Anworth Mortgage Asset Corporation (NYSE: ANH) (the “Company”) today reported its financial results for the third quarter ended September 30, 2015.

Earnings

The following table summarizes the Company’s Core Earnings, GAAP net loss and Comprehensive Income for the quarter ended September 30, 2015 (dollar amounts in thousands):

        Three Months Ended

September 30, 2015

(unaudited)
Earnings Earnings   Per

Weighted

Share

Core Earnings $ 14,465 $ 0.14
GAAP net loss to common stockholders $ (23,446 ) $ (0.23 )
Comprehensive Income $ (8,318 ) $ (0.08 )

Core Earnings is a non-GAAP financial measure which is explained and reconciled to GAAP net loss to common stockholders in the section entitled “Non-GAAP Financial Measures” at the end of this earnings release. Comprehensive Income is shown on the Consolidated Statements of Comprehensive Income included in this earnings release.

Portfolio

At September 30, 2015, the composition of the Company’s portfolio at fair value was as follows (dollar amounts in thousands):

  September 30, 2015
Dollar Amount   Percentage
Agency MBS:
ARMS and hybrid ARMs $ 4,818,806 60.2 %
Fixed-rate Agency MBS 1,116,270 14.0 %
TBA Agency MBS   713,310 8.9 %
Total Agency MBS $ 6,648,386 83.1 %
Non-Agency MBS 650,922 8.1 %
Residential mortgage loans(1) 690,958 8.6 %
Residential real estate   14,366 0.2 %
Total Portfolio $ 8,004,632 100.0 %
Total Assets $ 8,070,524

_________

(1) Residential mortgage loans owned by consolidated variable interest entities (“VIEs”) that can only be used to settle obligations and liabilities of the VIEs for which creditors do not have recourse to the Company.

Agency MBS

At September 30, 2015, the allocation of the Company’s agency mortgage-backed securities, or Agency MBS, was approximately 72% adjustable-rate and hybrid adjustable-rate MBS, 17% fixed-rate MBS and 11% fixed-rate TBA Agency MBS as detailed below (dollar amounts in thousands):

        September 30,

2015

 
Fair value of Agency MBS and TBA Agency MBS $ 6,648,386  
Adjustable-rate Agency MBS coupon reset (less than 1 year) 33 %
Hybrid adjustable-rate Agency MBS coupon reset (1-2 years) 11 %
Hybrid adjustable-rate Agency MBS coupon reset (2-3 years) 2 %
Hybrid adjustable-rate Agency MBS coupon reset (3-4 years) 6 %
Hybrid adjustable-rate Agency MBS coupon reset (4-5 years) 10 %
Hybrid adjustable-rate Agency MBS coupon reset (5-7 years) 3 %
Hybrid adjustable-rate Agency MBS coupon reset (>7 years) 7 %
15-year fixed-rate Agency MBS 14 %
15-year fixed-rate TBA Agency MBS 11 %
20-year and 30-year fixed-rate Agency MBS   3 %
  100 %

At September 30, 2015, the key metrics of the Company’s Agency MBS portfolio were as follows (dollar amounts in thousands):

      September 30,

2015

Weighted Average Coupon:
Adjustable-rate Agency MBS 2.59 %
Hybrid adjustable-rate Agency MBS 2.39
15-year fixed-rate Agency MBS 2.64
15-year fixed-rate TBA Agency MBS 2.79
20-year and 30-year fixed-rate Agency MBS 4.33
Total Agency MBS: 2.59 %
Average Amortized Cost:
Adjustable-rate Agency MBS 103.19 %
Hybrid adjustable-rate Agency MBS 103.47
15-year fixed-rate Agency MBS 102.98
15-year fixed-rate TBA Agency MBS 102.65
20-year and 30-year fixed-rate Agency MBS 103.15
Total Agency MBS: 103.22 %
Current yield (weighted average coupon divided by average amortized cost) 2.51 %
Unamortized premium $185.7 million
Unamortized premium as a percentage of par value 3.22 %
Premium amortization expense on Agency MBS for the third quarter 2015 $12.6 million
        September 30,

2015

Constant prepayment rate (CPR) of Agency MBS 21 %
Constant prepayment rate (CPR) of adjustable-rate and hybrid adjustable-rate Agency MBS 21 %
Weighted average term to next interest rate reset on Agency MBS 29 months

Non-Agency MBS

The following table summarizes the Company’s Non-Agency MBS at September 30, 2015 (dollar amounts in thousands):

      Weighted Average

Loan Type

Fair

Value

Current

Principal

Amortized

Cost

  Coupon   Yield
 
Prime $ 50,779 $ 63,231 80.80 % 4.13 % 5.81 %
Alt-A 418,508 520,858 77.85 % 5.21 % 5.51 %
Subprime 49,872 52,755 95.27 % 4.39 % 5.33 %
Non-performing 131,608 132,667 98.40 % 4.61 % 5.45 %
Paydowns receivable   155   - - - -
Total Non-Agency MBS $ 650,922 $ 769,511 82.83 % 4.96 % 5.51 %

Residential Mortgage Loans

The following table summarizes the Company’s residential mortgage loans at September 30, 2015 (dollar amounts in thousands):

Residential mortgage loans held-for-investment   $ 690,958
Asset-backed securities issued by securitization trusts $ 640,283
Retained interest in loans held in securitization trust $ 50,675

Residential Real Estate

At September 30, 2015, Anworth Properties, Inc. owned 88 single-family residential rental properties located in Southeastern Florida that are carried at a total cost, net of accumulated depreciation, of $14.4 million.

MBS Portfolio Financing and Leverage

  September 30, 2015
Agency

MBS

  Non-Agency

MBS

Total

MBS

Repurchase Agreements: (dollar amounts in thousands)
Outstanding repurchase agreement balance $ 5,412,000 $ 419,045 $ 5,831,045
Average interest rate 0.45 % 1.77 % 0.54 %
Average maturity 30 days 14 days 29 days
Average interest rate after adjusting for interest rate swaps 1.18 %
Average maturity after adjusting for interest rate swaps 687 days

At September 30, 2015, the Company’s leverage multiple was 7.7x. The leverage multiple is calculated by dividing the Company’s repurchase agreements outstanding by the aggregate of common stockholders’ equity plus preferred stock and junior subordinated notes. The Company’s effective leverage, which includes the effect of TBA dollar roll financing, was 8.7x at September 30, 2015.

Interest Rate Swaps and Eurodollar Futures Contracts

At September 30, 2015, the Company’s interest rate swap agreements (“Swaps”) had the following notional amounts (in thousands), weighted average fixed rates and remaining terms:

  September 30, 2015
Notional

Amount

  Weighted

Average

Fixed

Rate

  Remaining

Term in

Months

  Remaining

Term in

Years

 
Less than 12 months $ 400,000 0.67 % 10 0.83
1 year to 2 years 1,175,000 0.87 17 1.42
2 years to 3 years 915,000 1.14 30 2.50
3 years to 5 years 656,000 1.36 44 3.70
5 years to 7 years 430,000 2.39 73 6.08
7 years to 10 years   270,000 2.67 93 7.75
$ 3,846,000 1.30 % 35 2.92

At June 30, 2015, the notional amount of our Swaps was $3.346 billion and the weighted average fixed rate was 1.56%.

At September 30, 2015, the Company’s short position in Eurodollar Futures Contracts had the following notional amount (in millions) and weighted average purchase price:

        September 30, 2015
Eurodollar Futures Contracts
Expiration Notional

Amount

Weighted

Average

Purchase

Price

Less than 12 months $ 5,350 $ 99.11

Effective Net Interest Rate Spread

  September 30,

2015

Average asset yield, including TBA dollar roll income 2.39 %
Effective cost of funds 1.38
Effective net interest rate spread 1.01 %

The components of the effective net interest rate spread are non-GAAP financial measures and are explained and reconciled to the nearest comparable GAAP financial measures in the section entitled “Non-GAAP Financial Measures” at the end of this earnings release.

Dividend

On September 17, 2015, the Company declared a quarterly common stock dividend of $0.15 per share for the quarter ended September 30, 2015. Based upon the closing price of $4.94 on September 30, 2015, the annualized dividend yield on the Company’s common stock at September 30, 2015 was 12.1%.

Book Value Per Common Share

At September 30, 2015, the Company’s book value was $6.26 per share of common stock, which was a decrease of $0.22 from the prior quarter.

The $0.15 quarterly dividend and the $0.22 decrease in book value per share resulted in a return on equity to common stockholders of (1.00)% for the quarter ended September 30, 2015. For the nine months ended September 30, 2015, the return on equity to common stockholders was 3.6% (unannualized).

Share Repurchases

During the quarter ended September 30, 2015, the Company repurchased an aggregate of 1,518,438 shares of its common stock at a weighted average price of $5.07 per share. Based upon the book value per share of common stock of $6.48 at June 30, 2015, the economic benefit to common stockholders from these repurchases is approximately $2.1 million or approximately $0.02 per share. The economic benefit from increases in book value per share as a result of share repurchases is not included in GAAP net income to common stockholders.

Series C Preferred Stock

During the quarter ended September 30, 2015, the Company issued an aggregate of 12,002 shares of its Series C Preferred Stock under an At Market Issuance Sales Agreement with MLV & Co. at a weighted average price of $24.45 per share, which provided net proceeds to the Company of approximately $290 thousand, net of sales commissions.

Subsequent Events

From October 1, 2015 through October 30, 2015, the Company repurchased an aggregate of 1,402,764 shares of its common stock at a weighted average price of $4.91 per share under its share repurchase program.

Conference Call

The Company will host a conference call on Tuesday, November 3, 2015 at 1:00 PM Eastern Time, 10:00 AM Pacific Time, to discuss its third quarter 2015 results. The dial-in number for the conference call is 877-504-2731 for U.S. callers (international callers should dial 412-902-6640 and Canadian callers should dial 855-669-9657). When dialing in, participants should ask to be connected to the Anworth Mortgage earnings call. Replays of the call will be available for a 7-day period commencing at 3:00 PM Eastern Time on November 3, 2015. The dial-in number for the replay is 877-344-7529 for U.S. callers (Canadian callers should dial 855-669-9658 and international callers should dial 412-317-0088) and the conference number is 10075463. The conference call will also be webcast live over the Internet, which can be accessed on the Company’s website at http://www.anworth.com through the corresponding link located at the top of the home page.

Investors interested in participating in the Company’s Dividend Reinvestment and Stock Purchase Plan (the “DRP Plan”) or receiving a copy of the DRP Plan’s prospectus may do so by contacting the Plan Administrator, American Stock Transfer & Trust Company, at 877-248-6410. For more information about the Plan, interested investors may also visit the Plan Administrator’s website at http://www.amstock.com/investpower/new_dp.asp or the Company’s website at http://www.anworth.com.

About Anworth Mortgage Asset Corporation

We are an externally-managed mortgage real estate investment trust (“REIT”). Our principal business is to invest primarily in mortgage-backed securities on a leveraged basis. Income generated for distribution to our shareholders is based primarily on the difference between the yield on our mortgage assets and the cost of our borrowings. We qualify as a REIT for federal income tax purposes and are not subject to federal corporate income taxes on distributions to our stockholders. We are managed by Anworth Management, LLC, or the Manager, pursuant a management agreement. The Manager is subject to the supervision and direction of our Board of Directors and is responsible for (i) the selection, purchase and sale of our investment portfolio; (ii) our financing and hedging activities; and (iii) providing us with management services and other services and activities relating to our assets and operations as may be appropriate. Our common stock is traded on the New York Stock Exchange under the symbol “ANH.” Anworth Mortgage Asset Corporation is a component of the Russell 2000® Index.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This news release may contain forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based upon our current expectations and speak only as of the date hereof. Forward-looking statements, which are based on various assumptions (some of which are beyond our control) may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as “may, ” “will, ” “believe, ” “expect, ” “anticipate, ” “assume,” “estimate,” “intend,” “continue, ” or other similar terms or variations on those terms or the negative of those terms. Our actual results may differ materially and adversely from those expressed in any forward-looking statements as a result of various factors and uncertainties, including but not limited to, changes in interest rates; changes in the market value of our mortgage-backed securities; changes in the yield curve; the availability of mortgage-backed securities for purchase; increases in the prepayment rates on the mortgage loans securing our mortgage-backed securities; our ability to use borrowings to finance our assets and, if available, the terms of any financing; risks associated with investing in mortgage-related assets; changes in business conditions and the general economy, including the consequences of actions by the U.S. government and other foreign governments to address the global financial crisis; implementation of or changes in government regulations affecting our business; our ability to maintain our qualification as a real estate investment trust for federal income tax purposes; our ability to maintain an exemption from the Investment Company Act of 1940, as amended; risks associated with our home rental business; and the Manager’s ability to manage our growth. Our Annual Report on Form 10-K and other SEC filings discuss the most significant risk factors that may affect our business, results of operations and financial condition. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

ANWORTH MORTGAGE ASSET CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
 
September 30, December 31,
  2015     2014  
(audited)
ASSETS
Agency MBS:
Agency MBS pledged to counterparties at fair value $ 5,748,443 $ 6,650,143
Agency MBS at fair value 150,122 343,734
Paydowns receivable   36,511     29,486  
$ 5,935,076 $ 7,023,363
Non-Agency MBS at fair value (including $545,861 and $155,311 pledged to counterparties at

September 30, 2015 and December 31, 2014, respectively)

650,922 199,710
Residential mortgage loans held-for-investment(1) 690,958 -
Residential real estate 14,366 12,871
Cash and cash equivalents 2,914 14,989
Restricted cash 36,991 16,099
Interest and dividends receivable 19,134 19,115
Derivative instruments at fair value 4,114 9,792
Prepaid expenses and other   2,739     2,396  
Total Assets: $ 7,357,214   $ 7,298,335  
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Accrued interest payable $ 9,901 $ 17,606
Repurchase agreements 5,831,045 6,370,740
Asset-backed securities issued by securitization trusts(1) 640,283 -
Junior subordinated notes 37,380 37,380
Derivative instruments at fair value 62,607 45,259
Dividends payable on Series A Preferred Stock 1,035 1,035
Dividends payable on Series B Preferred Stock 394 394
Dividends payable on Series C Preferred Stock 203 -
Dividends payable on common stock 15,294 15,396
Accrued expenses and other   40,353     29,084  
Total Liabilities: $ 6,638,495   $ 6,516,894  
Series B Cumulative Convertible Preferred Stock: par value $0.01 per share; liquidating

preference $25.00 per share ($25,241 and $25,241, respectively); 1,010 and 1,010

shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively

$ 23,924   $ 23,924  
Stockholders' Equity:
Series A Cumulative Preferred Stock: par value $0.01 per share; liquidating

preference $25.00 per share ($47,984 and $47,984, respectively); 1,919 and 1,919

shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively

$ 46,537 $ 46,537
Series C Cumulative Preferred Stock: par value $0.01 per share; liquidating

preference $25.00 per share ($10,820 and $0, respectively); 433 and 0 shares issued

and outstanding at September 30, 2015 and December 31, 2014, respectively

10,012 -
Common Stock: par value $0.01 per share; authorized 200,000 shares, 101,959 shares

issued and 101,461 shares outstanding at September 30, 2015 and 109,972 shares issued

and 109,234 shares outstanding at December 31, 2014, respectively

1,020 1,100
Additional paid-in capital 993,056 1,033,015
Accumulated other comprehensive income (loss) consisting of unrealized gains and losses 21,939 (14,981 )
Accumulated deficit   (377,769 )   (308,154 )
Total Stockholders' Equity: $ 694,795   $ 757,517  
Total Liabilities and Stockholders' Equity: $ 7,357,214   $ 7,298,335  

_____________

(1) The consolidated balance sheets include assets of consolidated variable interest entities (“VIEs”) that can only be used to settle obligations and liabilities of the VIEs for which creditors do not have recourse to the Company. At September 30, 2015, total assets of the consolidated VIEs were $693 million and total liabilities were $642 million.

ANWORTH MORTGAGE ASSET CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except for per share amounts)
(unaudited)
 
Three Months Ended

September 30,

Nine Months Ended

September 30,

  2015       2014     2015       2014  
Interest and other income:
Interest-Agency MBS $ 24,572 $ 37,057 $ 82,624 $ 122,850
Interest-Non-Agency MBS 8,078 - 18,110 2
Interest-residential mortgage loans 4,120 - 5,308 -
Income-rental properties 399 197 1,178 268
Other interest income   11     10     31     31  
  37,180     37,264     107,251     123,151  
Interest Expense:
Interest expense on repurchase agreements 8,167 19,024 22,256 72,238
Interest expense on asset-backed securities 3,729 - 4,804 -
Interest expense on junior subordinated notes   323     318     957     947  
  12,219     19,342     28,017     73,185  
Net operating income   24,961     17,922     79,234     49,966  
Provision for loan losses   70     -     140     -  
Net operating income after provision for loan losses   24,891     17,922     79,094     49,966  
Operating Expenses:
Management fee to related party (2,167 ) (2,609 ) (6,684 ) (8,248 )
General and administrative expenses   (1,356 )   (888 )   (3,869 )   (5,739 )
Total operating expenses   (3,523 )   (3,497 )   (10,553 )   (13,987 )
Other (Loss) Income:
(Loss) on sales of Agency MBS - (5,617 ) - (4,022 )
(Loss) on sales of Non-Agency MBS - - (76 ) -
(Loss) gain on interest rate swaps, net (50,965 ) 10,947 (92,378 ) 9,568
Gain (loss) on derivatives-TBA Agency MBS, net 10,345 (413 ) 12,297 1,164
(Loss) gain on derivatives-Eurodollar Futures Contracts (2,569 ) 111 (6,639 ) 111
Recovery on Non-Agency MBS   7     37     13     108  
Total other (loss) income   (43,182 )   5,065     (86,783 )   6,929  
Net (loss) income $ (21,814 ) $ 19,490   $ (18,242 ) $ 42,908  
Dividend on Series A Cumulative Preferred Stock (1,035 ) (1,035 ) (3,105 ) (3,105 )
Dividend on Series B Cumulative Convertible Preferred Stock (394 ) (394 ) (1,182 ) (1,182 )
Dividend on Series C Cumulative Redeemable Preferred Stock   (203 )   -     (514 )   -  
Net (loss) income to common stockholders $ (23,446 ) $ 18,061   $ (23,043 ) $ 38,621  
Basic (loss) earnings per common share $ (0.23 ) $ 0.15 $ (0.22 ) $ 0.30
Diluted (loss) earnings per common share $ (0.23 ) $ 0.15 $ (0.22 ) $ 0.30
Basic weighted average number of shares outstanding 102,431 121,061 104,611 128,174
Diluted weighted average number of shares outstanding 106,780 125,192 108,879 132,254

ANWORTH MORTGAGE ASSET CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except for per share amounts)
(unaudited)
 
Three Months Ended

September 30,

Nine Months Ended

September 30,

  2015       2014     2015       2014  
 
Net (loss) income $ (21,814 ) $ 19,490   $ (18,242 ) $ 42,908  
Available-for-sale Agency MBS, fair value adjustment 9,213 (13,616 ) 15,237 62,171
Reclassification adjustment for gain on sales of Agency MBS included in

net income

- 5,617 - 4,022
Available-for-sale Non-Agency MBS, fair value adjustment (792 ) (9 ) 4,089 (67 )
Reclassification adjustment for loss on sales of Non-Agency MBS

included in net income

- - 76 -
Unrealized gains (losses) on derivatives 4,540 987 15,929 (73,959 )
Reclassification adjustment for interest expense on swap agreements

included in net income

  535     13,382     1,589     53,372  
Other comprehensive income   13,496     6,361     36,920     45,539  
Comprehensive (loss) income $ (8,318 ) $ 25,851   $ 18,678   $ 88,447  

Non-GAAP Financial Measures

In addition to the Company’s operating results presented in accordance with GAAP, the following tables include the following non-GAAP financial measures: Core Earnings (including per common share), total interest income and average asset yield, including TBA dollar roll income and effective total interest expense and effective cost of funds. The first table below reconciles the Company’s “net income to common stockholders” for the quarter ended September 30, 2015 to “Core Earnings” for the same period. Core Earnings represents “net income to common stockholders” (which is the nearest comparable GAAP measure), adjusted for the items shown in the table below. The second table below reconciles the Company’s total interest and other income (which is the nearest comparable GAAP measure) to the total interest income and average asset yield, including TBA dollar roll income, and shows the annualized amounts as a percentage of the Company’s average earning assets and also reconciles the Company’s total interest expense (which is the nearest comparable GAAP measure) to the effective total interest expense and effective cost of funds and shows the annualized amounts as a percentage of the Company’s average borrowings.

The Company’s management believes that these non-GAAP financial measures are useful because they provide investors with greater transparency to the information that the Company uses in its financial and operational decision-making process. Management also believes the presentation of these measures, when analyzed in conjunction with the Company’s GAAP operating results, allows investors to more effectively evaluate and compare the Company’s performance to that of its peers, particularly those that have discontinued hedge accounting and those that have used similar portfolio and derivative strategies. These non-GAAP financial measures should not be used as a substitute for the Company’s operating results for the quarter ended September 30, 2015. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP.

Core Earnings

  Three Months Ended

September 30, 2015

Amount   Per Share
(in thousands)
Net loss to common stockholders $ (23,446 ) $ (0.23 )
Adjustments to derive core earnings:
Loss on interest rate swaps, net 50,965 0.50
Gain on derivatives-TBA Agency MBS, net (10,345 ) (0.10 )
Gain on derivatives-Eurodollar Futures Contracts 2,569 0.02
Recovery on Non-Agency MBS (7 ) -
Amortization of other comprehensive income on de-designated swaps(1) 535 0.01
Periodic net settlement on interest rate Swaps after de-designation(2) (10,526 ) (0.10 )
Losses from expiration of Eurodollar Futures Contracts 540 0.01
Dollar roll income on TBA Agency MBS(3)   4,180     0.04  
Core earnings $ 14,465   $ 0.14  
Basic weighted average number of shares outstanding 102,431

_____________

(1) This amount represents the amortization of the balance remaining in “accumulated other comprehensive income” as a result of the Company’s discontinuation of hedge accounting and is recorded in its income statement as a portion of interest expense in accordance with GAAP.

(2) Periodic net settlements on interest rate swaps after de-designation include all subsequent net payments made on interest rate swaps which were de-designated as hedges in August 2014. Net payments on the interest rate swaps made prior to de-designation are recognized in GAAP net income available to common stockholders.

(3) Dollar roll income on TBA Agency MBS is the income resulting from the price discount typically obtained by extending the settlement of TBA Agency MBS to a later date. This is a component of both the “(loss) gain on derivatives-TBA Agency MBS” and “derivative income-TBA Agency MBS” that are shown on the Company’s income statement.

Effective Net Interest Rate Spread

   

Amount

  Annualized

Percentage

(in thousands)
Average Asset Yield, Including TBA Dollar Roll Income:
Total interest and other income $ 37,180 2.15 %
Dollar roll income on TBA Agency MBS(1)   4,180   0.24 %
Total interest income and average asset yield, including TBA dollar roll income $ 41,360   2.39 %
Effective Cost of Funds:
Total interest expense $ 12,219 0.74 %
Periodic net settlement on interest rate Swaps after de-designation(2) 10,526 0.64 %
Amortization of other comprehensive income on de-designated Swaps(3) (535 ) 0.00 %
Loss on expiration of Eurodollar Futures Contracts   540   0.00 %
Effective total interest expense and effective cost of funds $ 22,750   1.38 %
 
Effective net interest rate spread 1.01 %
Average earning assets $ 6,926,503  
Average borrowings $ 6,573,590  

_____________

(1) Dollar roll income on TBA Agency MBS is the income resulting from the price discount typically obtained by extending the settlement of TBA Agency MBS to a later date. This is a component of both the “(loss) gain on derivatives-TBA Agency MBS” and “derivative income-TBA Agency MBS” that are shown on the Company’s income statement.

(2) Periodic net settlements on interest rate swaps after de-designation include all subsequent net payments made on interest rate swaps which were de-designated as hedges in August 2014. Net payments on the interest rate swaps made prior to de-designation are recognized in GAAP net income available to common stockholders.

(3) This amount represents the amortization of the balance remaining in “accumulated other comprehensive income” as a result of the Company’s discontinuation of hedge accounting and is recorded in its income statement as a portion of interest expense in accordance with GAAP.