| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
| Sales | 22,9 | 12,1 | 7,31 | 10,7 | 100 | 53,4 | | Operating income (EBITDA) | - | -55,9 | -85,9 | -143 | -24,1 | -22,4 | | Operating profit (EBIT) | -22,0 | -56,5 | -86,7 | -144 | -24,9 | -23,2 | | Pre-Tax Profit (EBT) | - | - | -86,6 | - | - | - | | Net income | -30,9 | -41,6 | -86,6 | - | - | - | | EPS ( $) | -1,70 | -1,91 | -3,26 | -3,97 | -0,61 | -0,50 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/12/2010
09:00am | 03/11/2011
01:30pm | 03/09/2012
01:30pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2009 | 2010 | 2011 | 2012 | 2013 | 2014 |
| Debt | - | - | - | - | - | - | | Finance | - | - | - | 31,2 | 22,9 | 45,2 | | Operating income (EBITDA) | - | -55,9 | -85,9 | -143 | -24,1 | -22,4 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | 0,56 | 1,46 | 1,50 | 1,58 | 1,65 | | Book Value Per Share (BVPS) | - | - | - | 2,98 $ | 2,47 $ | 2,07 $ | | Cash Flow per Share | - | -2,25 $ | -2,26 $ | -3,95 $ | -0,59 $ | -0,48 $ | | Announcement Date | 03/12/2010
09:00am | 03/11/2011
01:30pm | 03/09/2012
01:30pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
