| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 16,6 | 12,7 | 27,6 | 82,7 | 95,4 | 166 | | Operating income (EBITDA) | -83,8 | -71,7 | -67,4 | -37,0 | -14,6 | 11,2 | | Operating profit (EBIT) | -96,4 | -82,8 | -76,5 | -27,7 | -27,2 | 29,5 | | Pre-Tax Profit (EBT) | - | -111 | -85,5 | - | - | - | | Net income | -125 | -111 | -88,3 | -32,5 | -41,4 | 13,8 | | EPS ( $) | -1,14 | -0,80 | -0,45 | -0,14 | -0,18 | 0,06 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/11/2011
12:00pm | 03/14/2012
08:02pm | 03/04/2013
12:01pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | 103 | - | - | - | - | - | | Operating income (EBITDA) | -83,8 | -71,7 | -67,4 | -37,0 | -14,6 | 11,2 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 4,21 | 0,62 | 1,78 | 1,87 | 3,50 | 3,50 | | Book Value Per Share (BVPS) | 0,66 $ | - | 0,45 $ | 0,39 $ | 0,76 $ | 1,01 $ | | Cash Flow per Share | -0,48 $ | -0,56 $ | -0,22 $ | 0,06 $ | - | - | | Announcement Date | 03/11/2011
12:00pm | 03/14/2012
08:02pm | 03/04/2013
12:01pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
