAMILY, INC. AND SUBSIDIARIES

                                                                                  RESULTS OF OPERATIONS

                                                                                       (UNAUDITED)

                                                                                     (In thousands)

                                                       Three Months Ended September 30,
                                                       --------------------------------

                                                                2014                                    2013                      Change
                                                                ----                                    ----                     ------

                                                 Amount                         % Rev                           Amount          % Rev            Amount            %
                                                ------                          -----                          ------           -----           ------            ---

    Net service revenues:

     Visiting Nurse                                          $97,835                     79.1%                          $67,455           76.2%           $30,380        45.0%

     Personal Care                                            25,907                     20.9%                           21,016           23.8%             4,891        23.3%
                                                              ------                                                     ------                             -----

                                                             123,742                    100.0%                           88,471          100.0%            35,271        39.9%
                                                             -------                                                     ------                            ------

    Operating income before corporate expenses:

     Visiting Nurse                                           12,544                     12.8%                            7,389           11.0%             5,155        69.8%

     Personal Care                                             2,873                     11.1%                            2,566           12.2%               307        12.0%
                                                               -----                                                      -----                               ---

                                                              15,417                     12.5%                            9,955           11.3%             5,462        54.9%

    Corporate expenses                                         6,398                      5.2%                            5,319            6.0%             1,079        20.3%

    Deal and transition costs                                  1,655                      1.3%                              848            1.0%               807           NM
                                                               -----                                                        ---                               ---

    Operating income                                           7,364                      6.0%                            3,788            4.3%             3,576        94.4%

    Interest expense, net                                      (396)                    -0.3%                             (11)           0.0%             (385)          NM

    Income tax expense                                       (2,810)                    -2.3%                          (1,462)          -1.7%           (1,348)       92.2%
                                                              ------                                                     ------                            ------

    Net income from continuing operations                     $4,158                      3.4%                           $2,315            2.6%            $1,843        79.6%
                                                              ======                                                     ======                            ======


    Adjusted EBITDA from continuing operations               $10,496                      8.5%                           $5,728            6.5%            $4,768        83.2%



                                                                          ALMOST FAMILY, INC. AND SUBSIDIARIES

                                                                                  RESULTS OF OPERATIONS

                                                                                       (UNAUDITED)

                                                                                     (In thousands)

                                                        Nine Months Ended September 30,
                                                       -------------------------------

                                                                2014                                    2013                      Change
                                                                ----                                    ----                     ------

                                                 Amount                         % Rev                           Amount          % Rev            Amount            %
                                                ------                          -----                          ------           -----           ------            ---

    Net service revenues:

     Visiting Nurse                                         $293,029                     79.5%                         $200,007           76.8%           $93,022        46.5%

     Personal Care                                            75,682                     20.5%                           60,318           23.2%            15,364        25.5%
                                                              ------                                                     ------                            ------

                                                             368,711                    100.0%                          260,325          100.0%           108,386        41.6%
                                                             -------                                                    -------                           -------

    Operating income before corporate expenses:

     Visiting Nurse                                           35,487                     12.1%                           22,562           11.3%            12,925        57.3%

     Personal Care                                             8,733                     11.5%                            7,739           12.8%               994        12.8%
                                                               -----                                                      -----                               ---

                                                              44,220                     12.0%                           30,301           11.6%            13,919        45.9%

    Corporate expenses                                        21,517                      5.8%                           15,804            6.1%             5,713        36.1%

    Deal and transition costs                                  6,012                      1.6%                              987            0.4%             5,025           NM
                                                               -----                                                        ---                             -----

    Operating income                                          16,691                      4.5%                           13,510            5.2%             3,181        23.5%

    Interest expense, net                                    (1,073)                    -0.3%                             (40)           0.0%           (1,033)          NM

    Income tax expense                                       (6,245)                    -1.7%                          (5,264)          -2.0%             (981)       18.6%
                                                              ------                                                     ------                              ----

    Net income from continuing operations                     $9,373                      2.5%                           $8,206            3.2%            $1,167        14.2%
                                                              ======                                                     ======                            ======


    Adjusted EBITDA from continuing operations               $27,205                      7.4%                          $17,540            6.7%            $9,665        55.1%



                                                           ALMOST FAMILY, INC. AND SUBSIDIARIES

                                                         VISITING NURSE SEGMENT OPERATING METRICS


                                             Three Months Ended September 30,
                                             --------------------------------

                                                         2014                                                 2013       Change


                                         Amount                                                   Amount               Amount             %
                                         ------                                                   ------               ------            ---

    Average number of locations                           160                                                  109                    51       46.8%


    All payors:

    Patient months                                     81,893                                               53,883                28,010       52.0%

    Admissions                                         24,480                                               15,299                 9,181       60.0%

    Billable visits                                   675,787                                              481,965               193,822       40.2%


    Medicare:

    Admissions                                         21,531                 88%                           14,015 92%             7,516       53.6%

    Revenue (in thousands)                            $87,436                 89%                          $62,399 93%           $25,037       40.1%

    Revenue per admission                              $4,061                                               $4,452                $(391)      -8.8%

    Billable visits                                   564,614                 84%                          412,637 86%           151,977       36.8%

    Recertifications                                   11,907                                                8,380                 3,527       42.1%

    Payor mix % of Admissions

    Traditional Medicare Episodic                       84.0%                                               92.6%                -8.6%

     Replacement Plans Paid Episodically                 3.8%                                                2.2%                 1.6%

     Replacement Plans Paid Per Visit                   12.2%                                                5.2%                 7.0%


    Non-Medicare:

    Admissions                                          2,949                 12%                            1,284  8%             1,665      129.7%

    Revenue (in thousands)                            $10,399                 11%                           $5,056  7%            $5,343      105.7%

    Revenue per admission                              $3,526                                               $3,938                $(411)     -10.4%

    Billable visits                                   111,173                 16%                           69,328 14%            41,845       60.4%

    Recertifications                                    1,467                                                1,311                   156       11.9%

    Payor mix % of Admissions

    Medicaid & other governmental                       26.9%                                               38.9%               -12.0%

    Private payors                                      73.1%                                               62.1%                11.0%



                                                        PERSONAL CARE OPERATING METRICS


                                           Three Months Ended September 30,
                                           --------------------------------

                                                         2014                                                 2013       Change
                                                         ----                                                 ----       ------

                                         Amount                                                   Amount               Amount             %
                                         ------                                                   ------               ------            ---

    Average number of locations                            61                                                   60                     1        1.7%


    Admissions                                          1,558                                                1,018                   540       53.0%

    Patient months of care                             20,368                                               17,590                 2,778       15.8%

    Billable hours                                  1,331,501                                            1,176,802               154,699       13.1%

    Revenue per billable hour                          $19.46                                               $17.86                 $1.60        9.0%



                                                           ALMOST FAMILY, INC. AND SUBSIDIARIES

                                                         VISITING NURSE SEGMENT OPERATING METRICS


                                             Nine Months Ended September 30,
                                             -------------------------------

                                                         2014                                                 2013       Change


                                         Amount                                                   Amount               Amount            %
                                         ------                                                   ------               ------           ---

    Average number of locations                           169                                                  105                   64      61.0%


    All payors:

    Patient months                                    246,053                                              162,442               83,611      51.5%

    Admissions                                         74,334                                               47,074               27,260      57.9%

    Billable visits                                 2,018,034                                            1,429,766              588,268      41.1%


    Medicare:

    Admissions                                         65,868                 89%                           43,149 92%           22,719      52.7%

    Revenue (in thousands)                           $262,863                 90%                         $185,337 93%          $77,526      41.8%

    Revenue per admission                              $3,991                                               $4,295               $(305)     -7.1%

    Billable visits                                 1,693,016                 84%                        1,221,728 85%          471,288      38.6%

    Recertifications                                   35,962                                               24,339               11,623      47.8%

    Payor mix % of Admissions

    Traditional Medicare Episodic                       83.9%                                               91.8%               -7.9%

     Replacement Plans Paid Episodically                 3.4%                                                2.5%                0.9%

     Replacement Plans Paid Per Visit                   12.7%                                                5.7%                7.0%


    Non-Medicare:

    Admissions                                          8,466                 11%                            3,925  8%            4,541     115.7%

    Revenue (in thousands)                            $30,166                 10%                          $14,670  7%          $15,496     105.6%

    Revenue per admission                              $3,563                                               $3,738               $(174)     -4.7%

    Billable visits                                   325,018                 16%                          208,038 15%          116,980      56.2%

    Recertifications                                    4,446                                                4,030                  416      10.3%

    Payor mix % of Admissions

    Medicaid & other governmental                       25.3%                                               32.6%               -7.3%

    Private payors                                      74.7%                                               67.4%                7.3%



                                                        PERSONAL CARE OPERATING METRICS


                                           Nine Months Ended September 30,
                                           -------------------------------

                                                         2014                                                 2013       Change
                                                         ----                                                 ----       ------

                                         Amount                                                   Amount               Amount            %
                                         ------                                                   ------               ------           ---

    Average number of locations                            61                                                   60                    1       1.7%


    Admissions                                          4,527                                                3,261                1,266      38.8%

    Patient months of care                             60,167                                               52,494                7,673      14.6%

    Billable hours                                  3,925,653                                            3,393,413              532,240      15.7%

    Revenue per billable hour                          $19.28                                               $17.78                $1.50       8.5%

Non-GAAP Financial Measures
The information provided in some of the tables in this release includes certain non-GAAP financial measures as defined under SEC rules. In accordance with SEC rules, the Company has provided, in the supplemental information, a reconciliation of those measures to the most directly comparable GAAP measures.

Adjusted Earnings from Operations
Adjusted Earnings from Operations is not a measure of financial performance under accounting principles generally accepted in the United States of America. It should not be considered in isolation or as a substitute for net income, operating income, cash flows from operating, investing or financing activities, or any other measure calculated in accordance with generally accepted accounting principles. The presentation of Adjusted Earnings from Operations provides investors with pertinent information to enable comparison of financial performance between periods by excluding certain items that the Company believes are not representative of its ongoing operations due to the nature of the items.

The following tables set forth a reconciliation of net income to Adjusted Earnings from Operations:


                                                                          ALMOST FAMILY, INC. AND SUBSIDIARIES

                                                                   RECONCILIATION OF ADJUSTED EARNINGS FROM OPERATIONS

                                                                                     (In thousands)


                                                                                                                       Three Months Ended        Nine Months Ended
                                                                                                                          September 30,            September 30,
                                                                                                                          -------------            -------------

    (in thousands)                                                                                                         2014             2013                2014     2013
                                                                                                                           ----             ----                ----     ----

    Net income attributable to Almost Family, Inc.                                                                       $3,782           $2,129              $9,015   $7,898


    Addbacks:

    Deal and transition costs, net of tax                                                                                   985              505               3,577      587

    Normalization of income taxes to statutory rate (1)                                                                     156             (67)                  -   (191)

    Loss on discontinued operations, net of tax                                                                              38              186                 173      308

    Adjusted Earnings from Operations                                                                                    $4,961           $2,753             $12,765   $8,602
                                                                                                                         ======           ======             =======   ======


    Per share amounts-diluted:

    Average shares outstanding                                                                                            9,443            9,348               9,444    9,354


    Net income attributable to Almost Family, Inc.                                                                        $0.40            $0.23               $0.95    $0.85


    Addbacks:

    Deal and transition costs, net of tax                                                                                  0.11             0.05                0.38     0.06

    Normalization of income taxes to statutory rate (1)                                                                    0.02           (0.01)                  -  (0.02)

    Loss on discontinued operations, net of tax                                                                            0.00             0.02                0.02     0.03

    Adjusted Earnings from Operations                                                                                     $0.53            $0.29               $1.35    $0.92
                                                                                                                          =====            =====               =====    =====


    (1) - Reflects normalization of income tax expense to the Company's current estimated statutory rate of 40.5%,

    for all periods presented.

Adjusted EBITDA
Adjusted EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States of America. It should not be considered in isolation or as a substitute for net income, operating income, cash flows from operating, investing or financing activities, or any other measure calculated in accordance with generally accepted accounting principles. The items excluded from Adjusted EBITDA are significant components in understanding and evaluating financial performance and liquidity. Management routinely calculates and communicates Adjusted EBITDA and believes that it is useful to investors because it is commonly used as an analytical indicator within our industry to evaluate performance, measure leverage capacity and debt service ability, and to estimate current or prospective enterprise value. Adjusted EBITDA is also used in certain covenants contained in our credit agreement.

The following tables set forth a reconciliation of net income to Adjusted EBITDA:



                                                                   ALMOST FAMILY, INC. AND SUBSIDIARIES

                                                                    RECONCILIATION OF ADJUSTED EBITDA

                                                                              (In thousands)


                                                                                                        Three Months Ended        Nine Months Ended
                                                                                                          September 30,             September 30,
                                                                                                          -------------             -------------

    (in thousands)                                                                                          2014             2013                2014   2013
                                                                                                            ----             ----                ----   ----

    Net income from continuing operations                                                                 $4,158           $2,315              $9,373 $8,206

    Add back:

    Interest expense                                                                                         396               11               1,073     40

    Income tax expense                                                                                     2,810            1,462               6,245  5,264

    Depreciation and amortization                                                                          1,012              707               3,165  2,004

    Amortization of stock-based compensation                                                                 465              385               1,337  1,039

    Deal and transition costs                                                                              1,655              848               6,012    987

    Earnings before interest, income taxes, depreciation and amortization,
     amortization of stock-based compensation and deal and transition costs
     (Adjusted EBITDA) from continuing operations                                                         10,496            5,728              27,205 17,540
                                                                                                          ======            =====              ====== ======

About Almost Family, Inc.
Almost Family, Inc., founded in 1976, is a leading regional provider of home health nursing services, with branch locations in Florida, Ohio, Tennessee, Kentucky, Connecticut, New Jersey, Massachusetts, Indiana, Pennsylvania, Georgia, Missouri, Illinois, Mississippi and Alabama (in order of revenue significance). Almost Family, Inc. and its subsidiaries operate a Medicare-certified segment and a personal care segment. Almost Family operates over 220 branch locations in fourteen U.S. states.

Forward Looking Statements
All statements, other than statements of historical facts, included in this news release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of forward-looking terminology such as "may," "will," "expect," "believe," "estimate," "project," "anticipate," "continue," or similar terms, variations of those terms or the negative of those terms. These forward-looking statements are based on the Company's current plans, expectations and projections about future events.

Because forward-looking statements involve risks and uncertainties, the Company's actual results could differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. The potential risks and uncertainties which could cause actual results to differ materially include: regulatory approvals or third-party consents may not be obtained; the impact of further changes in healthcare reimbursement systems, including the ultimate outcome of potential changes to Medicare reimbursement for home health services and to Medicaid reimbursement due to state budget shortfalls; the ability of the Company to maintain its level of operating performance and achieve its cost control objectives; changes in our relationships with referral sources; the ability of the Company to integrate acquired operations including obtaining synergies, integration objectives and anticipated timelines; government regulation; health care reform; pricing pressures from Medicare, Medicaid and other third-party payers; changes in laws and interpretations of laws relating to the healthcare industry; the ability of the Company to integrate, manage and keep secure our information systems; and the Company's self-insurance risks. For a more complete discussion regarding these and other factors which could affect the Company's financial performance, refer to the Company's various filings with the Securities and Exchange Commission, including its filing on Form 10-K for the year ended December 31, 2013, in particular information under the headings "Special Caution Regarding Forward-Looking Statements" and "Risk Factors." With regard to the Company's recent investment in Imperium, in particular given that it is a development stage enterprise, there can be no assurance that its operational and developmental objectives will be realized or that any savings in healthcare spending or any participation in Medicare Shared Savings Program payments will be realized. The Company undertakes no obligation to update or revise its forward-looking statements.




    Almost Family, Inc.            The Ruth Group

    Steve Guenthner                Investor Relations

    (502) 891-1000                 Nick Laudico

                                   (646) 536-7030

                                   nlaudico@theruthgroup.com

SOURCE Almost Family, Inc.