Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Bruxelles  >  Anheuser-Busch InBev    ABI   BE0974293251

ANHEUSER-BUSCH INBEV (ABI)
Mes dernières consult.
Most popular
Report
Real-time Quote. Real-time Tradegate - 12/14 09:44:54 pm
93.887 EUR   +0.02%
12/13 Thai Beverage emerges as only potential bidder for large stake in..
12/11 Vietnam brewer lures beer giants
12/10 Global brewers line up bids for Vietnam's Sabeco sale - sources
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales47 06343 60445 51756 84158 32661 066
EBITDA18 54216 83916 75321 99523 85125 536
Operating profit (EBIT)15 30813 76813 27617 72819 44320 910
Pre-Tax Profit (EBT)13 80112 4614 33412 22315 15017 122
Net income9 2168 2731 2417 6349 87811 152
P/E ratio20,525,014728,622,319,7
EPS ( $ )5,544,960,723,884,985,65
Dividend per Share ( $ )3,523,603,603,904,004,11
Yield3,10%2,90%3,40%3,51%3,60%3,70%
Reference price ( $ )113.528124.22105.738111.001111.001111.001
Announcement Date02/26/2015
06:00am
02/25/2016
06:00am
03/02/2017
07:03am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt42 13542 488108 50599 39795 54690 931
Finance------
Operating income (EBITDA)18 54216 83916 75321 99523 85125 536
Leverage
(Debt/EBITDA)
2,27x2,52x6,48x4,52x4,01x3,56x
Capital Expenditure4 1224 7494 9793 7203 9664 310
Book Value Per Share (BVPS)31,1 $26,2 $44,4 $35,9 $37,3 $38,9 $
Cash Flow per Share8,49 $8,47 $5,89 $7,51 $7,82 $8,02 $
Announcement Date02/26/2015
06:00am
02/25/2016
06:00am
03/02/2017
07:03am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 186 601 M$ -
Entreprise Value (EV) 285 997 M$ 282 147 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 28,6x 22,3x
Capitalization / Revenue 3,28x 3,20x
EV / Revenue 5,03x 4,84x
EV / EBITDA 13,0x 11,8x
Yield (DPS / Price) 3,51% 3,60%
Price to book (Price / BVPS) 3,09x 2,98x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 31,2% 33,3%
operating Leverage (Delta EBIT / Delta Sales) 1,35x 3,71x
Net Margin (Net Profit / Revenue) 13,4% 16,9%
ROA (Net Profit / Asset) 4,87% 5,58%
ROE (Net Profit / Equities) 12,1% 14,3%
Rate of Dividend 101% 80,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,54% 6,80%
Cash Flow / Sales 25,5% 25,9%
Capital Intensity (Assets / Sales) 2,76x 3,03x
Financial Leverage (Net Debt / EBITDA) 4,52x 4,01x
EPS & Dividend