Member access

4-Traders Homepage  >  Shares  >  Nyse  >  AT&T Inc.    T   US00206R1023

AT&T INC. (T)

212
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales126 412128 752132 447133 492135 537135 382
Operating income (EBITDA)41 13441 56240 00841 44642 17642 772
Operating profit (EBIT)22 99723 16722 68323 12023 91324 969
Pre-Tax Profit (EBT)10 43927 777----
Net income7 26418 2496 22412 97113 48814 211
EPS ( $)1,253,391,192,492,582,67
Dividend per Share ( $)1,771,811,851,881,931,96
Yield5,05%5,16%5,28%5,37%5,50%5,59%
Announcement Date01/24/2013
09:01pm
01/28/2014
09:02pm
01/27/2015
09:03pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt64 97671 44971 57490 84187 76091 856
Finance------
Operating income (EBITDA)41 13441 56240 00841 44642 17642 772
Leverage
(Debt/EBITDA)
1,58x1,72x1,79x2,19x2,08x2,15x
Capital Expenditure19 46520 94421 19917 85018 08218 207
Book Value Per Share (BVPS)16,6 $14,0 $16,7 $16,9 $17,6 $18,2 $
Cash Flow per Share6,73 $6,46 $6,00 $6,07 $6,23 $5,92 $
Announcement Date01/24/2013
09:01pm
01/28/2014
09:02pm
01/27/2015
09:03pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 182 119 M$ -
Entreprise Value (EV) 272 960 M$ 269 878 M$
Valuation 2015e 2016e
PER (Price / EPS) 14,1x 13,6x
Capitalization / Revenue 1,36x 1,34x
EV / Revenue 2,04x 1,99x
EV / EBITDA 6,59x 6,40x
Yield (DPS / Price) 5,37% 5,50%
Price to book (Price / BVPS) 2,07x 2,00x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,3% 17,6%
operating Leverage (Delta EBIT / Delta Sales) 2,44x 2,24x
Net Margin (Net Profit / Revenue) 9,72% 9,95%
ROA (Net Profit / Asset) 4,48% 4,45%
ROE (Net Profit / Equities) 14,6% 14,5%
Rate of Dividend 75,6% 74,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   13,4% 13,3%
Cash Flow / Sales (Taux d'autofinancement) 23,6% 23,9%
Capital Intensity (Assets / Sales) 2,17x 2,24x
Financial Leverage (Net Debt / EBITDA) 2,19x 2,08x
Price Earning Ratio
EPS & Dividend