Member access

4-Traders Homepage  >  Shares  >  BOLSA DE VALORES DE SAO PAULO  >  Arezzo Industria E Comercio SA    ARZZ3   BRARZZACNOR3

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Sales6798609631 0771 2201 393
Operating income (EBITDA)118136159181216251
Operating profit (EBIT)114128148166197231
Pre-Tax Profit (EBT)125-156185219240
Net income91,696,9111127151166
EPS ( BRL)1,051,091,251,421,681,92
Dividend per Share ( BRL)0,200,52-0,630,820,98
Yield0,68%1,78%-2,16%2,79%3,36%
Announcement Date03/02/2012
09:45pm
03/12/2013
09:33am
03/19/2014
11:06am
---
Finances - Leverage
Actuals in M BRL Estimates in M BRL
Fiscal Period December 201120122013201420152016
Debt------
Finance13510887,385,351,660,0
Operating income (EBITDA)118136159181216251
Leverage
(Debt/EBITDA)
------
Capital Expenditure30,257,443,837,631,834,9
Book Value Per Share (BVPS)4,38  BRL5,12  BRL5,81  BRL6,68  BRL7,53  BRL8,40  BRL
Cash Flow per Share0,49  BRL0,58  BRL0,81  BRL1,20  BRL1,32  BRL1,74  BRL
Announcement Date03/02/2012
09:45pm
03/12/2013
09:33am
03/19/2014
11:06am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 590 M BRL -
Entreprise Value (EV) 2 504 M BRL 2 538 M BRL
Valuation 2014e 2015e
PER (Price / EPS) 20,6x 17,4x
Capitalization / Revenue 2,40x 2,12x
EV / Revenue 2,33x 2,08x
EV / EBITDA 13,8x 11,7x
Yield (DPS / Price) 2,16% 2,79%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 15,4% 16,2%
operating Leverage (Delta EBIT / Delta Sales) 1,02x 1,40x
Net Margin (Net Profit / Revenue) 11,8% 12,4%
ROA (Net Profit / Asset) 15,5% 17,2%
ROE (Net Profit / Equities) 22,7% 23,9%
Rate of Dividend 44,5% 48,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,49% 2,61%
Cash Flow / Sales (Taux d'autofinancement) 9,92% 9,60%
Capital Intensity (Assets / Sales) 0,76x 0,72x
Financial Leverage (Net Debt / EBITDA) -0,47x -0,24x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF