Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Atwood Oceanics, Inc.    ATW   US0500951084

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period September 201220132014201520162017
Sales7871 0641 1741 3841 2441 105
Operating income (EBITDA)390547586751602409
Operating profit (EBIT)319429439575426208
Pre-Tax Profit (EBT)313405----
Net income272350341403337132
EPS ( $)4,145,325,246,234,921,72
Dividend per Share ( $)---0,971,070,94
Yield---2,88%3,20%2,81%
Announcement Date11/15/2012
09:48pm
11/07/2013
10:59pm
11/10/2014
09:40pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period September 201220132014201520162017
Debt7571 1831 6741 4651 5351 564
Finance------
Operating income (EBITDA)390547586751602409
Leverage
(Debt/EBITDA)
1,94x2,16x2,86x1,95x2,55x3,82x
Capital Expenditure785745976454513291
Book Value Per Share (BVPS)29,6 $34,5 $39,7 $44,8 $48,4 $49,1 $
Cash Flow per Share3,89 $6,56 $6,80 $10,0 $7,82 $4,48 $
Announcement Date11/15/2012
09:48pm
11/07/2013
10:59pm
11/10/2014
09:40pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 2 169 M$ -
Entreprise Value (EV) 3 634 M$ 3 705 M$
Valuation 2015e 2016e
PER (Price / EPS) 5,38x 6,82x
Capitalization / Revenue 1,57x 1,74x
EV / Revenue 2,63x 2,98x
EV / EBITDA 4,84x 6,15x
Yield (DPS / Price) 2,88% 3,20%
Price to book (Price / BVPS) 0,75x 0,69x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 41,6% 34,2%
operating Leverage (Delta EBIT / Delta Sales) 1,74x -2,57x
Net Margin (Net Profit / Revenue) 29,1% 27,1%
ROA (Net Profit / Asset) 11,2% 8,39%
ROE (Net Profit / Equities) 16,0% 10,3%
Rate of Dividend 15,5% 21,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   32,8% 41,2%
Cash Flow / Sales (Taux d'autofinancement) 46,7% 40,6%
Capital Intensity (Assets / Sales) 2,60x 3,23x
Financial Leverage (Net Debt / EBITDA) 1,95x 2,55x
Price Earning Ratio
EPS & Dividend