SAN DIEGO, Feb. 16, 2017 /PRNewswire/ -- AMN Healthcare Services, Inc. (NYSE: AMN), healthcare's leader and innovator in workforce solutions and staffing services, today announced its fourth quarter and full year 2016 financial results. Financial highlights are as follows:



    Dollars in millions, except per share amounts.


                                         Q4 2016         % Change     Full Year           % Change
                                                         Q4 2015                   2016   Full Year
                                                                                                    2015
                                                                                                    ----

    Revenue                                       $487.9          21%           $1,902.2               30%
    -------                                       ------          ---            --------               ---

     Gross
     profit                                       $158.6          20%             $619.7               32%
     ------                                       ------          ---              ------               ---

     Net
     income                                        $26.4          31%             $105.8               29%
     ------                                        -----          ---              ------               ---

     Diluted
     EPS                                           $0.54          32%              $2.15               28%
     -------                                       -----          ---               -----               ---

     Adj.
     diluted
     EPS*                                          $0.62          32%              $2.44               49%
     -------                                       -----          ---               -----               ---

     Adjusted
     EBITDA*                                       $60.9          30%             $236.9               43%
     --------                                      -----          ---              ------               ---



    *  See "Non-GAAP Measures" below
     for a discussion of our use of
     non-GAAP items and the table
     entitled "Supplemental Financial
     and Operating Data" for a
     reconciliation of non-GAAP items.

Highlights


    --  AMN Healthcare delivered another record year of revenue and earnings and
        continued to expand its position as the leading provider of healthcare
        workforce and staffing solutions.
    --  Full year revenue increased by 30%, driven by organic growth of 17%;
        adjusted EBITDA margin of 12.5% reflected a 120 basis point increase
        from prior year.
    --  Fourth quarter consolidated revenue of $488 million increased 21%
        year-over-year, with 10% organic growth; adjusted EBITDA grew 30%
        year-over-year with a 90 basis point margin increase.
    --  Operating cash flow for the fourth quarter was $47 million and $132
        million for the full year 2016, a 134% increase compared to the full
        year 2015.
    --  The Company repurchased 443,353 shares during the fourth quarter at an
        average price of $29.88.

"2016 was another very successful year for AMN Healthcare. In addition to our strong financial performance, we made great strides in advancing our long-term strategy. We completed the integrations of B.E. Smith, HealthSource Global and Peak Health Solutions, allowing AMN to become an even more comprehensive, value-added workforce partner to our clients," said Susan R. Salka, President and Chief Executive Officer of AMN Healthcare. "Our strong performance in the fourth quarter and throughout the year positions us well for the future and led to a total shareholder return of 24% for 2016."

Ms. Salka added, "Our businesses operate in a dynamic healthcare market with favorable long-term macro drivers, providing us the confidence to continue making investments to ensure we are the best and most innovative partner to help our clients optimize their workforce and achieve their financial and patient care goals."

Fourth Quarter 2016 Results

Consolidated revenue for the quarter was $488 million, an increase of 21% year-over-year, including 10% organic growth.

Revenue for the Nurse and Allied Solutions segment was $308 million, which is 17% higher year-over-year and 7% higher sequentially. The Travel Nurse division continued with strong performance, with revenue up 15% year-over-year and 4% sequentially. The Allied division revenue increased 12% year-over-year and 2% sequentially. Along with 12% year-over-year organic revenue growth, the quarter also included higher than projected labor disruption revenue.

Locum Tenens Solutions segment revenue was $104 million, an increase of 5% year-over-year. Revenue was down 4% sequentially, in line with typical seasonality.

The Other Workforce Solutions segment revenue was $76 million, an increase of 89% year-over-year and down 1% sequentially, with the year-over-year growth driven by acquisitions during the year and growth in our vendor management solutions (VMS), interim nurse leadership, and workforce optimization businesses.

Gross margin was 32.5%, which is 20 basis points lower year-over-year and sequentially.

SG&A expenses were $101 million, or 20.7% of revenue, compared to $90 million, or 22.4% of revenue, in the same quarter last year and $100 million, or 21.2% of revenue, in the previous quarter. The year-over-year 170 basis point decline in SG&A as a percentage of revenue was driven by improved operating leverage.

Net income was $26 million, or $0.54 per diluted share, compared to $20 million, or $0.41 per diluted share, in the same quarter last year. Excluding amortization of intangible assets, acquisition and integration costs and debt refinancing related costs, net of tax, adjusted net income per diluted share was $0.62. Adjusted EBITDA was $61 million, a year-over-year increase of 30%. Adjusted EBITDA margin was 12.5%, representing a 90 basis point increase year-over-year and a 20 basis point increase sequentially.

During the fourth quarter of 2016, the Company repurchased 443,353 shares of our common stock at an average price of $29.88 per share, resulting in an aggregate purchase price of $13 million.

Full Year 2016 Results

Full year 2016 consolidated revenue was $1,902 million, an increase of 30% from prior year. Nurse and Allied Solutions segment revenue was $1,185 million, a year-over-year increase of 24%. Locum Tenens Solutions segment revenue was $424 million, a year-over-year increase of 10%. Other Workforce Solutions segment revenue was $293 million, a year-over-year increase of 135%.

Full year gross margin was 32.6% as compared to 32.1% for prior year. The increase was due to growth in the higher margin Other Workforce Solutions segment and higher bill-to-pay spreads in the Locum Tenens Solutions segment, partially offset by higher direct costs in the Nurse and Allied Solutions segment during 2016.

Full year SG&A expenses were $398 million, representing 20.9% of revenue as compared to 21.8% for the prior year. The decrease in SG&A margin was due primarily to operating leverage on the revenue growth.

Full year net income was $106 million. Full year net income per diluted common share was $2.15. Excluding amortization of intangible assets, acquisition and integration costs and debt refinancing related costs incurred during the year, net of tax, adjusted net income per diluted common share was $2.44. Full year adjusted EBITDA grew 43% to $237 million. Full year adjusted EBITDA margin of 12.5% represented a 120 basis point increase over prior year.

At December 31, 2016, cash and cash equivalents totaled $11 million. Cash flow from operations was $47 million for the quarter and $132 million for the full year. Capital expenditures were $4 million in the quarter and $22 million for the year. The Company ended the year with total debt outstanding of $369 million, with a leverage ratio as calculated in accordance with the Company's credit agreement of 1.6 to 1.

First-Quarter 2017 Outlook



                    Metric                             Guidance*
                    ------                              --------

             Consolidated revenue                           $489 - $495 MM
             --------------------                           --------------

                 Gross margin                                        32.5%
                 ------------                                         ----

        SG&A as percentage of revenue                                20.5%
        -----------------------------                                 ----

            Adjusted EBITDA margin                                   12.5%
            ----------------------                                    ----



    *Note: Guidance percentage metrics
     are approximate. No significant
     labor disruption revenues are
     projected for this quarter.  For a
     reconciliation of adjusted EBITDA
     margin, see the table entitled
     "Reconciliation of Guidance
     Adjusted EBITDA Margin to Guidance
     Operating Margin" below.

Conference Call on February 16, 2017

AMN Healthcare Services, Inc. (NYSE: AMN), healthcare's leader and innovator in workforce solutions and staffing services, will host a conference call to discuss its fourth quarter 2016 financial results on Thursday, February 16, 2017 at 5:00 p.m. Eastern Time. A live webcast of the call can be accessed through AMN Healthcare's website at http://amnhealthcare.investorroom.com/presentations. Please log in at least 10 minutes prior to the conference call in order to download the applicable audio software. Interested parties may participate live via telephone by dialing (800) 230-1059 in the U.S. or (612) 234-9960 internationally. Following the conclusion of the call, a replay of the webcast will be available at the Company's website. Alternatively, a telephonic replay of the call will be available starting at 7:30 p.m. Eastern Time on February 16, 2017, and can be accessed until 11:59 p.m. Eastern Time on March 2, 2017 by calling (800) 475-6701 in the U.S. or (320) 365-3844 internationally, with access code 415736.

About AMN Healthcare

AMN Healthcare is the leader and innovator in healthcare workforce solutions and staffing services to healthcare facilities across the nation. The Company provides unparalleled access to the most comprehensive network of quality healthcare professionals through its innovative recruitment strategies and breadth of career opportunities. With insights and expertise, AMN Healthcare helps providers optimize their workforce to successfully reduce complexity, increase efficiency and improve patient outcomes. AMN delivers managed services programs, healthcare executive search solutions, vendor management systems, recruitment process outsourcing, predictive modeling, medical coding and consulting, and other services. Clients include acute-care hospitals, community health centers and clinics, physician practice groups, retail and urgent care centers, home health facilities and many other healthcare settings.

The Company's common stock is listed on the New York Stock Exchange under the symbol "AMN." For more information about AMN Healthcare, visit www.amnhealthcare.com, where the Company posts news releases, investor presentations, webcasts, SEC filings and other material information. The Company also utilizes email alerts and Really Simple Syndication ("RSS") as routine channels to supplement distribution of this information. To register for email alerts and RSS, visit http://amnhealthcare.investorroom.com/emailalerts.

Non-GAAP Measures

This earnings release contains certain non-GAAP financial information, which the Company provides as additional information, and not as an alternative, to the Company's condensed consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures include (1) adjusted EBITDA, (2) adjusted EBITDA margin and (3) adjusted diluted EPS. The Company provides such non-GAAP financial measures because management believes that they are useful both to management and investors as a supplement, and not as a substitute, when evaluating the Company's operating performance. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin and adjusted diluted EPS serve as industry-wide financial measures. The Company uses adjusted EBITDA for making financial decisions and allocating resources. The non-GAAP measures in this release are not in accordance with, or an alternative to, GAAP measures and may be different from non-GAAP measures, or may be calculated differently than other similarly titled non-GAAP measures, reported by other companies. They should not be used in isolation to evaluate the Company's performance. A reconciliation of non-GAAP measures identified in this release, along with further detail about the use and limitations of certain of these non-GAAP measures, may be found below in the table entitled "Supplemental Financial and Operating Data" under the caption entitled "Reconciliation of Non-GAAP Items" and the footnotes thereto or on the Company's website at http://amnhealthcare.investorroom.com/financialreports. Additionally, from time to time, additional information regarding non-GAAP financial measures, including pro forma measures, may be made available on the Company's website.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements include expectations regarding the Company's 2017 first quarter revenue, gross margin, SG&A expenses as a percentage of revenue, and adjusted EBITDA margin. The Company bases these forward-looking statements on its current expectations, estimates and projections about future events and the industry in which it operates using information currently available to it. Actual results could differ materially from those discussed in, or implied by, these forward-looking statements. Forward-looking statements are identified by words such as "believe," "anticipate," "expect," "intend," "plan," "will," "may," "estimates," variations of such words and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. Factors that could cause actual results to differ from those implied by the forward-looking statements contained in this press release are set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 and its other periodic reports as well as the Company's current and other reports filed from time to time with the Securities and Exchange Commission. Be advised that developments subsequent to this press release are likely to cause these statements to become outdated.

Contact:
Neil Thomas
Senior Director, Investor Relations
866.861.3229



                                                        AMN Healthcare Services, Inc.

                                          Condensed Consolidated Statements of Comprehensive Income

                                                   (in thousands, except per share amounts)

                                                                 (unaudited)


                                                        Three Months Ended                              Twelve Months Ended
                                                      ------------------                              -------------------

                                                   December 31,                  September                          December 31,
                                                                           30,


                                                           2016            2015                         2016                           2016       2015
                                                           ----            ----                         ----                           ----       ----

    Revenue                                            $487,858        $402,552                     $472,636                     $1,902,225 $1,463,065

    Cost of revenue                                     329,252         270,748                      318,169                      1,282,501    993,702
                                                        -------         -------                      -------                      ---------    -------

    Gross profit                                        158,606         131,804                      154,467                        619,724    469,363
                                                        -------         -------                      -------                        -------    -------

    Gross margin                                          32.5%          32.7%                       32.7%                         32.6%     32.1%

    Operating expenses:

    Selling, general and
     administrative (SG&A)                              101,113          90,154                       99,995                        398,472    319,531

    SG&A as a % of revenue                                20.7%          22.4%                       21.2%                         20.9%     21.8%


    Depreciation and
     amortization                                         7,732           5,322                        7,789                         29,620     20,953
                                                          -----           -----                        -----                         ------     ------

    Total operating
     expenses                                           108,845          95,476                      107,784                        428,092    340,484
                                                        -------          ------                      -------                        -------    -------

    Income from operations                               49,761          36,328                       46,683                        191,632    128,879

          Operating margin (1)                            10.2%           9.0%                        9.9%                         10.1%      8.8%


    Interest expense, net,
     and other                                            6,400           1,993                        3,016                         15,465      7,790
                                                          -----           -----                        -----                         ------      -----


    Income before income
     taxes                                               43,361          34,335                       43,667                        176,167    121,089


    Income tax expense                                   17,010          14,170                       16,371                         70,329     39,198

    Net income                                          $26,351         $20,165                      $27,296                       $105,838    $81,891
                                                        =======         =======                      =======                       ========    =======

    Net income as a % of
     revenue                                               5.4%           5.0%                        5.8%                          5.6%      5.6%


    Other comprehensive income:

    Foreign currency
     translation                                            102              33                           40                            267         75

    Unrealized gain (loss)
     on cash flow hedge,
     net of income taxes                                    260             429                          231                           (83)        98
                                                            ---             ---                          ---                            ---        ---

    Other comprehensive
     income                                                 362             462                          271                            184        173


    Comprehensive income                                $26,713         $20,627                      $27,567                       $106,022    $82,064
                                                        =======         =======                      =======                       ========    =======


    Net income per common share:


    Basic                                                 $0.55           $0.42                        $0.57                          $2.21      $1.72
                                                          =====           =====                        =====                          =====      =====

    Diluted                                               $0.54           $0.41                        $0.55                          $2.15      $1.68
                                                          =====           =====                        =====                          =====      =====


    Weighted average common shares outstanding:

    Basic                                                47,806          47,699                       48,049                         47,946     47,525
                                                         ======          ======                       ======                         ======     ======

    Diluted                                              49,208          49,157                       49,410                         49,267     48,843
                                                         ======          ======                       ======                         ======     ======


                                                              AMN Healthcare Services, Inc.

                                                        Supplemental Financial and Operating Data

                                            (dollars in thousands, except per share data and revenue per day)

                                                                       (unaudited)


                                                                      Three Months Ended                           Twelve Months Ended
                                                                     ------------------                        -------------------

                                                          December 31,                        September 30,                        December 31,
                                                          ------------                        -------------                        ------------

                                                             2016                     2015 (2)                                     2016               2016             2015 (2)

    Revenue

      Nurse and allied solutions                                      $307,898                        $263,019                               $286,810       $1,185,095              $953,253

      Locum tenens solutions                                         103,822                          99,256                                108,553          424,242               385,091

      Other workforce solutions                                       76,138                          40,277                                 77,273          292,888               124,721

                                                                      $487,858                        $402,552                               $472,636       $1,902,225            $1,463,065



    Reconciliation of Non-GAAP Items:


    Segment operating income (3)

      Nurse and allied solutions                                       $43,262                         $33,094                                $37,396         $161,779              $123,969

      Locum tenens solutions                                          15,123                          13,869                                 14,026           58,757                48,011

      Other workforce solutions                                       21,139                          11,993                                 20,867           77,450                40,390

                                                                      79,524                          58,956                                 72,289          297,986               212,370

       Unallocated corporate overhead                                 18,649                          12,101                                 14,235           61,109                47,194
                                                                      ------                          ------                                 ------           ------                ------

    Adjusted EBITDA (4)                                               60,875                          46,855                                 58,054          236,877               165,176

    Adjusted EBITDA margin (5)                                         12.5%                          11.6%                                 12.3%           12.5%                11.3%


    Depreciation and amortization                                      7,732                           5,322                                  7,789           29,620                20,953

    Share-based compensation                                           2,604                           3,733                                  2,704           11,399                10,284

    Acquisition and integration costs                                    778                           1,472                                    878            4,226                 5,060
                                                                         ---                           -----                                    ---            -----                 -----

    Income from operations                                            49,761                          36,328                                 46,683          191,632               128,879

    Interest expense, net, and other                                   6,400                           1,993                                  3,016           15,465                 7,790
                                                                       -----                           -----                                  -----           ------                 -----

    Income before income taxes                                        43,361                          34,335                                 43,667          176,167               121,089

    Income tax expense                                                17,010                          14,170                                 16,371           70,329                39,198
                                                                      ------                          ------                                 ------           ------                ------

    Net income                                                         $26,351                         $20,165                                $27,296         $105,838               $81,891




    GAAP diluted net income per share (EPS)                              $0.54                           $0.41                                  $0.55            $2.15                 $1.68

       Adjustments:

       Amortization of intangible assets                                0.10                            0.06                                   0.09             0.37                  0.24

       Acquisition and integration costs                                0.01                            0.03                                   0.02             0.09                  0.10

       IRS adjustment                                                   0.00                            0.00                                   0.00             0.00                (0.25)

       Debt financing related costs                                     0.02                            0.00                                   0.00             0.02                  0.00

       Tax effect of adjustments                                      (0.05)                         (0.03)                                (0.04)          (0.19)               (0.13)

    Adjusted diluted EPS (6)                                             $0.62                           $0.47                                  $0.62            $2.44                 $1.64


                                           Three Months Ended                                    Twelve Months Ended
                                           ------------------                                    -------------------

                                               December 31,                            September 30,                              December 31,
                                               ------------                            -------------                              ------------

                                          2016                2015(2)                      2016                              2016                2015(2)

    Gross Margin

       Nurse and allied
        solutions                        27.3%                 27.1%                    26.7%                            26.9%                 27.1%

       Locum tenens
        solutions                        30.8%                 31.2%                    31.2%                            31.1%                 30.2%

       Other workforce
        solutions                        55.7%                 73.6%                    56.7%                            57.8%                 75.9%


    Operating Data:
    ---------------

    Nurse and allied
     solutions


    Average healthcare
     professionals on
     assignment -
     consolidated (7)                    8,764                  8,032                     8,458                             8,508                  7,512


    Locum tenens
     solutions

        Days filled (8)                 57,008                 55,929                    59,612                           235,854                229,300

        Revenue per day
         filled (9)                     $1,821                 $1,775                    $1,821                            $1,799                 $1,679



                        As of December 31,                         As of September 30,
                        ------------------                         -------------------

                                          2016                   2015                                              2016

    Leverage ratio
     (10)                                 1.6                    1.4                                                 1.7


                                                         AMN Healthcare Services, Inc.

                                                     Condensed Consolidated Balance Sheets

                                                             (dollars in thousands)

                                                                  (unaudited)


                                         December 31,                                   September 30,            December 31,

                                                            2016                                            2016                  2015
                                                            ----                                            ----                  ----

    Assets

    Current assets:

    Cash and cash
     equivalents                                         $10,622                                         $15,708                $9,576

    Accounts receivable,
     net                                                 341,977                                         331,220               277,996

    Accounts receivable,
     subcontractor                                        49,233                                          42,094                50,807

    Prepaid and other
     current assets                                       48,796                                          44,635                37,249
                                                          ------                                          ------                ------

    Total current assets                                 450,628                                         433,657               375,628


    Restricted cash, cash
     equivalents                                          31,287                                          28,222                27,352

    and investments

    Fixed assets, net                                     59,954                                          57,965                50,134

    Other assets                                          57,534                                          57,296                47,569

    Goodwill                                             341,754                                         342,174               204,779

    Intangible assets, net                               245,724                                         250,455               174,970
                                                         -------                                         -------               -------


    Total assets                                      $1,186,881                                      $1,169,769              $880,432
                                                      ==========                                      ==========              ========


    Liabilities and stockholders' equity

    Current liabilities:

    Accounts payable and
     accrued expenses                                   $137,512                                        $118,289              $118,822

    Accrued compensation
     and benefits                                        107,993                                          99,629                83,701

    Current portion of
     revolving credit
     facility                             ----                                             ----                                   30,000

    Current portion of
     notes payable                                         3,750                                           3,750                 7,500

    Deferred revenue                                       8,924                                           8,446                 5,620

    Other current
     liabilities                                          16,661                                           9,962                 5,374
                                                          ------                                           -----                 -----

    Total current
     liabilities                                         274,790                                         240,076               251,017



    Revolving credit
     facility                               ----                                                          182,500                52,500

    Notes payable, less
     unamortized fees                                    359,192                                         198,793               128,490

    Deferred income taxes,
     net                                                  21,420                                          28,278                22,431

    Other long-term
     liabilities                                          82,096                                          86,949                78,134
                                                          ------                                          ------                ------

    Total liabilities                                    737,498                                         736,596               532,572


    Commitments and contingencies


    Stockholders' equity                                 449,383                                         433,173               347,860
                                                         -------                                         -------               -------


    Total liabilities and
     stockholders' equity                             $1,186,881                                      $1,169,769              $880,432
                                                      ==========                                      ==========              ========


                                AMN Healthcare Services, Inc.

                   Summary Condensed Consolidated Statements of Cash Flows

                                    (dollars in thousands)

                                         (unaudited)


                                    Three Months Ended                             Twelve Months Ended
                                    ------------------                              -------------------

                         December 31,                 September 30,                  December 31,
                         ------------                                                ------------

                                 2016           2015                            2016                          2016          2015
                                 ----           ----                            ----                          ----          ----


    Net cash
     provided by
     operating
     activities               $47,031           $676                         $29,540                      $131,851       $56,313


    Net cash  used
     in investing
     activities              (16,091)      (10,451)                        (8,117)                    (257,362)    (116,085)


    Net cash
     provided by
     (used in)
     financing
     activities              (36,128)         4,910                        (26,817)                      126,290        56,200


    Effect of
     exchange
     rates on cash                102             33                              40                           267            75
                                  ---            ---                             ---                           ---           ---


    Net increase
     (decrease) in
     cash and cash
     equivalents              (5,086)       (4,832)                        (5,354)                        1,046       (3,497)


    Cash and cash
     equivalents
     at beginning
     of period                 15,708         14,408                          21,062                         9,576        13,073
                               ------         ------                          ------                         -----        ------


    Cash and cash
     equivalents
     at end of
     period                   $10,622         $9,576                         $15,708                       $10,622        $9,576
                              =======         ======                         =======                       =======        ======


                                                 AMN Healthcare Services, Inc.

                                          Additional Supplemental Non-GAAP Disclosures

                                      Reconciliation of Guidance Adjusted EBITDA Margin to

                                                   Guidance Operating Margin

                                                          (unaudited)


                                                                                           Three Months Ending
                                                                                           -------------------

                                                                                              March 31, 2017
                                                                                              --------------


    Adjusted EBITDA margin                                                                                     12.5% (11)

    Deduct:

    Share-based compensation                                                                                         0.5%

    Acquisition and integration costs                                                                                0.1%

    EBITDA margin                                                                                                   11.9%
                                                                                                                     ----

    Depreciation and amortization                                                                                    1.6%
                                                                                                                      ---

    Operating margin                                                                                                10.3%
                                                                                                                     ====


                (1)    Operating margin represents income
                        from operations divided by revenue.

                (2)    Effective as of January 1, 2016, we
                        modified our reportable segments. We
                        previously utilized three reportable
                        segments, which we identified as
                        follows: (a) nurse and allied
                        healthcare staffing, (b) locum
                        tenens staffing and (c) physician
                        permanent placement services. In
                        light of our acquisitions over the
                        past several years as well as our
                        transition to a healthcare workforce
                        solutions company, our management
                        renamed our three reportable
                        segments and also placed several of
                        our business lines that were in our
                        nurse and allied healthcare staffing
                        segment into a different segment to
                        better reflect how the business is
                        evaluated by our chief operating
                        decision maker. As of January 1,
                        2016, we began to disclose the
                        following three reportable segments:
                        (a) nurse and allied solutions, (b)
                        locum tenens solutions, and (c)
                        other workforce solutions. The nurse
                        and allied solutions segment
                        consists of our travel nurse,
                        allied, local and labor disruption
                        and rapid response staffing
                        businesses. The locum tenens
                        solutions segment consists of our
                        locum tenens staffing business. The
                        other workforce solutions segment
                        consists of our healthcare interim
                        leadership staffing and executive
                        search services business, physician
                        permanent placement services
                        business, recruitment process
                        outsourcing business, vendor
                        management systems business,
                        workforce optimization services
                        business, medical coding and related
                        consulting business, and our
                        education business. Prior period
                        data has been reclassified to
                        conform to the new segment reporting
                        structure.

                (3)    Segment operating income represents
                        net income plus interest expense
                        (net of interest income) and other,
                        income tax expense, depreciation and
                        amortization, unallocated corporate
                        overhead, acquisition and
                        integration costs and share-based
                        compensation.

                (4)    Adjusted EBITDA represents net income
                        plus interest expense (net of
                        interest income) and other, income
                        tax expense, depreciation and
                        amortization, acquisition and
                        integration costs and share-based
                        compensation. Management believes
                        that adjusted EBITDA provides an
                        effective measure of the Company's
                        results, as it excludes certain
                        items that management believes are
                        not indicative of the Company's
                        operating performance and is a
                        measure used in credit facilities
                        and the indenture governing our
                        5.125% Senior Notes due 2024.
                        Adjusted EBITDA is not intended to
                        represent cash flows for the period,
                        nor has it been presented as an
                        alternative to income from
                        operations or net income as an
                        indicator of operating performance.
                        Although management believes that
                        some of the items excluded from
                        adjusted EBITDA are not indicative
                        of the Company's operating
                        performance, these items do impact
                        the statement of comprehensive
                        income, and management therefore
                        utilizes adjusted EBITDA as an
                        operating performance measure in
                        conjunction with GAAP measures such
                        as net income.

                (5)    Adjusted EBITDA margin represents
                        adjusted EBITDA divided by revenue.

                (6)    Adjusted diluted EPS represents GAAP
                        diluted EPS excluding the impact of
                        (A) amortization of intangible
                        assets, (B) acquisition and
                        integration costs, (C) IRS
                        adjustment, (D) debt financing
                        related costs, and (E) tax effect,
                        if any, of the foregoing
                        adjustments. Management included
                        this non-GAAP measure to provide
                        investors and prospective investors
                        with an alternative method for
                        assessing the Company's operating
                        results in a manner that is focused
                        on its operating performance and to
                        provide a more consistent basis for
                        comparison between periods. However,
                        investors and prospective investors
                        should note that this non-GAAP
                        measure involves judgment by
                        management (in particular, judgment
                        as to what is classified as a
                        special item to be excluded from
                        adjusted diluted EPS). Although
                        management believes the items
                        excluded from adjusted diluted EPS
                        are not indicative of the Company's
                        operating performance, these items
                        do impact the statement of
                        comprehensive income, and management
                        therefore utilizes adjusted diluted
                        EPS as an operating performance
                        measure in conjunction with GAAP
                        measures such as GAAP diluted EPS.

                       Average healthcare professionals on
                        assignment represents the average
                        number of nurse and allied
                        healthcare professionals on
                        assignment during the period
                (7)    presented.

                (8)    Days filled is calculated by dividing
                        the locum tenens hours filled during
                        the period by eight hours.

                (9)    Revenue per day filled represents
                        revenue of the Company's locum
                        tenens solutions segment divided by
                        days filled for the period
                        presented.

               (10)    Leverage ratio represents the ratio
                        of the consolidated funded
                        indebtedness (as calculated per the
                        Company's credit agreement) at the
                        end of the subject period to the
                        consolidated adjusted EBITDA (as
                        calculated per the Company's credit
                        agreement) for the twelve month
                        period ended at the end of the
                        subject period.

               (11)    Guidance percentage metrics are
                        approximate. No significant labor
                        disruption revenues are projected
                        for this quarter.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/amn-healthcare-announces-fourth-quarter-and-full-year-2016-results-300409071.html

SOURCE AMN Healthcare Services, Inc.