Member access

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Arezzo Industria E Comercio SA    ARZZ3   BRARZZACNOR3

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Arezzo Industria E Comerci : Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Sales6798609631 0811 2251 400
Operating income (EBITDA)118136159182218254
Operating profit (EBIT)114128148168199234
Pre-Tax Profit (EBT)125-156185219240
Net income91,696,9111127151166
EPS ( BRL)1,051,091,251,441,712,01
Dividend per Share ( BRL)0,200,52-0,630,820,99
Yield0,64%1,67%-2,03%2,63%3,18%
Announcement Date03/02/2012
09:45pm
03/12/2013
09:33am
03/19/2014
11:06am
---
Finances - Leverage
Arezzo Industria E Comerci : Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Debt------
Finance13510887,391,566,481,9
Operating income (EBITDA)118136159182218254
Leverage
(Debt/EBITDA)
------
Capital Expenditure30,257,443,837,232,835,7
Book Value Per Share (BVPS)4,38  BRL5,12  BRL5,81  BRL6,71  BRL7,59  BRL8,53  BRL
Cash Flow per Share0,49  BRL0,58  BRL0,81  BRL1,21  BRL1,34  BRL1,79  BRL
Announcement Date03/02/2012
09:45pm
03/12/2013
09:33am
03/19/2014
11:06am
---
Balance Sheet Analysis
Arezzo Industria E Comerci : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 759 M BRL -
Entreprise Value (EV) 2 667 M BRL 2 692 M BRL
Valuation 2014e 2015e
PER (Price / EPS) 21,6x 18,2x
Capitalization / Revenue 2,55x 2,25x
EV / Revenue 2,47x 2,20x
EV / EBITDA 14,7x 12,4x
Yield (DPS / Price) 2,03% 2,63%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 15,5% 16,2%
operating Leverage (Delta EBIT / Delta Sales) 1,08x 1,38x
Net Margin (Net Profit / Revenue) 11,7% 12,3%
ROA (Net Profit / Asset) 15,5% 17,2%
ROE (Net Profit / Equities) 23,0% 24,2%
Rate of Dividend 43,8% 47,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,44% 2,68%
Cash Flow / Sales (Taux d'autofinancement) 9,94% 9,69%
Capital Intensity (Assets / Sales) 0,76x 0,72x
Financial Leverage (Net Debt / EBITDA) -0,50x -0,31x
Price Earning Ratio
Arezzo Industria E Comerci : Price Earning Ratio
EPS & Dividend
Arezzo Industria E Comerci : EPS Dividend
Dynamic quotes  
ON
| OFF