Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Bolsa de valores de Sao Paulo  >  Arezzo Industria E Comercio SA    ARZZ3   BRARZZACNOR3

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201420152016201720182019
Sales1 0531 1211 2391 3641 5191 686
EBITDA170165177210249293
Operating profit (EBIT)148141151184224268
Pre-Tax Profit (EBT)161165157202237283
Net income113120116147167199
P/E ratio---31,025,621,1
EPS ( BRL )1,271,351,301,611,952,36
Dividend per Share ( BRL )-0,490,841,261,301,51
Yield---2,51%2,61%3,02%
Reference price ( BRL )505050
Announcement Date03/03/2015
08:00pm
03/02/2016
08:00pm
03/08/2017
02:30pm
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201420152016201720182019
Debt------
Finance101103106112116127
Operating income (EBITDA)170165177210249293
Leverage
(Debt/EBITDA)
------
Capital Expenditure45,725,825,122,426,226,6
Book Value Per Share (BVPS)6,50  BRL6,96  BRL7,54  BRL7,55  BRL7,87  BRL8,54  BRL
Cash Flow per Share1,24  BRL1,03  BRL1,14  BRL1,60  BRL1,79  BRL2,26  BRL
Announcement Date03/03/2015
08:00pm
03/02/2016
08:00pm
03/08/2017
02:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 4 488 M BRL -
Entreprise Value (EV) 4 376 M BRL 4 373 M BRL
Valuation 2017e 2018e
P/E ratio (Price / EPS) 31,0x 25,6x
Capitalization / Revenue 3,29x 2,95x
EV / Revenue 3,21x 2,88x
EV / EBITDA 20,8x 17,6x
Yield (DPS / Price) 2,51% 2,61%
Price to book (Price / BVPS) 6,62x 6,35x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 13,5% 14,8%
operating Leverage (Delta EBIT / Delta Sales) 2,17x 1,90x
Net Margin (Net Profit / Revenue) 10,8% 11,0%
ROA (Net Profit / Asset) 18,3% 20,8%
ROE (Net Profit / Equities) 21,3% 25,2%
Rate of Dividend 77,8% 66,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   1,64% 1,73%
Cash Flow / Sales 10,6% 10,6%
Capital Intensity (Assets / Sales) 0,59x 0,53x
Financial Leverage (Net Debt / EBITDA) -0,53x -0,47x
EPS & Dividend