Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Bolsa de valores de Sao Paulo  >  Arezzo Industria E Comercio SA    ARZZ3   BRARZZACNOR3

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201420152016201720182019
Sales1 0531 1211 2391 3631 5101 675
EBITDA170165177207244287
Operating profit (EBIT)148141151183221260
Pre-Tax Profit (EBT)161165157196229277
Net income113120116147167199
P/E ratio---33,528,123,3
EPS ( BRL )1,271,351,301,601,902,30
Dividend per Share ( BRL )-0,49-0,941,111,32
Yield---1,76%2,07%2,48%
Reference price ( BRL )53.4553.4553.45
Announcement Date03/03/2015
08:00pm
03/02/2016
08:00pm
03/08/2017
02:30pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201420152016201720182019
Debt------
Finance101103106127148157
Operating income (EBITDA)170165177207244287
Leverage
(Debt/EBITDA)
------
Capital Expenditure45,725,825,123,726,627,4
Book Value Per Share (BVPS)6,50  BRL6,96  BRL7,54  BRL7,94  BRL8,47  BRL8,99  BRL
Cash Flow per Share1,24  BRL1,03  BRL1,14  BRL1,45  BRL1,77  BRL2,20  BRL
Announcement Date03/03/2015
08:00pm
03/02/2016
08:00pm
03/08/2017
02:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 4 798 M BRL -
Entreprise Value (EV) 4 671 M BRL 4 649 M BRL
Valuation 2017e 2018e
P/E ratio (Price / EPS) 33,5x 28,1x
Capitalization / Revenue 3,52x 3,18x
EV / Revenue 3,43x 3,08x
EV / EBITDA 22,6x 19,0x
Yield (DPS / Price) 1,76% 2,07%
Price to book (Price / BVPS) 6,74x 6,31x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 13,4% 14,6%
operating Leverage (Delta EBIT / Delta Sales) 2,08x 1,94x
Net Margin (Net Profit / Revenue) 10,8% 11,1%
ROA (Net Profit / Asset) 17,0% 17,5%
ROE (Net Profit / Equities) 20,5% 23,3%
Rate of Dividend 59,0% 58,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   1,74% 1,76%
Cash Flow / Sales 9,58% 10,5%
Capital Intensity (Assets / Sales) 0,64x 0,63x
Financial Leverage (Net Debt / EBITDA) -0,62x -0,61x
EPS & Dividend