• 4Q15 Adjusted Net Income of $39.4 Million, $1.59 per Share
  • Full-Year Adjusted Net Income of $125.3 Million, $5.01 per Share

  • 4Q15 Reported Net Loss of $37.6 Million, $1.53 per Share
  • Full-Year Reported Net Income of $7.3 Million, $0.29 per Share
  • Reported Results Primarily Reflect Previously Disclosed Litigation Settlement

  • Positioned for Earnings Growth in 2016  


PURCHASE, N.Y., Feb. 18, 2016 (GLOBE NEWSWIRE) -- Atlas Air Worldwide Holdings, Inc. (Nasdaq:AAWW) today announced adjusted net income attributable to common stockholders of $39.4 million, or $1.59 per diluted share, for the three months ended December 31, 2015, compared with $38.9 million, or $1.55 per diluted share, for the three months ended December 31, 2014.

For the twelve months ended December 31, 2015, our adjusted net income attributable to common stockholders increased to $125.3 million, or $5.01 per diluted share, from $93.4 million, or $3.72 per diluted share, for the twelve months ended December 31, 2014. 

Our free cash flow totaled $95.6 million in the fourth quarter of 2015, compared with $97.2 million in the fourth quarter of 2014. For the full year, our free cash flow improved to $326.8 million from $247.8 million in 2014.

“2015 was a great year. We grew earnings substantially, outperforming the airfreight market and delivering adjusted EPS of $5.01, and we positioned Atlas for earnings growth in 2016,” said William J. Flynn, President and Chief Executive Officer.

“We also took actions to strengthen our fleet. We added a tenth 747-8 freighter, increased our CMI operations by four 767s, returned a 747-400BCF to our growing global Charter business, and expanded our Dry Leasing portfolio to include two 767 aircraft that we will also operate on a CMI basis. 

“In addition, we refinanced higher-cost debt on two 747-8s and five 747-400 freighters, enabling us to reduce our cost of debt, increase cash flows, enhance adjusted earnings per share, unencumber these 747-400s, and add flexibility to our fleet. 

“We will see a full year of benefits from each of these actions in 2016, which position us to surpass 2015 adjusted earnings that included approximately $0.55 to $0.60 per share in the first half driven by the incremental demand we captured related to port congestion on the U.S. West Coast.

“We also expect to benefit from our acquisition of Southern Air Holdings, a premier provider of intercontinental and domestic CMI services, which we expect to close in the next few months.

“The Southern Air transaction, which will be immediately accretive, is strategically compelling and highly complementary. It provides Atlas immediate entry into 777 and 737 aircraft operating platforms, with potential for developing additional business with existing and new customers of both companies. The result will be a more diversified and profitable company offering access to the widest range of modern, efficient aircraft.”

On a reported basis, fourth-quarter 2015 net loss attributable to common stockholders totaled $37.6 million, or $1.53 per diluted share, compared with net income attributable to common stockholders of $41.6 million, or $1.66 per diluted share, in the fourth quarter of 2014. Reported results in the fourth quarter of 2015 were primarily due to charges associated with a previously disclosed litigation settlement.

On a reported basis, full-year 2015 net income attributable to common stockholders totaled $7.3 million, or $0.29 per diluted share, primarily due to charges associated with a previously disclosed litigation settlement. Reported results in 2015 compared with net income attributable to common stockholders of $106.8 million, or $4.25 per diluted share, in 2014.

Fourth-Quarter Results

Fourth-quarter earnings reflected solid peak-season volumes and yields, supported by continued e-commerce growth. In addition, they were driven by our diverse business mix and the ongoing demand for our market-leading aircraft and aviation operating services. We performed a higher-than-expected amount of conditions-based heavy maintenance activity during the quarter, mainly for engine overhauls on 747-400 aircraft. This positions us to continue to take advantage of business opportunities ahead.

ACMI revenues and block-hour volumes during the quarter benefited from an increase in the number of aircraft compared with the fourth quarter of 2014, including four additional 767s operating for DHL in CMI service. Revenue and volume growth during the quarter was partially offset by a lower blended average rate per block hour reflecting the mix impact of increases in CMI flying. As anticipated, segment contribution reflected the impact of transitional crew-training costs associated with our fleet growth initiatives. These were partially offset by a reduction in heavy maintenance expense and lower aircraft ownership costs following the refinancing in 2015 of higher-cost debt related to several of our 747-8F and 747-400F aircraft.

In Charter, lower revenues were primarily driven by the impact of lower fuel prices. Higher block-hour volumes were primarily due to an increase in passenger flying during the quarter. Segment contribution benefited from an improvement in yields excluding fuel; an increase in passenger flying; a reduction in heavy maintenance expense; and a reduction in aircraft ownership costs following the refinancing of higher-cost debt related to our 747-400F aircraft.    

Dry Leasing revenue and segment contribution were comparable with results in the fourth quarter of 2014.

Reported results for the fourth quarter of 2015 included an effective income tax rate benefit of 45.9%, reflecting our continued reinvestment of the net earnings of certain foreign subsidiaries outside of the U.S. as well as changes in state taxes.

Cash and Short-Term Investments

At December 31, 2015, our cash, cash equivalents, short-term investments and restricted cash totaled $444.0 million, compared with $330.7 million at December 31, 2014.

The change in position reflected net cash of $372.9 million provided by operating activities; net cash of $165.0 million used for investing activities; and net cash of $80.5 million used for financing activities, which included $568.9 million of debt payments.

Net cash used for investing activities during 2015 primarily related to the purchase of a 747-8F aircraft, two 767-300 passenger aircraft and related freighter conversion costs, and spare engines.

Net cash used for financing activities primarily reflected payments on debt obligations, as we refinanced higher-cost debt with proceeds from lower-cost debt, and for share repurchases, partially offset by proceeds from debt issuance.   

Outlook

We begin 2016 with a favorable view about the demand from our customers for our aircraft and services.

We believe the demand we are currently seeing, as well as the benefits we expect from our 2015 fleet initiatives and debt refinancings, provides a foundation for earnings growth this year. In addition, our acquisition of Southern Air is expected to increase our adjusted earnings to low- to mid-single-digit percentage growth over 2015.

Given the inherent seasonality of airfreight demand, we expect the majority of our earnings in 2016 to be generated in the second half. Unlike 2015, which benefited from increased first-half demand driven by U.S. West Coast port congestion, we anticipate that results in 2016 will be more reflective of historical patterns, with approximately 75% of our adjusted EPS occurring in the second half.

In addition, we expect earnings per share in the first quarter of 2016, which is usually the lowest volume-generating and highest maintenance-expense quarter of the year, to be approximately 25% of our first-quarter 2015 adjusted EPS of $1.03. We estimate that about $0.50 of our first-quarter 2015 adjusted EPS related to the port congestion, with another approximately $0.20 from revenue recognized on the return of aircraft.

For the full year, we expect total block hours including the Southern Air transaction to increase more than 20% compared with 2015, with about 75% in ACMI and the balance in Charter. Total block hours in 2016 are also anticipated to reflect additional flying by our tenth 747-8 freighter, which we will operate in Charter until its placement in ACMI, as well as an increase in CMI activity. CMI will be driven by a full year of flying by four 767 aircraft added to our fleet during 2015 and the addition of two other 767 freighters in early 2016.

Results in our Dry Leasing segment will benefit from the addition of two converted 767 freighters to our portfolio, which we will also operate on a CMI basis as noted above.

Including Southern Air, aircraft maintenance expense in 2016 should total approximately $205 million, and depreciation is expected to total approximately $145 million. In addition, we anticipate an effective book income tax rate of approximately 30%. Core capital expenditures, excluding aircraft and engine purchases, are expected to total $50 to $60 million, mainly for spare parts for our fleet.

Conference Call

Management will host a conference call to discuss Atlas Air Worldwide’s fourth-quarter and full-year 2015 financial and operating results at 11:00 a.m. Eastern Time on Thursday, February 18, 2016.

Interested parties are invited to listen to the call live over the Internet at www.atlasair.com (click on “Investor Information”, click on “Presentations” and on the link to the fourth-quarter call) or at the following Web address:

http://edge.media-server.com/m/p/5eo2esjd

For those unable to listen to the live call, a replay will be available on the above Web sites following the call. A replay will also be available through February 25 by dialing (855) 859-2056 (domestic) and (404) 537-3406 (international) and using Access Code 41301559#.

About Non-GAAP Financial Measures

To supplement our financial statements presented in accordance with U.S. GAAP, we present certain non-GAAP financial measures to assist in the evaluation of our business performance. These non-GAAP measures include EBITDAR, as adjusted; EBITDA, as adjusted; Direct Contribution; Adjusted Net Income Attributable to Common Stockholders; Adjusted Diluted EPS; and Free Cash Flow, which exclude certain items. These non-GAAP measures may not be comparable to similarly titled measures used by other companies and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with U.S. GAAP.

Our management uses these non-GAAP financial measures in assessing the performance of the Company’s ongoing operations and in planning and forecasting future periods. We believe that these adjusted measures provide meaningful information to assist investors and analysts in understanding our financial results and assessing our prospects for future performance.

About Atlas Air Worldwide:

Atlas Air Worldwide is a leading global provider of outsourced aircraft and aviation operating services. It is the parent company of Atlas Air, Inc. (Atlas) and Titan Aviation Holdings, Inc. (Titan), and is the majority shareholder of Polar Air Cargo Worldwide, Inc. (Polar). Through Atlas and Polar, Atlas Air Worldwide operates the world’s largest fleet of Boeing 747 freighter aircraft.

Atlas, Titan and Polar offer a range of outsourced aircraft and aviation operating solutions that include ACMI service – in which customers receive an aircraft, crew, maintenance and insurance on a long-term basis; CMI service – in which customers receive crew, maintenance and insurance but not an aircraft; express network and airport-to-airport cargo service; cargo and passenger charters; and dry leasing of aircraft and engines.

Atlas Air Worldwide’s press releases, SEC filings and other information can be accessed through the Company’s home page, www.atlasair.com.

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect Atlas Air Worldwide’s current views with respect to certain current and future events and financial performance. Such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of Atlas Air Worldwide and its subsidiaries (collectively, the “companies”) that may cause the actual results of the companies to be materially different from any future results, express or implied, in such forward-looking statements. 

Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, the following: costs associated with the acquisition of Southern Air Holdings; failure to achieve expected synergies, accretion and other anticipated benefits of the transaction or to successfully integrate the Southern Air Holdings business; adverse reactions to the acquisition by employees, key customers, including DHL Express, suppliers or competitors of either Atlas Air Worldwide, Southern Air Holdings, or their subsidiaries; our ability to effectively operate the 777 platform or grow the business of Southern Air Holdings; the ability of the companies to operate pursuant to the terms of their financing facilities; the ability of the companies to obtain and maintain normal terms with vendors and service providers; the companies’ ability to maintain contracts that are critical to their operations; the ability of the companies to fund and execute their business plan; the ability of the companies to attract, motivate and/or retain key executives and associates; the ability of the companies to attract and retain customers; the continued availability of our wide-body aircraft; demand for cargo services in the markets in which the companies operate; economic conditions; the effects of any hostilities or act of war (in the Middle East or elsewhere) or any terrorist attack; labor costs and relations; financing costs; the cost and availability of war risk insurance; our ability to maintain adequate internal controls over financial reporting; aviation fuel costs; security-related costs; competitive pressures on pricing (especially from lower-cost competitors); volatility in the international currency markets; weather conditions; government legislation and regulation; consumer perceptions of the companies’ products and services; anticipated and future litigation; and other risks and uncertainties set forth from time to time in Atlas Air Worldwide’s reports to the United States Securities and Exchange Commission.

For additional information, we refer you to the risk factors set forth under the heading “Risk Factors” in the most recent Annual Report on Form 10-K and subsequent reports on Form 10-Q filed by Atlas Air Worldwide with the Securities and Exchange Commission. Other factors and assumptions not identified above may also affect the forward-looking statements, and these other factors and assumptions may also cause actual results to differ materially from those discussed.

Except as stated in this release, Atlas Air Worldwide is not providing guidance or estimates regarding its anticipated business and financial performance for 2016 or thereafter. 

Atlas Air Worldwide assumes no obligation to update such statements contained in this release to reflect actual results, changes in assumptions or changes in other factors affecting such estimates other than as required by law.





 Atlas Air Worldwide Holdings, Inc.
Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
      
   For the Three Months Ended For the Twelve Months Ended
   December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014
              
Operating Revenue           
 ACMI$   216,120  $   209,162  $   791,442  $   778,091 
 Charter    228,111      251,214      908,753      906,676 
 Dry Leasing    23,983      24,448      107,218       100,059 
 Other    3,863      4,041      15,246      14,372 
 Total Operating Revenue$   472,077  $   488,865  $   1,822,659  $   1,799,198 
Operating Expenses           
 Salaries, wages and benefits    89,303      81,506      351,372      311,143 
 Aircraft fuel    71,234       102,987      333,390      404,263 
 Maintenance, materials and repairs    60,168      59,051      202,337      203,567 
 Aircraft rent    37,148      35,971      145,031      140,390 
 Depreciation and amortization    31,987      32,392      128,740      120,793 
 Travel    30,557      21,501      102,755       79,199 
 Navigation fees, landing fees and other  
   rent
    27,763      37,770      99,345      131,138 
 Passenger and ground handling services    21,365      20,714      83,185      86,820 
 Loss on disposal of aircraft    7      -      1,538      14,679 
 Special charge    9,783       5,547      17,388      15,114 
 Other     136,506      31,230      234,073      116,120 
 Total Operating Expenses    515,821      428,669       1,699,154       1,623,226 
 Operating Income (Loss)    (43,744)     60,196      123,505      175,972 
Non-operating Expenses (Income)            
 Interest income    (1,601)     (4,446)     (12,554)     (18,480)
 Interest expense     25,065       25,475      96,756      104,252 
 Capitalized interest    (268)     (30)     (1,027)     (453)
 Loss on early extinguishment of debt     2,999      -      69,728      - 
 Gain on investments    -      -      (13,439)     - 
 Other expense (income), net    (494)      273      1,261      1,104 
 Total Non-operating Expenses     25,701      21,272      140,725      86,423 
 Income (loss) before income taxes     (69,445)     38,924      (17,220)     89,549 
 Income tax (benefit)    (31,863)     (2,720)     (24,506)     (12,678)
Net Income (Loss)     (37,582)     41,644      7,286      102,227 
 Less:  Net income (loss) attributable           
   to noncontrolling interests    -       -      -      (4,530)
Net Income (Loss) Attributable           
   to Common Stockholders$   (37,582) $   41,644  $   7,286  $   106,757 
Earnings per share:           
 Basic$   (1.53) $   1.68  $   0.29  $   4.26 
 Diluted$   (1.53) $    1.66  $    0.29  $   4.25 
Weighted average shares:           
 Basic    24,633      24,807      24,833      25,031 
 Diluted    24,633      25,018      25,018      25,127 







Atlas Air Worldwide Holdings, Inc.
Consolidated Balance Sheets
(in thousands, except share data)
(Unaudited)
       
    December 31 , 2015 December 31, 2014
Assets     
Current Assets     
 Cash and cash equivalents$ 425,950  $ 298,601 
 Short-term investments  5,098    17,802 
 Restricted cash  12,981    14,281 
 Accounts receivable, net of allowance of $1,247 and $1,658, respectively  164,308    162,092 
 Prepaid maintenance  6,052    20,806 
 Prepaid expenses and other current assets  37,548    51,599 
 Total current assets  651,937    565,181 
Property and Equipment     
 Flight equipment  3,687,248    3,448,791 
 Ground equipment  58,487    51,418 
 Less:  accumulated depreciation  (450,217)   (348,036)
 Purchase deposits for flight equipment  39,678    20,054 
 Property and equipment, net  3,335,196    3,172,227 
Other Assets     
 Long-term investments and accrued interest  37,604    120,478 
 Deposits and other assets  81,183    81,981 
 Intangible assets, net  58,483    67,410 
Total Assets$ 4,164,403  $ 4,007,277 
Liabilities and Equity     
Current Liabilities     
 Accounts payable$ 93,278  $ 42,864 
 Accrued liabilities  293,138    251,594 
 Current portion of long-term debt1,2  161,811    181,193 
 Total current liabilities  548,227    475,651 
Other Liabilities     
 Long-term debt1,2  1,739,496    1,736,747 
 Deferred taxes  286,928    311,668 
 Other liabilities  135,569    65,416 
 Total other liabilities  2,161,993    2,113,831 
 Commitments and contingencies     
Equity     
 Stockholders’ Equity     
 Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued       ― 
 Common stock, $0.01 par value; 50,000,000 shares authorized; 28,955,445 and     
 28,561,160 shares issued, 24,636,651 and 24,807,718 shares outstanding     
 (net of treasury stock), as of December 31, 2015 and December 31, 2014, respectively    290      286 
 Additional paid-in-capital    625,244      573,133 
 Treasury stock, at cost; 4,318,794 and 3,753,442 shares, respectively    (171,844)     (145,322)
 Accumulated other comprehensive loss    (6,063)     (9,572)
 Retained earnings    1,006,556      999,270 
 Total equity    1,454,183      1,417,795 
Total Liabilities and Equity$   4,164,403  $   4,007,277 


1  
Balance sheet debt at December 31, 2015 totaled $1,901.3 million, including the impact of $49.5 million of unamortized discount and debt issuance costs of $57.3 million.

2  The face value of our debt at December 31, 2015 totaled $2,008.1 million, compared with $2,009.0 million on December 31, 2014.






Atlas Air Worldwide Holdings, Inc.
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
    
    For the Twelve Months Ended
   December 31, 2015 December 31, 2014
        
Operating Activities:      
Net Income Attributable to Common Stockholders $   7,286  $   106,757 
Net income (loss) attributable to noncontrolling interests     -      (4,530)
Net Income     7,286      102,227 
Adjustments to reconcile Net Income to net cash provided by operating activities:      
 Depreciation and amortization     147,604      138,324 
 Accretion of debt securities discount     (4,651)     (7,947)
 Provision for allowance for doubtful accounts      171      643 
 Special charge, net of cash payments     16,351      12,013 
 Loss on early extinguishment of debt     69,728      - 
 Loss on disposal of aircraft     1,538      14,679 
 Deferred taxes     (25,898)     (12,714)
 Stock-based compensation expense     16,181      13,606 
Changes in:      
 Accounts receivable     2,016      (21,070)
 Prepaid expenses, current assets and other  assets     23,171      23,605 
 Accounts payable and accrued liabilities      119,390      9,779 
Net cash provided by operating activities     372,887      273,145 
Investing Activities:      
 Capital expenditures     (45,040)     (24,920)
 Purchase deposits and payments for flight equipment     (227,048)     (519,399)
 Changes in restricted cash     1,300      (7,790)
 Proceeds from investments      80,302      3,728 
 Proceeds from disposal of aircraft     25,441      - 
Net cash used for investing activities     (165,045)     (548,381)
Financing Activities:      
 Proceeds from debt issuance     568,033      572,552 
 Customer maintenance reserves received     16,148      17,555 
 Customer maintenance reserves paid      (3,801)     - 
 Proceeds from sale of warrants     36,290      - 
 Payment for convertible note hedges     (52,903)     - 
 Proceeds from stock option exercises     1,193      69 
 Excess tax benefit from stock-based compensation expense      555      8 
 Payment of debt issuance costs      (14,509)     (17,117)
 Purchase of treasury stock     (26,522)     (19,496)
 Payment of debt extinguishment costs     (36,054)     - 
 Payments of debt     (568,923)     (301,550)
Net cash (used for) provided by financing activities     (80,493)     252,021 
Net increase (decrease) in cash and cash equivalents      127,349      (23,215)
Cash and cash equivalents at the beginning of period     298,601      321,816 
Cash and cash equivalents at the end of period $   425,950  $    298,601 
Noncash Investing and Financing Activities:      
Acquisition of flight equipment included in Accounts payable and accrued liabilities $   33,294  $   29,087 
Disposition of aircraft included in Accounts receivable $   -  $   5,072 






Atlas Air Worldwide Holdings, Inc. 
Direct Contribution 
(in thousands) 
(Unaudited) 
  
  For the Three Months Ended   For the Twelve Months Ended 
 December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014 
Operating Revenue:                
ACMI$   216,120   $   209,162   $   791,442   $   778,091   
Charter    228,111       251,214       908,753       906,676   
Dry Leasing    23,983       24,448       107,218       100,059   
Other    3,863       4,041       15,246       14,372   
Total Operating Revenue$   472,077   $   488,865   $    1,822,659   $   1,799,198   
Direct Contribution:               
ACMI$   47,564   $   55,382   $   185,615   $   200,489  
Charter    39,834       26,939       124,808       47,245  
Dry Leasing    7,931       7,594       42,023       33,224  
Total Direct Contribution for
Reportable Segments
$   95,329   $   89,915   $   352,446   $   280,958  
                
Add back (subtract):
Unallocated income and expenses,
   net1
    (151,985)      (45,444)      (294,451)      (161,616) 
Loss on early extinguishment of debt    (2,999)      -       (69,728)      -  
Gain on investments    -        -       13,439       -  
Special charge    (9,783)      (5,547)      (17,388)      (15,114) 
Loss on disposal of aircraft    (7)      -       (1,538)      (14,679) 
Income (loss) before Income Taxes    (69,445)      38,924       (17,220)      89,549  
                
Add back (subtract):
Interest income
    (1,601)      (4,446)      (12,554)      (18,480) 
Interest expense     25,065       25,475        96,756       104,252  
Capitalized interest    (268)      (30)      (1,027)      (453) 
Loss on early extinguishment of debt    2,999       -       69,728       -  
Gain on investments    -       -       (13,439)      -  
Other expense (income), net    (494)       273        1,261       1,104  
Operating Income (Loss)$   (43,744)  $   60,196   $   123,505   $   175,972  


Atlas Air Worldwide uses an economic performance metric, Direct Contribution, to show the profitability of each of its segments after allocation of direct ownership costs. Atlas Air Worldwide currently has the following reportable segments: ACMI, Charter, and Dry Leasing. Each segment has different operating and economic characteristics, which are separately reviewed by our chief operating decision maker.

Direct Contribution consists of income (loss) before taxes, excluding special charges, nonrecurring items, losses (gains) on the sale of aircraft, and unallocated fixed costs.

Direct costs include crew costs, maintenance costs, fuel, ground operations, sales costs, aircraft rent, interest expense related to aircraft debt and aircraft depreciation.

Unallocated income and expenses include corporate overhead, nonaircraft depreciation, unallocated interest expense and income, foreign exchange gains and losses, other revenue and other non-operating costs, including unusual items and certain noncash income and expenses.

1   During the first quarter of 2015, we revised the methodology for allocating certain unallocated expenses to our segments. Prior period information has been adjusted consistently to reflect this change.   



Atlas Air Worldwide Holdings, Inc.
Reconciliation to Non-GAAP Measures
(in thousands, except per share data)
(Unaudited)
   
  For the Three Months Ended
   December 31, 2015  December 31, 2014 Percent Change
         
Net Income (Loss) Attributable to Common Stockholders $   (37,582) $    41,644   (190.2%)
After-tax impact from:        
Noncash expenses and income, net1     1,719       77   
ETI tax benefit     -      (10,742)  
Accrual for legal matters and U.S. class action professional fees     65,911      850   
Charges associated with refinancing debt     2,750      -   
Special charge2     6,635       7,024   
Loss on disposal of aircraft     4      -   
Adjusted Net Income Attributable to Common Stockholders $   39,437  $   38,853   1.5%
         
Diluted EPS $   (1.51) $   1.66   (191.0%)
After-tax impact from:        
Noncash expenses and income, net1     0.07       -   
ETI tax benefit      -      (0.43)  
Accrual for legal matters and U.S. class action professional fees     2.65      0.03   
Charges associated with refinancing debt     0.11      -   
Special charge2     0.27      0.28   
Loss on disposal of aircraft      -      -   
Adjusted Diluted EPS $    1.59  $   1.553   2.6%
         
  For the Twelve Months Ended
   December 31, 2015  December 31, 2014 Percent Change
         
Net Income Attributable to Common Stockholders $    7,286  $    106,757   (93.2%)
After-tax impact from:        
Noncash expenses and income, net1      4,137      (68)  
ETI tax benefit     (4,008)     (34,755)  
Gain on investments     (8,613)     -   
Accrual for legal matters and U.S. class action professional fees      66,897      1,150   
Charges associated with refinancing debt      47,049      -   
Special charge2      11,462      10,930   
Loss on disposal of aircraft      1,096      9,389   
Adjusted Net Income Attributable to Common Stockholders $    125,306  $   93,403   34.2%
         
Diluted EPS $   0.29  $   4.25   (93.2%)
After-tax impact from:        
Noncash expenses and income, net1     0.17      -   
ETI tax benefit     (0.16)     (1.38)  
Gain on investments     (0.34)     -   
Accrual for legal matters and U.S. class action professional fees     2.67      0.05   
Charges associated with refinancing debt     1.88      -   
Special charge2      0.46      0.43   
Loss on disposal of aircraft     0.04      0.37   
Adjusted Diluted EPS $   5.01  $   3.72   34.7%


1
 Noncash expenses and income, net in 2015 primarily related to amortization of debt discount on convertible notes. Noncash expenses and income, net in 2014 primarily related to amortization and accretion of debt, lease and investment discounts.

2  Included in Special charge in 2015 were a loss on engines held for sale and costs related to the early termination of high-rate operating leases for two engines. Included in Special charge in 2014 were employee termination benefits, a loan reserve, professional fees and tax adjustments related to a consolidated subsidiary, and a loss on a 737-800 aircraft held for sale.
3  Items may not sum due to rounding. 






Atlas Air Worldwide Holdings, Inc.
Reconciliation to Non-GAAP Measures
(in thousands, except per share data)
(Unaudited)
   
  For the Three Months Ended
      December 31,
2015
 December 31,
2014
         
Net Cash Provided by Operating Activities    $ 107,038 $104,617
Less:        
Capital expenditures        11,205 7,411
Capitalized interest       268 30
Free Cash Flow1    $  95,565$97,176
         
         



  For the Twelve Months Ended
      December 31,
2015
 December 31,
2014
         
Net Cash Provided by Operating Activities    $ 372,887 $273,145
Less:        
Capital expenditures        45,040 24,920
Capitalized interest       1,027 453
Free Cash Flow1    $  326,820$247,772
         
         


1
Free Cash Flow = Cash Flows from Operations minus Base Capital Expenditures and Capitalized Interest.

   Base Capital Expenditures excludes purchases of aircraft.





Atlas Air Worldwide Holdings, Inc.
Reconciliation to Non-GAAP Measures
(in thousands, except per share data)
(Unaudited)
   
  For the Three
Months Ended
   March 31, 2015
    
Diluted EPS $   1.17 
After-tax impact from:   
ETI tax benefit     (0.16)
Special charge     (0.02)
Loss on disposal of aircraft    0.04 
Adjusted Diluted EPS $   1.03 
    
    






Atlas Air Worldwide Holdings, Inc.
Reconciliation to Non-GAAP Measures
(in thousands)
(Unaudited)
       
  For the Three Months Ended   For the Twelve Months Ended
 December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014
                
Income (loss) before income taxes$   (69,445)  $  38,924  $   (17,220)  $    89,549  
Noncash expenses and
   income, net
     1,818      120      4,480       (105) 
Special charge1     9,783      5,547      17,388        15,114  
Accrual for legal matters and U.S. class action professional fees     102,841      850      104,380       1,319  
Gain on investments     -       -      (13,439)      -  
Loss on early extinguishment of 
   debt
     2,999      -      69,728       -  
Loss on disposal of aircraft     7      -      1,538       14,679  
                
Adjusted pretax income    48,003      45,441      166,855       120,556  
                
Interest expense, net2    21,975      21,474      81,081       87,809  
Other non-operating expenses
   (income)
    (494)     273       1,261       1,104  
                
Adjusted operating income     69,484      67,188      249,197       209,469  
                
Depreciation and amortization    31,987       32,392      128,740       120,793  
                
EBITDA, as adjusted3    101,471      99,580      377,937       330,262  
                
Aircraft rent    36,551      35,376      142,645       138,005  
                
EBITDAR, as adjusted4$   138,022   $  134,956  $   520,582   $   468,267  


1
Included in Special charge in 2015 were a loss on engines held for sale and costs related to the early termination of high-rate operating leases for two engines. Included in Special charge in 2014 were employee termination benefits, a loan reserve, professional fees and tax adjustments related to a consolidated subsidiary, and a loss on a 737-800 aircraft held for sale.

2  Reflects impact of noncash expense and income related to convertible notes, debt and investments.

3 Adjusted EBITDA: Earnings before interest, taxes, depreciation, amortization, noncash expenses and income, net, special charge, accrual for legal matters and U.S. class action professional fees, gain on investments, loss on early extinguishment of debt, and loss (gain) on disposal of aircraft, as applicable.

4 Adjusted EBITDAR: Earnings before interest, taxes, depreciation, amortization, aircraft rent expense, noncash expenses and income, net, special charge, accrual for legal matters and U.S. class action professional fees, gain on investments, loss on early extinguishment of debt, and loss (gain) on disposal of aircraft, as applicable.







Atlas Air Worldwide Holdings, Inc.
Operating Statistics and Traffic Results
(Unaudited)
        
   For the Three Months Ended  For the Twelve Months Ended 
    December 31, Increase/  December 31, Increase/
    2015 2014  (Decrease)  2015  2014  (Decrease)
                
Block Hours             
 ACMI   33,716 31,272    2,444   126,206 115,042  11,164 
 Charter:             
 Cargo   9,417   9,467    (50)    35,463   31,612  3,851 
 Passenger    3,529   2,876    653     14,776   13,085  1,691 
 Nonrevenue 475 555     (80)  1,615 1,351  264 
 Total Block Hours 47,137 44,170     2,967   178,060 161,090  16,970 
                
Revenue Per Block Hour             
 ACMI$6,410$  6,688$   (278) $6,271$6,764$ (493)
 Charter:             
 Cargo   17,428   20,641    (3,213)    17,655   20,217  (2,562)
 Passenger   18,134   19,404    (1,270)    19,130   20,449  (1,319)
                
Average Utilization (block hours per day)             
 ACMI1  9.3   10.1  (0.8)    9.3   9.6   (0.3)
 Charter:               
 Cargo   11.4   11.8  (0.4)     10.1   9.1  1.0 
 Passenger   8.2   6.9    1.3     8.6   7.8  0.8 
 All Operating Aircraft1,2   9.6   10.2  (0.6)    9.5     9.4  0.1 
                
Charter Fuel             
 Average fuel cost per gallon$ 1.89$ 2.75$ (0.86) $  2.27$  3.07$ (0.80)
 Fuel gallons consumed (000s)   37,737    37,445  (292)    147,081   131,787    15,294 


ACMI and All Operating Aircraft averages in the fourth quarter and full-year 2015 reflect the impact of increases in the number of CMI aircraft and amount of CMI flying compared with the same periods of 2014.

Average of All Operating Aircraft excludes Dry Leasing aircraft, which do not contribute to block-hour volumes.






Atlas Air Worldwide Holdings, Inc.
Operating Statistics and Traffic Results
(Unaudited)
                  
 For the Three Months Ended   For the Twelve Months Ended  
 December 31,Increase/  December 31,Increase/ 
 2015   2014   (Decrease)  2015   2014   (Decrease) 
                  
                  
Segment Operating Fleet
(average aircraft equivalents
during the period)
                 
ACMI1                         
747-8F Cargo9.0  8.5  0.5  8.9  8.5  0.4 
747-400 Cargo14.2  13.0  1.2  12.6  12.0  0.6 
747-400 Dreamlifter2.8  2.9  (0.1) 3.0  3.1  (0.1)
767-300 Cargo2.2  2.0  0.2  2.1  2.0  0.1 
767-200 Cargo9.0  5.0  4.0  8.3  5.0  3.3 
747-400 Passenger1.3  1.4  (0.1) 1.2  1.2  - 
767-200 Passenger1.0  1.0    -  1.0  1.0  - 
Total39.5  33.8  5.7  37.1  32.8  4.3 
Charter                     
747-8F Cargo0.6  0.4  0.2  0.2  0.5  (0.3)
747-400 Cargo8.4  8.3  0.1  9.4  9.0  0.4 
747-400 Passenger1.7  1.5  0.2  1.8  1.7  0.1 
767-300 Passenger3.0  3.0    -  2.9  2.9  - 
Total13.7  13.2  0.5  14.3  14.1  0.2 
Dry Leasing                 
777-200 Cargo6.0  6.0  -  6.0  6.0  - 
757-200 Cargo1.0  1.0  -  1.0  1.0  - 
737-300 Cargo1.0  1.0  -  1.0  1.0  - 
737-800 Passenger1.0  2.0  (1.0) 1.2  2.0  (0.8)
Total9.0  10.0  (1.0) 9.2  10.0  (0.8)
Total Operating Aircraft62.2  57.0  5.2  60.6  56.9  3.7 
                  
                  
Out of Service20.0  1.0  (1.0) 0.4  1.0  (0.6)
                  


1  ACMI average fleet excludes spare aircraft provided by CMI customers.

2  Out-of-service aircraft were temporarily parked during the period and are completely unencumbered.

 

Contacts: Dan Loh (Investors) – (914) 701-8200
Bonnie Rodney (Media) – (914) 701-8580

Primary Logo