Member access

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Arezzo Industria E Comercio SA    ARZZ3   BRARZZACNOR3

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Arezzo Industria E Comerci : Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Sales6798609631 0791 2271 402
Operating income (EBITDA)118136159184219254
Operating profit (EBIT)114128148168199234
Pre-Tax Profit (EBT)125-156187215241
Net income91,696,9111130150168
EPS ( BRL)1,051,091,251,451,711,99
Dividend per Share ( BRL)0,200,52-0,580,750,99
Yield0,68%1,77%-1,99%2,55%3,37%
Announcement Date03/02/2012
09:45pm
03/12/2013
09:33am
03/19/2014
11:06am
---
Finances - Leverage
Arezzo Industria E Comerci : Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Debt------
Finance13510887,311999,2128
Operating income (EBITDA)118136159184219254
Leverage
(Debt/EBITDA)
------
Capital Expenditure30,257,443,837,232,835,7
Book Value Per Share (BVPS)4,38  BRL5,12  BRL5,81  BRL6,81  BRL7,76  BRL8,79  BRL
Cash Flow per Share0,49  BRL0,58  BRL0,81  BRL1,23  BRL1,35  BRL1,79  BRL
Announcement Date03/02/2012
09:45pm
03/12/2013
09:33am
03/19/2014
11:06am
---
Balance Sheet Analysis
Arezzo Industria E Comerci : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 606 M BRL -
Entreprise Value (EV) 2 487 M BRL 2 507 M BRL
Valuation 2014e 2015e
PER (Price / EPS) 20,2x 17,2x
Capitalization / Revenue 2,41x 2,12x
EV / Revenue 2,30x 2,04x
EV / EBITDA 13,5x 11,4x
Yield (DPS / Price) 1,99% 2,55%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 15,6% 16,2%
operating Leverage (Delta EBIT / Delta Sales) 1,09x 1,35x
Net Margin (Net Profit / Revenue) 12,0% 12,2%
ROA (Net Profit / Asset) 15,5% 17,2%
ROE (Net Profit / Equities) 22,9% 24,2%
Rate of Dividend 40,2% 44,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,44% 2,67%
Cash Flow / Sales (Taux d'autofinancement) 10,1% 9,72%
Capital Intensity (Assets / Sales) 0,77x 0,71x
Financial Leverage (Net Debt / EBITDA) -0,65x -0,45x
Price Earning Ratio
Arezzo Industria E Comerci : Price Earning Ratio
EPS & Dividend
Arezzo Industria E Comerci : EPS Dividend
Dynamic quotes  
ON
| OFF