| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
| Sales | 225 | 301 | 400 | - | - | - | | Operating income (EBITDA) | 71,6 | 95,9 | 145 | - | - | - | | Operating profit (EBIT) | 37,4 | 60,6 | 95,5 | - | - | - | | Pre-Tax Profit (EBT) | - | - | - | - | - | - | | Net income | 21,3 | 36,8 | 62,9 | - | - | - | | EPS ( $) | 0,51 | 0,76 | 1,29 | - | - | - | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 02/18/2010
09:01pm | 02/24/2011
09:05pm | 02/15/2012
09:05pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
| Debt | 86,3 | - | - | - | - | - | | Finance | - | 65,5 | 39,0 | - | - | - | | Operating income (EBITDA) | 71,6 | 95,9 | 145 | - | - | - | Leverage
(Debt/EBITDA) | 1,21x | - | - | - | - | - | | Capital Expenditure | - | 13,0 | 13,9 | - | - | - | | Book Value Per Share (BVPS) | 6,95 $ | 8,05 $ | 7,26 $ | - | - | - | | Cash Flow per Share | 1,63 $ | - | 2,69 $ | - | - | - | | Announcement Date | 02/18/2010
09:01pm | 02/24/2011
09:05pm | 02/15/2012
09:05pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
