ARITZIA INC. VANCOUVER, Oct. 5, 2017 /PRNewswire/ - Aritzia Inc. ("Aritzia" or the "Company") (TSX: ATZ), an innovative design house and fashion retailer of exclusive brands, today announced financial results for the second quarter of fiscal 2018.
"We are pleased with our strong financial results for the second quarter as we continued to deliver double digit revenue growth, in addition to significant normalized margin expansion. Our net revenue was driven by our new and expanded stores, meaningful growth in our eCommerce business and continued growth in our comparable store sales," said Brian Hill, Aritzia's Founder, Chief Executive Officer and Chairman.
Mr. Hill added, "Looking ahead, I believe we remain well positioned to deliver significant growth as we continue to focus on identifying premier locations, meaningfully growing our eCommerce business, and consistently delivering product that our customers want. We plan to support our long term growth objectives through strategic investments in technology, infrastructure and talent. Overall we see continued momentum in our business and are pleased with the progress we are making on executing our strategic initiatives which keeps us on track to achieve our stated 2021 performance targets."
Unless otherwise indicated, all amounts are expressed in Canadian dollars. Certain metrics, including those expressed on an adjusted or comparable basis, are non-IFRS measures. See "Non-IFRS Measures including Retail Industry Metrics" and "Selected Consolidated Financial Information" further below.
Highlights for the Second Quarter
-- Net revenue increased by 10.2% to $174.0 million from $157.9 million in
Q2 last year
-- Comparable sales growth was 5.4%, following 16.4% growth in Q2 last year
-- Gross profit margin was 36.3% during the quarter. Continued improvement
in product costs and lower markdowns were partially offset by additional
straight-line rent expense from the new Vancouver distribution centre
under construction, as well as rent expense related to flagship stores
not yet open during the quarter. Excluding these items, gross profit
margin for Q2 was 37.4%, compared to 35.9% in Q2 last year
-- Adjusted EBITDA increased by 4.5% to $20.7 million from $19.8 million in
Q2 last year. Included in Adjusted EBITDA are the straight-line rent
expense related to the new distribution centre and flagship stores not
yet opened during the quarter, along with unrealized operational foreign
exchange losses. Excluding these items, Adjusted EBITDA increased by
23.0% to $24.3 million from $19.8 million in Q2 last year
-- Net income increased to $5.0 million, compared to a net loss of $67.3
million in Q2 last year
-- Adjusted Net Income increased by 11.8% to $10.4 million, or $0.09 per
diluted share (treasury stock method((1))), from $9.3 million or $0.08
per diluted share (treasury stock method((2))), in Q2 last year.
Included in Adjusted Net Income are the straight-line rent expense
related to the new distribution centre and flagship stores not yet
opened during the quarter, along with unrealized operational foreign
exchange losses, and related tax effects. Excluding these items,
Adjusted Net Income increased by 39.2% to $13.0 million, or $0.11 per
diluted share (treasury stock method((1))), compared to $9.4 million, or
$0.08 per diluted share (treasury stock method((2))), in Q2 last year
-- The Company opened two new stores (Rush Street in Chicago and Babaton
Yorkdale in Greater Toronto) and expanded one store (Square One in
Greater Toronto) during the second quarter of fiscal 2018
Second Quarter Results
All comparative figures below are for the 13-week period ended August 27, 2017, compared to the 13-week period ended August 28, 2016.
Net revenue increased by 10.2% to $174.0 million from $157.9 million in the second quarter last year. The increase was primarily driven by the revenue from eight new store openings and four expanded or repositioned stores since the second quarter of fiscal 2017, as well as comparable sales growth of 5.4%. Comparable sales growth was supported by continued momentum in the Company's eCommerce business and positive in-store performance.
Gross profit increased by 11.4% to $63.1 million, or 36.3% of net revenue, compared to $56.7 million, or 35.9% of net revenue, in the second quarter last year. Continued improvement in product costs and lower markdowns were partially offset by straight-line rent expense from the new Vancouver distribution centre, which is under construction, as well as rent expense related to flagship stores not yet open during the quarter. Excluding the impact of the straight-line rent expense related to these activities, gross profit margin was 37.4% in the quarter.
Selling, general and administrative ("SG&A") expenses decreased by 4.0% to $44.6 million compared to $46.4 million in the second quarter last year. The second quarter of last year included $4.6 million of costs related to the Company's IPO. Excluding these costs, SG&A was $41.8 million in the second quarter last year. This increase in SG&A dollars during the quarter was primarily due to variable selling expenses driven by higher sales volume and investments in information technology. SG&A for the quarter was 25.6% of net revenue, compared to a normalized 26.5% in the second quarter last year after excluding IPO-related costs.
Other expenses, net were $6.4 million, primarily driven by the significant strengthening of the Canadian dollar during the quarter, compared to $0.1 million in the second quarter last year. Other expenses, net this quarter primarily relate to realized operational foreign exchange losses of $0.5 million, realized foreign exchange losses on U.S. dollar forward contracts of $1.1 million, unrealized operational foreign exchange losses of $1.7 million and unrealized foreign exchange losses on U.S. dollar forward contracts of $3.2 million.
Adjusted EBITDA increased by 4.5% to $20.7 million, or 11.9% of net revenue, compared to $19.8 million, or 12.5% of net revenue, in the second quarter last year. Adjusted EBITDA in the quarter excludes stock-based compensation expense of $3.0 million and unrealized foreign exchange losses on U.S. dollar forward contracts of $3.2 million. Adjusted EBITDA for the second quarter last year excludes stock-based compensation expense of $90.9 million, IPO-related costs of $4.6 million, and unrealized foreign exchange losses on U.S. dollar forward contracts of $0.4 million.
Included in Adjusted EBITDA are the straight-line rent expense related to the new distribution centre and flagship stores not yet opened during the second quarter of 2018 of $1.9 million, unrealized operational foreign exchange losses of $1.7 million in the quarter and gains of $0.1 million in the second quarter last year. Excluding these items, Adjusted EBITDA increased by 23.0% to $24.3 million, or 14.0% of net revenue, compared to $19.8 million, or 12.5% of net revenue, in the second quarter last year.
Stock-based compensation expense was $3.0 million, consisting of $0.6 million in expenses related to the accounting for options under the legacy option plan and $2.4 million in expenses primarily related to the accounting of options under the new option plan.
Net income for the quarter was $5.0 million, compared to a net loss of $67.3 million in the second quarter last year, primarily due to the factors discussed above.
Adjusted Net Income increased by 11.8% to $10.4 million, or $0.09 per diluted share (treasury stock method((1))), compared to Adjusted Net Income of $9.3 million, or $0.08 per diluted share (treasury stock method((2))), in the second quarter last year. Adjusted Net Income excludes the impact of stock-based compensation expense, unrealized foreign exchange losses/gains on U.S. dollar forward contracts and other non-recurring items, net of related tax effects.
Included in Adjusted Net Income are the straight-line rent expense related to the new distribution centre and flagship stores not yet opened during the quarter of $1.9 million, unrealized operational foreign exchange losses of $1.7 million in the quarter and gains of $0.1 million in the second quarter last year, and related tax effects. Excluding these items, Adjusted Net Income increased by 39.2% to $13.0 million, or $0.11 per diluted share (treasury stock method((1))), compared to $9.4 million, or $0.08 per diluted share (treasury stock method((2))), in the second quarter last year.
Year-to-Date Results
All comparative figures below are for the 26-week period ended August 27, 2017, compared to the 26-week period ended August 28, 2016.
Net revenue increased by 12.2% to $319.0 million from $284.3 million in the prior year. The increase was primarily driven by comparable sales growth of 7.1%, driven by continued momentum in the Company's eCommerce business and positive in-store performance, as well as the revenue from non-comparable stores.
Gross profit increased by 11.9% to $120.7 million, or 37.8% of net revenue, compared to $107.9 million, or 37.9% of net revenue, in the prior year. Continued improvement in product costs and lower markdowns were partially offset by straight-line rent expense from the new Vancouver distribution centre, which is under construction, as well as rent expense related to flagship stores not yet open during the period. Excluding the impact of the straight-line rent expense related to these activities, gross profit margin was 38.8% in this period.
SG&A expenses increased by 5.7% to $85.4 million, compared to $80.8 million in the prior year. Excluding the impact of the IPO-related costs of approximately $4.6 million incurred in the second quarter last year, SG&A expenses, as a percentage of net revenue, were flat at 26.8% compared to the prior year.
Other expenses, net were $4.2 million, primarily driven by the significant strengthening of the Canadian dollar during the second quarter of fiscal 2018, compared to $0.2 million in the prior year. Other expenses, net this year primarily relate to realized operational foreign exchange losses of $0.5 million, realized foreign exchange losses on U.S. dollar forward contracts of $0.7 million, unrealized operational foreign exchange losses of $0.9 million and unrealized foreign exchange losses on U.S. dollar forward contracts of $2.4 million.
Adjusted EBITDA increased by 11.8% to $44.7 million, or 14.0% of net revenue, as compared to $40.0 million, or 14.1% of net revenue, in the prior year.
Included in Adjusted EBITDA are the straight-line rent expense related to the new distribution centre and flagship stores not yet opened during the period of $3.2 million, unrealized operational foreign exchange losses of $0.9 million in the period and losses of $0.7 million in the prior year. Excluding these items, Adjusted EBITDA increased by 20.1% to $48.8 million, or 15.3% of net revenue, compared to $40.6 million, or 14.3% of net revenue, in the prior year.
Stock-based compensation expense was $7.7 million, consisting of $2.9 million in expenses related to the accounting for options under the legacy option plan and $4.8 million in expenses primarily related to the accounting of options under the new option plan.
Net income was $13.1 million, compared to a net loss of $59.5 million in the prior year, primarily due to the factors discussed above.
Adjusted Net Income increased by 20.9% to $22.9 million, or $0.20 per diluted share (treasury stock method((1))), compared to Adjusted Net Income of $18.9 million, or $0.16 per diluted share (treasury stock method((2))), in the prior year.
Included in Adjusted Net Income are the straight-line rent expense related to the new distribution centre and flagship stores not yet opened during the period of $3.2 million, unrealized operational foreign exchange losses of $0.9 million in the period and losses of $0.7 million in the prior year, and related tax effects. Excluding these items, Adjusted Net Income increased by 31.7% to $25.7 million, or $0.22 per diluted share (treasury stock method((1))), compared to $19.5 million, or $0.17 per diluted share (treasury stock method((2))), in the prior year
Outlook
The Company remains pleased with the performance of its new fall product which is being well received among customers. At the start of the third quarter, comparable sales were trending higher than in the second quarter until the unseasonably warm weather across the continent arrived in the latter half of September. The resulting pressure on outerwear sales impacted comparable sales growth such that third quarter to date, comparable sales are trending slightly below that of the second quarter. However, based on product trends to date, the Company currently expects sales to regain the prior momentum once seasonable weather patterns return.
The Company has already opened one new store in the third quarter, a Babaton store in Vancouver's Pacific Centre Mall, and expanded an Aritzia store in Toronto Eaton Centre Mall. In addition, the Company currently plans to open two new stores and expand or reposition three to four existing locations through the remainder of fiscal 2018. This includes the repositioning of an existing San Francisco location into a flagship store on Market Street.
For the remainder of fiscal 2018, the Company intends to continue making meaningful strategic investments in infrastructure and technology, as well as people - where it believes there are unprecedented opportunities to recruit exceptional talent. The Company believes these investments will position Aritzia to meet and/or exceed all of its five-year growth targets.
For additional information, please see the "Outlook" section of the Management's Discussion and Analysis for the second quarter ended August 27, 2017.
Conference Call
A conference call to discuss second quarter results is scheduled for Thursday, October 5, 2017, at 1:30 p.m. PDT / 4:30 p.m. EDT. A replay will be available shortly after the conclusion of the call and will remain available until October 19(th), 2017. To access the replay, please dial 1-855-669-9658 and use replay access code 1711. A live and archived webcast will be available and will remain on Aritzia's investor relations website at investors.aritzia.com for 30 days.
______________________
(1) Adjusted Net Income per diluted share for Q2
2018 and YTD 2018 is a non-IFRS measure and
is calculated by dividing Adjusted Net Income
by the total number of outstanding shares
plus the total number of dilutive share
options that would be included under the
treasury stock method as at August 27, 2017
(or 116,745,179 diluted shares). For
reconciliation of diluted shares to a
reported measure, please see "Selected
Consolidated Financial Information" below.
(2) The Company effected changes to its share
capital in connection with the Initial Public
Offering ("IPO") completed in Q3 2017. For
comparative purposes, Adjusted Net Income per
diluted share for Q2 2017 and YTD 2017 is
based on the same diluted share count as
Adjusted Net Income per diluted share for Q2
2018 and YTD 2018, respectively.
About Aritzia
Aritzia is an innovative design house and fashion retailer of exclusive brands. The Company designs apparel and accessories for its collection of exclusive brands and sells them under the Aritzia banner. The Company's expansive and diverse range of women's fashion apparel and accessories addresses a broad range of style preferences and lifestyle requirements. Aritzia is well known and deeply loved by its customers in Canada with growing customer awareness and affinity in the United States and outside of North America. Aritzia aims to delight its customers through an aspirational shopping experience and exceptional customer service that extends across its more than 80 retail stores and our eCommerce business, aritzia.com.
Non-IFRS Measures including Retail Industry Metrics
This press release makes reference to certain non-IFRS measures including certain retail industry metrics. These measures are not recognized measures under IFRS do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. We use non-IFRS measures including "EBITDA", "Adjusted EBITDA", "Adjusted Net Income", "Adjusted Net Income per diluted share", and "gross profit margin". This press release also makes reference to "comparable sales growth", which is a commonly used operating metric in the retail industry but may be calculated differently compared to other retailers. Beginning Q1 2018, we changed our calculation methodology by applying the prior year's average quarterly exchange rate to both current year and prior year comparable sales to achieve a consistent basis for comparison. Prior to Q1 2018, comparable sales growth was calculated using a U.S. dollar to Canadian dollar exchange rate of 1:1. These non-IFRS measures including retail industry metrics are used to provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. We believe that securities analysts, investors and other interested parties frequently use non-IFRS measures including retail industry metrics in the evaluation of issuers. Our management also uses non-IFRS measures including retail industry metrics in order to facilitate operating performance comparisons from period to period, to prepare annual operating budgets and forecasts and to determine components of management compensation. Definitions and reconciliations of non-IFRS measures to the relevant reported measures can be found in our MD&A. Such reconciliations can also be found in this press release under the heading "Selected Consolidated Financial Information".
Forward-Looking Information
Certain statements made in this press release may constitute forward-looking information under applicable securities laws. These statements may relate to our future financial outlook and anticipated events or results and include, but are not limited to, expectations regarding industry trends, overall market growth rates, our growth rates and growth strategies, expectations regarding our capital expenditures, operations and use of future cash flow, our financial position, financial results, business plans and strategies, expectations regarding brand expansions, expectations regarding eCommerce growth, expectations regarding new store openings and the expansion and repositioning of existing stores, our ability to recruit exceptional talent, our belief that our business model will enable us to deliver consistent sales and profitability growth and in turn, increase shareholder value over the long term and intentions with respect to the implementation of new accounting standards and other statements that are not historical facts. Particularly, information regarding our expectations of future results, targets, performance achievements, prospects or opportunities is forward-looking information. As the context requires, this may include certain targets as disclosed in the prospectus for our initial public offering, which are based on the factors and assumptions, and subject to the risks, as set out therein and herein. Often but not always, forward-looking statements can be identified by the use of forward-looking terminology such as "may" "will", "expect", "believe", "estimate", "plan", "could", "should", "would", "outlook", "forecast", "anticipate", "foresee", "continue" or the negative of these terms or variations of them or similar terminology. Forward-looking statements are made current as of the date they are made and are based on applicable estimates and assumptions made by us at the relevant time in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we believe are appropriate and reasonable in the circumstances. However, we do not undertake to update any such forward-looking information whether as a result of new information, future events or otherwise, except as required under applicable securities laws in Canada. There can be no assurance that such estimates and assumptions will prove to be correct. Many factors could cause our actual results, level of activity, performance or achievements or future events or developments to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, the factors discussed in the "Risk Factors" section of the Company's annual information form dated May 10, 2017 for the fiscal year ended February 26, 2017 (the "AIF"). A copy of the AIF and the Company's other publicly filed documents can be accessed under the Company's profile on the System for Electronic Document Analysis and Retrieval ("SEDAR") at www.sedar.com. The Company cautions that the list of risk factors and uncertainties described in the AIF is not exhaustive and other factors could also adversely affect its results. Readers are urged to consider the risks, uncertainties and assumptions carefully in evaluating the forward-looking information and are cautioned not to place undue reliance on such information.
Selected Consolidated Financial Information
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS:
--------------------------------------------------------
(Unaudited, in
thousands of
Canadian Q2 2018 Q2 2017 YTD 2018 YTD 2017
dollars, unless
otherwise noted) 13 weeks 13 weeks 26 weeks 26 weeks
Net revenue $173,968 100.0% $157,918 100.0% $319,014 100.0% $284,325 100.0%
Cost of goods sold 110,838 63.7% 101,247 64.1% 198,346 62.2% 176,443 62.1%
------- ---- ------- ---- ------- ---- ------- ----
Gross profit 63,130 36.3% 56,671 35.9% 120,668 37.8% 107,882 37.9%
Operating expenses
Selling, general
and
administrative 44,572 25.6% 46,411 29.4% 85,415 26.8% 80,838 28.4%
Stock-based
compensation
expense 3,044 1.7% 90,946 57.6% 7,711 2.4% 94,666 33.3%
----- --- ------ ---- ----- --- ------ ----
Income (loss) from
operations 15,514 8.9% (80,686) (51.1%) 27,542 8.6% (67,622) (23.8%)
Finance expense 1,382 0.8% 2,274 1.4% 2,648 0.8% 4,558 1.6%
Other expenses,
net 6,420 3.7% 145 0.1% 4,194 1.3% 178 0.1%
----- --- --- --- ----- --- --- ---
Income (loss)
before income
taxes 7,712 4.4% (83,105) (52.6%) 20,700 6.5% (72,358) (25.4%)
Income tax expense
(recovery) 2,722 1.6% (15,817) (10.0%) 7,581 2.4% (12,818) (4.5%)
----- --- ------- ------ ----- --- ------- -----
Net income (loss) $4,990 2.9% $(67,288) (42.6%) $13,119 4.1% $(59,540) (20.9%)
====== === ======== ====== ======= === ======== ======
Other Performance
Measures:
Year-over-year
net revenue
growth 10.2% 30.1% 12.2% 29.4%
Comparable sales
growth 5.4% 16.4% 7.1% 14.7%
Capital
expenditures $12,968 $6,142 $29,418 $13,222
Number of stores,
end of period 83 75 83 75
New stores added 2 1 4 1
Stores expanded or
repositioned 1 1 2 3
--- --- --- ---
RECONCILATION OF NET INCOME TO ADJUSTED EBITDA:
-----------------------------------------------
(Unaudited, in thousands of
Canadian dollars, unless Q2 2018 Q2 2017 YTD 2018 YTD 2017
otherwise noted) 13 weeks 13 weeks 26 weeks 26 weeks
Net income (loss) $4,990 $(67,288) $13,119 $(59,540)
Depreciation and amortization 5,379 4,709 10,854 9,284
Finance expense 1,382 2,274 2,648 4,558
Income tax expense (recovery) 2,722 (15,817) 7,581 (12,818)
----- ------- ----- -------
EBITDA 14,473 (76,122) 34,202 (58,516)
Adjustments to EBITDA:
Stock-based compensation expense 3,044 90,946 7,711 94,666
Unrealized foreign exchange loss
(gain) on forward contracts 3,183 385 2,379 (794)
IPO costs - 4,600 - 4,600
Other non-recurring items(1) - - 361 -
Adjusted EBITDA $20,700 $19,809 $44,653 $39,956
Adjusted EBITDA as a
Percentage of Net Revenue 11.9% 12.5% 14.0% 14.1%
==== ==== ==== ====
Reconciliation of Net Income
(Loss) to Adjusted Net
Income:
Net income (loss) $4,990 $(67,288) $13,119 $(59,540)
Adjustments to net income
(loss):
Stock-based compensation expense 3,044 90,946 7,711 94,666
Unrealized foreign exchange loss
(gain) on forward contracts 3,183 385 2,379 (794)
IPO costs - 4,600 - 4,600
Other non-recurring items(1) - - 361 -
Related tax effects (837) (19,362) (720) (20,031)
Adjusted Net Income $10,380 $9,281 $22,850 $18,901
Adjusted Net Income as a
Percentage of Net Revenue 6.0% 5.9% 7.2% 6.6%
Adjusted Net Income per
Diluted Share(2)(3) $0.09 $0.08 $0.20 $0.16
===== ===== ===== =====
Notes:
(1) Other non-recurring items
include separation costs
related to a senior Company
executive departure.
(2) Adjusted Net Income per diluted
share for Q2 2018 and YTD 2018
is a non-IFRS measure and is
calculated by dividing
Adjusted Net Income by the
total number of outstanding
shares plus the total number
of dilutive share options that
would be included under the
treasury stock method as at
August 27, 2017 (or
116,745,179 diluted shares).
For reconciliation of diluted
shares to a reported measure,
please see below.
(3) The Company effected changes to
its share capital in
connection with the IPO
completed in Q3 2017. For
comparative purposes, Adjusted
Net Income per diluted share
for Q2 2017 and YTD 2017 is
based on the same diluted
share count as Adjusted Net
Income per diluted share for
Q2 2018 and YTD 2018,
respectively.
RECONCILATION OF DILUTED SHARES TO SHARES OUTSTANDING
(for purposes of Adjusted Net Income per diluted share):
--------------------------------------------------------
(Unaudited) Q2 2018 YTD 2018
13 weeks 26 weeks
Weighted average number of basic shares outstanding 109,593,759 109,238,499
Adjustment to account for difference in weighted average number
of shares outstanding
and actual number of shares outstanding 605,740 961,000
Total number of shares outstanding 110,199,499 110,199,499
Dilutive share options under the treasury stock method 6,545,680 6,545,680
--------- ---------
Total number of diluted shares for purposes of Adjusted Net
Income per diluted share 116,745,179 116,745,179
=========== ===========
CONDENSED INTERIM CONSOLIDATED CASH FLOWS:
------------------------------------------
(Unaudited, in
thousands of
Canadian
dollars) Q2 2018 Q2 2017 YTD 2018 YTD 2017
13 weeks 13 weeks 26 weeks 26 weeks
Cash Flows:
Net cash
generated from
operating
activities $8,966 $7,660 $3,331 $21,321
Net cash
generated from
(used in)
financing
activities 2,580 (196) 2,903 (361)
Net cash used
in investing
activities (12,968) (6,142) (29,418) (13,222)
Effect of
exchange rate
changes on
cash and cash
equivalents (263) (7) (181) (17)
---- --- ---- ---
(Decrease)
increase in
cash and cash
equivalents $(1,685) $1,315 $(23,365) $7,721
======= ====== ======== ======
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION:
----------------------------------------------------------------
(Unaudited,
in
thousands
of
Canadian
dollars) As at As at
August 27, 2017 February 26, 2017
Assets
Current
assets
Cash
and
cash
equivalents $56,162 $79,527
Accounts
receivable 1,381 2,624
Income
taxes
recoverable 5,655 -
Prepaid
expenses
and
other
current
assets 13,203 12,743
Inventory 97,164 74,184
------ ------
Total
current
assets 173,565 169,078
Property
and
equipment 111,217 95,695
Intangible
assets 59,617 58,484
Goodwill 151,682 151,682
Other
assets 1,878 2,052
Deferred
tax
assets 9,502 9,854
----- -----
Total
assets $507,461 $486,845
======== ========
Liabilities
Current
liabilities
Accounts
payable
and
accrued
liabilities $64,542 $50,484
Income
taxes
payable 256 19,222
Current
portion
of
lease
obligations 462 766
Current
portion
of
long-
term
debt 15,296 15,288
Deferred
revenue 14,953 15,749
------ ------
Total
current
liabilities 95,509 101,509
Other
non-
current
liabilities 51,931 47,711
Deferred
tax
liabilities 15,715 16,555
Lease
obligations 165 983
Long-
term
debt 118,542 118,479
------- -------
Total
liabilities 281,862 285,237
------- -------
Shareholders'
equity
Share
capital 147,159 131,853
Contributed
surplus 84,437 88,612
Retained
earnings
(deficit) (5,361) (18,480)
Accumulated
other
comprehensive
loss (636) (377)
---- ----
Total
shareholders'
equity 225,599 201,608
------- -------
Total
liabilities
and
shareholders'
equity $507,461 $486,845
======== ========
SOURCE Aritzia Inc.
