Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Bruxelles  >  Anheuser-Busch InBev    ABI   BE0974293251

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales47 06343 60445 51757 23159 30762 276
EBITDA18 54216 83916 75322 04324 02525 794
Operating profit (EBIT)15 30813 76813 27617 65219 48621 028
Pre-Tax Profit (EBT)13 80112 4614 33413 03515 68117 601
Net income9 2168 2731 2418 0839 99011 241
P/E ratio20,525,014730,725,022,2
EPS ( $ )5,544,960,724,085,015,65
Dividend per Share ( $ )3,523,603,603,904,004,13
Yield3,10%2,90%3,40%3,11%3,19%3,30%
Reference price ( $ )113.528124.22105.738125.321125.321125.321
Announcement Date02/26/2015
06:00am
02/25/2016
06:00am
03/02/2017
07:03am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt42 13542 488108 50598 24194 48689 654
Finance------
Operating income (EBITDA)18 54216 83916 75322 04324 02525 794
Leverage
(Debt/EBITDA)
2,27x2,52x6,48x4,46x3,93x3,48x
Capital Expenditure4 1224 7494 9793 7544 0254 493
Book Value Per Share (BVPS)31,1 $26,2 $44,4 $36,4 $37,6 $39,2 $
Cash Flow per Share8,49 $8,47 $5,89 $7,38 $8,26 $8,55 $
Announcement Date02/26/2015
06:00am
02/25/2016
06:00am
03/02/2017
07:03am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 212 686 M$ -
Entreprise Value (EV) 310 927 M$ 307 172 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 30,7x 25,0x
Capitalization / Revenue 3,72x 3,59x
EV / Revenue 5,43x 5,18x
EV / EBITDA 14,1x 12,8x
Yield (DPS / Price) 3,11% 3,19%
Price to book (Price / BVPS) 3,44x 3,33x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 30,8% 32,9%
operating Leverage (Delta EBIT / Delta Sales) 1,28x 2,86x
Net Margin (Net Profit / Revenue) 14,1% 16,8%
ROA (Net Profit / Asset) 4,92% 5,67%
ROE (Net Profit / Equities) 11,9% 14,2%
Rate of Dividend 95,5% 80,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,56% 6,79%
Cash Flow / Sales 25,0% 26,9%
Capital Intensity (Assets / Sales) 2,87x 2,97x
Financial Leverage (Net Debt / EBITDA) 4,46x 3,93x
EPS & Dividend