Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Anglo American plc    AAL   GB00B1XZS820

ANGLO AMERICAN PLC

 (AAL)

24
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Anglo American plc : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales27 96030 58028 76133 67135 09737 111
Operating income (EBITDA)11 27213 3488 6869 1409 56310 611
Operating profit (EBIT)9 35311 0956 1646 6167 0257 829
Pre-Tax Profit (EBT)10 92810 782-2395 8206 6907 272
Net income6 5446 169-1 4932 4773 1714 031
EPS ( $)5,184,89-1,192,242,573,12
Dividend per Share ( $)0,650,740,850,840,900,96
Yield2,94%3,35%3,84%3,82%4,09%4,32%
Announcement Date02/18/2011
07:00am
02/17/2012
07:00am
02/15/2013
07:00am
---
Finances - Leverage
Anglo American plc : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt7 3841 3748 61510 77813 65113 303
Finance------
Operating income (EBITDA)11 27213 3488 6869 1409 56310 611
Leverage
(Debt/EBITDA)
0,66x0,10x0,99x1,18x1,43x1,25x
Capital Expenditure5 7866 5495 9577 1316 3794 334
Book Value Per Share (BVPS)25,5 $32,3 $26,8 $31,1 $32,3 $34,0 $
Cash Flow per Share6,03 $7,30 $4,44 $5,59 $5,80 $6,34 $
Announcement Date02/18/2011
07:00am
02/17/2012
07:00am
02/15/2013
07:00am
---
Balance Sheet Analysis
Anglo American plc : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 30 793 M$ -
Company Value 41 571 M$ 44 444 M$
Valuation 2013e 2014e
PER (Price / EPS) 9,88x 8,60x
Capitalization / Revenue 0,91x 0,88x
EV / Revenue 1,23x 1,27x
EV / EBITDA 4,55x 4,65x
Yield (DPS / Price) 3,82% 4,09%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 19,6% 20,0%
operating laverage (Delta EBIT / Delta Sales) 0,43x 1,46x
Net Margin (Net Profit / Revenue) 7,36% 9,03%
ROA (Net Profit / Asset) 4,11% 4,58%
ROE (Net Profit / Equities) 7,11% 7,72%
Rate of Dividend 37,7% 35,2%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   21,2% 18,2%
Cash Flow / Sales (Taux d'autofinancement) 23,1% 23,0%
Capital Intensity (Assets / Sales) 1,79x 1,97x
Financial Leverage (Net Debt / EBITDA) 1,18x 1,43x
Price Earning Ratio
Anglo American plc : Price Earning Ratio
EPS & Dividend
Anglo American plc : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.