Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Automatic Data Processing    ADP   US0530151036

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Automatic Data Processing : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period June 201020112012201320142015
Sales8 9289 88010 66511 31112 13413 052
Operating income (EBITDA)2 0092 0782 2192 3352 5522 775
Operating profit (EBIT)1 7711 8251 9592 0572 2562 474
Pre-Tax Profit (EBT)--2 122---
Net income1 2111 2541 3891 4541 5301 675
EPS ( $)2,402,522,823,003,173,49
Dividend per Share ( $)1,351,421,551,671,771,88
Yield1,88%1,97%2,15%2,32%2,46%2,61%
Announcement Date07/29/2010
11:31am
07/28/2011
11:46am
08/01/2012
11:30am
---
Finances - Leverage
Automatic Data Processing : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period June 201020112012201320142015
Debt------
Finance1 6311 3921 5622 4393 4484 469
Operating income (EBITDA)2 0092 0782 2192 3352 5522 775
Leverage
(Debt/EBITDA)
------
Capital Expenditure103182140187204234
Book Value Per Share (BVPS)11,1 $12,3 $12,6 $13,4 $15,4 $15,9 $
Cash Flow per Share3,34 $3,41 $3,88 $3,71 $4,21 $4,35 $
Announcement Date07/29/2010
11:31am
07/28/2011
11:46am
08/01/2012
11:30am
---
Balance Sheet Analysis
Automatic Data Processing : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 34 931 M$ -
Company Value 32 492 M$ 31 483 M$
Valuation 2013e 2014e
PER (Price / EPS) 24,0x 22,7x
Capitalization / Revenue 3,09x 2,88x
EV / Revenue 2,87x 2,59x
EV / EBITDA 13,9x 12,3x
Yield (DPS / Price) 2,32% 2,46%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 18,2% 18,6%
operating laverage (Delta EBIT / Delta Sales) 0,82x 1,33x
Net Margin (Net Profit / Revenue) 12,9% 12,6%
ROA (Net Profit / Asset) 4,26% 4,33%
ROE (Net Profit / Equities) 22,9% 28,4%
Rate of Dividend 55,7% 56,0%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   1,66% 1,68%
Cash Flow / Sales (Taux d'autofinancement) 15,9% 16,9%
Capital Intensity (Assets / Sales) 3,02x 2,91x
Financial Leverage (Net Debt / EBITDA) -1,04x -1,35x
Price Earning Ratio
Automatic Data Processing : Price Earning Ratio
EPS & Dividend
Automatic Data Processing : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.