Member access

4-Traders Homepage  >  Shares  >  Nyse  >  AT&T Inc.    T   US00206R1023

AT&T INC. (T)

174
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales126 723126 412128 752132 433135 343136 729
Operating income (EBITDA)40 96641 13441 56241 38442 22442 704
Operating profit (EBIT)22 58922 99723 16722 80223 76924 837
Pre-Tax Profit (EBT)6 71610 43927 777---
Net income3 9447 26418 24913 27713 50014 403
EPS ( $)0,661,253,392,522,582,72
Dividend per Share ( $)1,731,771,811,851,871,90
Yield5,16%5,28%5,40%5,51%5,58%5,66%
Announcement Date01/26/2012
12:30pm
01/24/2013
09:01pm
01/28/2014
09:02pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt61 56864 97671 44972 32376 04677 434
Finance------
Operating income (EBITDA)40 96641 13441 56241 38442 22442 704
Leverage
(Debt/EBITDA)
1,50x1,58x1,72x1,75x1,80x1,81x
Capital Expenditure20 27219 46520 94420 85618 45517 835
Book Value Per Share (BVPS)17,9 $16,6 $14,0 $17,8 $18,2 $18,8 $
Cash Flow per Share5,82 $6,73 $6,46 $5,79 $5,64 $6,06 $
Announcement Date01/26/2012
12:30pm
01/24/2013
09:01pm
01/28/2014
09:02pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 173 972 M$ -
Entreprise Value (EV) 246 295 M$ 250 018 M$
Valuation 2014e 2015e
PER (Price / EPS) 13,3x 13,0x
Capitalization / Revenue 1,31x 1,29x
EV / Revenue 1,86x 1,85x
EV / EBITDA 5,95x 5,92x
Yield (DPS / Price) 5,51% 5,58%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 17,2% 17,6%
operating Leverage (Delta EBIT / Delta Sales) - 1,93x
Net Margin (Net Profit / Revenue) 10,0% 9,97%
ROA (Net Profit / Asset) 5,54% 5,42%
ROE (Net Profit / Equities) 14,2% 13,9%
Rate of Dividend 73,2% 72,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   15,7% 13,6%
Cash Flow / Sales (Taux d'autofinancement) 22,7% 21,6%
Capital Intensity (Assets / Sales) 1,81x 1,84x
Financial Leverage (Net Debt / EBITDA) 1,75x 1,80x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF