Member access

4-Traders Homepage  >  Shares  >  Nyse  >  AON       

AON
0
SummaryNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
AON : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales8 51211 28711 51411 93912 42412 939
Operating income (EBITDA)1 8012 3842 3762 5682 7182 873
Operating profit (EBIT)1 4961 7872 1442 1372 3142 379
Pre-Tax Profit (EBT)--1 381---
Net income7069759931 1191 2861 368
EPS ( $)2,372,872,993,584,295,14
Dividend per Share ( $)0,600,600,620,670,700,76
Yield0,91%0,91%0,94%1,02%1,07%1,15%
Announcement Date02/04/2011
11:30am		02/03/2012
11:30am		02/01/2013
11:33am		---
Finances - Leverage
AON : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt3 375-3 5283 7253 6883 513
Finance------
Operating income (EBITDA)1 8012 3842 3762 5682 7182 873
Leverage
(Debt/EBITDA)		1,87x-1,48x1,45x1,36x1,22x
Capital Expenditure180241269269292288
Book Value Per Share (BVPS)24,8 $24,9 $24,9 $25,9 $28,4 $33,5 $
Cash Flow per Share2,64 $2,98 $4,27 $4,31 $6,43 $7,13 $
Announcement Date02/04/2011
11:30am		02/03/2012
11:30am		02/01/2013
11:33am		---
Balance Sheet Analysis
AON : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 20 325 M$ -
Company Value 24 050 M$ 24 013 M$
Valuation 2013e 2014e
PER (Price / EPS) 18,4x 15,3x
Capitalization / Revenue 1,70x 1,64x
EV / Revenue 2,01x 1,93x
EV / EBITDA 9,36x 8,84x
Yield (DPS / Price) 1,02% 1,07%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 17,9% 18,6%
operating laverage (Delta EBIT / Delta Sales) - 2,03x
Net Margin (Net Profit / Revenue) 9,38% 10,3%
ROA (Net Profit / Asset) 4,81% 5,51%
ROE (Net Profit / Equities) 19,7% 19,9%
Rate of Dividend 18,7% 16,4%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   2,25% 2,35%
Cash Flow / Sales (Taux d'autofinancement) 11,2% 16,0%
Capital Intensity (Assets / Sales) 1,95x 1,88x
Financial Leverage (Net Debt / EBITDA) 1,45x 1,36x
Price Earning Ratio
AON : Price Earning Ratio
EPS & Dividend
AON : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.