Member access

4-Traders Homepage  >  Shares  >  Nyse  >  AT&T Inc.    T   US00206R1023

AT&T INC. (T)

161
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales126 723126 412128 752133 662136 642137 729
Operating income (EBITDA)40 96641 13441 56242 28344 06945 306
Operating profit (EBIT)22 58922 99723 16723 75925 02526 704
Pre-Tax Profit (EBT)6 71610 43927 777---
Net income3 9447 26418 24913 86914 15714 886
EPS ( $)0,661,253,392,642,762,95
Dividend per Share ( $)1,731,771,811,851,881,93
Yield4,91%5,02%5,14%5,24%5,34%5,48%
Announcement Date01/26/2012
12:30pm
01/24/2013
09:01pm
01/28/2014
09:02pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt61 56864 97671 44973 10474 38872 978
Finance------
Operating income (EBITDA)40 96641 13441 56242 28344 06945 306
Leverage
(Debt/EBITDA)
1,50x1,58x1,72x1,73x1,69x1,61x
Capital Expenditure20 27219 46520 94421 22820 73019 989
Book Value Per Share (BVPS)17,9 $16,6 $14,0 $18,1 $18,2 $19,0 $
Cash Flow per Share5,82 $6,73 $6,46 $5,51 $4,99 $6,45 $
Announcement Date01/26/2012
12:30pm
01/24/2013
09:01pm
01/28/2014
09:02pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 182 755 M$ -
Entreprise Value (EV) 255 859 M$ 257 143 M$
Valuation 2014e 2015e
PER (Price / EPS) 13,4x 12,8x
Capitalization / Revenue 1,37x 1,34x
EV / Revenue 1,91x 1,88x
EV / EBITDA 6,05x 5,84x
Yield (DPS / Price) 5,24% 5,34%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 17,8% 18,3%
operating Leverage (Delta EBIT / Delta Sales) 0,67x 2,39x
Net Margin (Net Profit / Revenue) 10,4% 10,4%
ROA (Net Profit / Asset) 5,88% 5,81%
ROE (Net Profit / Equities) 14,6% 15,0%
Rate of Dividend 70,0% 68,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   15,9% 15,2%
Cash Flow / Sales (Taux d'autofinancement) 21,4% 18,9%
Capital Intensity (Assets / Sales) 1,77x 1,78x
Financial Leverage (Net Debt / EBITDA) 1,73x 1,69x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF