| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M AUD |
Estimates in M AUD |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 4,02 | 8,92 | 26,5 | 60,6 | 93,9 | 128 | | Operating income (EBITDA) | - | -3,61 | 15,4 | 39,5 | 63,2 | 88,1 | | Operating profit (EBIT) | - | -6,26 | 7,97 | 19,6 | 32,6 | 47,3 | | Pre-Tax Profit (EBT) | - | - | -9,68 | - | - | - | | Net income | 75,4 | - | -7,93 | - | - | - | | EPS ( AUD) | 23,5 | - | - | - | - | - | | Dividend per Share (cts AUD) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/31/2011
02:05pm | 03/30/2012
09:38am | 03/28/2013
07:02am | - | - | - |
|
|
|
|
Actuals in M AUD |
Estimates in M AUD |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | - | -3,61 | 15,4 | 39,5 | 63,2 | 88,1 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | - | 48,4 | 44,3 | 51,7 | 56,1 | | Book Value Per Share (BVPS) | - | 34,1 cts AUD | 30,4 cts AUD | 45,8 cts AUD | 53,3 cts AUD | 65,0 cts AUD | | Cash Flow per Share | - | -6,20 cts AUD | 4,40 cts AUD | 9,60 cts AUD | 17,4 cts AUD | 25,6 cts AUD | | Announcement Date | 03/31/2011
02:05pm | 03/30/2012
09:38am | 03/28/2013
07:02am | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
