Member access

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Arezzo Industria E Comercio SA    ARZZ3   BRARZZACNOR3

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Sales6798609631 0701 2061 373
Operating income (EBITDA)118136159179213246
Operating profit (EBIT)114128148165193226
Pre-Tax Profit (EBT)125-156181206232
Net income91,696,9111126146164
EPS ( BRL)1,051,091,251,421,661,90
Dividend per Share ( BRL)0,200,52-0,620,800,97
Yield0,74%1,93%-2,31%2,98%3,59%
Announcement Date03/02/2012
09:45pm
03/12/2013
09:33am
03/19/2014
11:06am
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Debt------
Finance13510887,359,319,221,0
Operating income (EBITDA)118136159179213246
Leverage
(Debt/EBITDA)
------
Capital Expenditure30,257,443,837,631,834,9
Book Value Per Share (BVPS)4,38  BRL5,12  BRL5,81  BRL6,67  BRL7,51  BRL8,41  BRL
Cash Flow per Share0,49  BRL0,58  BRL0,81  BRL1,20  BRL1,32  BRL1,74  BRL
Announcement Date03/02/2012
09:45pm
03/12/2013
09:33am
03/19/2014
11:06am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 389 M BRL -
Entreprise Value (EV) 2 330 M BRL 2 370 M BRL
Valuation 2014e 2015e
PER (Price / EPS) 19,0x 16,2x
Capitalization / Revenue 2,23x 1,98x
EV / Revenue 2,18x 1,96x
EV / EBITDA 13,0x 11,1x
Yield (DPS / Price) 2,31% 2,98%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 15,4% 16,0%
operating Leverage (Delta EBIT / Delta Sales) 0,97x 1,38x
Net Margin (Net Profit / Revenue) 11,8% 12,1%
ROA (Net Profit / Asset) 15,5% 17,2%
ROE (Net Profit / Equities) 22,6% 23,8%
Rate of Dividend 44,0% 48,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,51% 2,64%
Cash Flow / Sales (Taux d'autofinancement) 9,98% 9,71%
Capital Intensity (Assets / Sales) 0,76x 0,70x
Financial Leverage (Net Debt / EBITDA) -0,33x -0,09x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF