Member access

4-Traders Homepage  >  Shares  >  Nyse  >  AT&T Inc.    T   US00206R1023

AT&T INC. (T)

164
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales126 723126 412128 752132 565135 695137 449
Operating income (EBITDA)40 96641 13441 56241 61143 01944 069
Operating profit (EBIT)22 58922 99723 16722 94224 10925 158
Pre-Tax Profit (EBT)6 71610 43927 777---
Net income3 9447 26418 24913 39313 80014 711
EPS ( $)0,661,253,392,552,632,80
Dividend per Share ( $)1,731,771,811,851,891,93
Yield5,11%5,23%5,34%5,46%5,58%5,70%
Announcement Date01/26/2012
12:30pm
01/24/2013
09:01pm
01/28/2014
09:02pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt61 56864 97671 44973 11273 50773 242
Finance------
Operating income (EBITDA)40 96641 13441 56241 61143 01944 069
Leverage
(Debt/EBITDA)
1,50x1,58x1,72x1,76x1,71x1,66x
Capital Expenditure20 27219 46520 94421 30420 82820 094
Book Value Per Share (BVPS)17,9 $16,6 $14,0 $17,8 $18,2 $18,6 $
Cash Flow per Share5,82 $6,73 $6,46 $5,73 $5,62 $6,14 $
Announcement Date01/26/2012
12:30pm
01/24/2013
09:01pm
01/28/2014
09:02pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 175 650 M$ -
Entreprise Value (EV) 248 762 M$ 249 156 M$
Valuation 2014e 2015e
PER (Price / EPS) 13,3x 12,9x
Capitalization / Revenue 1,33x 1,29x
EV / Revenue 1,88x 1,84x
EV / EBITDA 5,98x 5,79x
Yield (DPS / Price) 5,46% 5,58%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 17,3% 17,8%
operating Leverage (Delta EBIT / Delta Sales) - 2,15x
Net Margin (Net Profit / Revenue) 10,1% 10,2%
ROA (Net Profit / Asset) 5,62% 5,52%
ROE (Net Profit / Equities) 14,3% 14,2%
Rate of Dividend 72,6% 71,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   16,1% 15,3%
Cash Flow / Sales (Taux d'autofinancement) 22,4% 21,5%
Capital Intensity (Assets / Sales) 1,80x 1,84x
Financial Leverage (Net Debt / EBITDA) 1,76x 1,71x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF