FORT LAUDERDALE, Fla., Oct. 28, 2015 /PRNewswire/ -- AutoNation, Inc. (NYSE: AN), America's largest automotive retailer, today reported third quarter 2015 net income from continuing operations of $119 million, or $1.05 per share, compared to net income from continuing operations of $107 million, or $0.90 per share, for the same period in the prior year, a 17% improvement on a per-share basis.

Third quarter 2015 revenue totaled $5.4 billion compared to $4.9 billion in the year-ago period, an increase of 9%, driven by stronger performance in all business sectors - new vehicles, used vehicles, parts and service, and finance and insurance. In the third quarter of 2015, AutoNation's retail new vehicle unit sales increased 7% overall and 5% on a same store basis.

Mike Jackson, Chairman, Chief Executive Officer and President said, "We are very pleased with our strong year-over-year growth across all areas of our business, as well as our 20th consecutive quarter of double-digit year-over-year growth in EPS. This quarter we set another record for the highest ever quarterly EPS from continuing operations."

Mr. Jackson also said, "We are pleased with how the AutoNation brand continues to be embraced and with the progress of our digital initiatives. Our consumer-friendly websites now generate over 25% of unit sales while sales from third-party sources have decreased to under 9%."

Acquisitions
AutoNation today announced it has signed an agreement to acquire 12 stores operating in the Houston, Dallas-Fort Worth, Corpus Christi, Tyler, Ennis and Waco, Texas markets from Allen Samuels Auto Group, representing approximately $800 million in annual revenue. Texas will represent approximately 25% of AutoNation's total revenue, with 53 stores, 82 franchises, and 5,300 associates once the acquisition is complete. This transaction is subject to customary terms and conditions, including manufacturer approval, and is expected to close in the first quarter of 2016.

In September 2015, AutoNation completed the previously announced acquisition of a Mercedes-Benz store, an Audi store, and a Subaru and Volkswagen store from Valley Motors Auto Group in the Baltimore, Maryland market. The previously announced acquisition of 13 stores from Carl Gregory Enterprises is expected to close in the fourth quarter of 2015. Since the beginning of 2015, AutoNation has announced acquisitions with approximately $1.7 billion in annual revenue.

Mr. Jackson added, "We continue to seek acquisitions to leverage our scale, expand the AutoNation brand and provide a peerless experience to more customers."

Recall Policy
AutoNation previously announced its policy not to sell any vehicle for which there is an open safety recall. AutoNation estimates that at any given time 5%-10% of its new and used vehicle inventory will be on sales hold under its policy.

Share Repurchase
During the third quarter of 2015, AutoNation repurchased 2.5 million shares of common stock for an aggregate purchase price of $150 million. From October 1, 2015 through October 26, 2015, AutoNation repurchased 0.4 million shares of common stock for an aggregate purchase price of $24 million. As of October 26, 2015, AutoNation has approximately $297 million remaining Board authorization for share repurchase and 111 million shares outstanding.

Segment Results
Segment results((1)) for the third quarter of 2015 were as follows:


    --  Domestic - Domestic segment income((2)) was $95 million compared to
        year-ago segment income of $77 million, an increase of 23%.

    --  Import - Import segment income((2)) was $86 million compared to year-ago
        segment income of $77 million, an increase of 11%.
    --  Premium Luxury - Premium Luxury segment income((2)) was $85 million
        compared to year-ago segment income of $84 million, an increase of 2%.

For the nine-month period ended September 30, 2015, AutoNation reported net income from continuing operations of $346 million, or $3.02 per share, compared to adjusted net income from continuing operations of $298 million, or $2.48 per share, for the same period in the prior year, an improvement of 22% on a per-share basis. On a GAAP basis, net income from continuing operations for the nine-month period ended September 30, 2014 was $303 million, or $2.52 per share. Reconciliations of non-GAAP financial measures are included in the attached financial tables. AutoNation's revenue for the nine-month period ended September 30, 2015, totaled $15.5 billion, up 10% compared to $14.1 billion for the same period in the prior year.

The third quarter conference call may be accessed by telephone at (888) 769-8515 (password: AutoNation) at 11:00 a.m. Eastern Time or on AutoNation's investor relations website at http://investors.autonation.com.

The webcast will also be available on AutoNation's website under "Events & Presentations" following the call. A playback of the conference call will be available after 1:00 p.m. Eastern Time on October 28, 2015, through November 11, 2015 by calling (866) 512-0461 (password 6929).


    (1)                    AutoNation has three operating
                           segments: Domestic, Import, and
                           Premium Luxury. The Domestic
                           segment is comprised of stores
                           that sell vehicles manufactured
                           by General Motors, Ford, and FCA
                           US (formerly Chrysler); the
                           Import segment is comprised of
                           stores that sell vehicles
                           manufactured primarily by Toyota,
                           Honda, Nissan, and Hyundai; and
                           the Premium Luxury segment is
                           comprised of stores that sell
                           vehicles manufactured primarily
                           by Mercedes-Benz, BMW, Lexus,
                           and Audi.


    (2)                    Segment income represents income
                           for each of our reportable
                           segments and is defined as
                           operating income less floorplan
                           interest expense.

About AutoNation, Inc.
AutoNation is transforming the automotive retail industry through bold leadership. We deliver a peerless automotive retail experience through our customer-focused sales and service processes. Owning and operating 307 new vehicle franchises, which sell 35 new vehicle brands across 15 states, AutoNation is America's largest automotive retailer, with state-of-the-art operations and the ability to leverage economies of scale that benefit the customer. As an indication of our leadership position in our industry, AutoNation is a component of the S&P 500 Index.

Please visit investors.autonation.com, www.autonation.com, www.autonationdrive.com, www.twitter.com/autonation, www.twitter.com/CEOMikeJackson, www.facebook.com/autonation, and www.facebook.com/CEOMikeJackson, where AutoNation discloses additional information about the Company, its business, and its results of operations.

Note: All-time record refers to records based on automotive retail operations, as compared to adjusted results reported in prior periods. Franchise counts include Ram franchises, which were not counted as separate franchises in prior news releases.

FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Words such as "anticipates," "expects," "intends," "goals," "plans," "believes," "continues," "may," "will," and variations of such words and similar expressions are intended to identify such forward-looking statements. Statements regarding our strategic initiatives and expectations for the future performance of our franchises and the automotive retail industry, as well as statements that describe our objectives, goals, or plans, are forward-looking statements. Our forward-looking statements reflect our current expectations concerning future results and events, and they involve known and unknown risks, uncertainties and other factors that are difficult to predict and may cause our actual results, performance or achievements to be materially different from any future results, performance and achievements expressed or implied by these statements. These risks, uncertainties and other factors include, among others: our ability to integrate successfully acquired and awarded franchises and to attain planned sales volumes within our expected time frames; our ability to obtain manufacturer approval for pending acquisitions; economic conditions, including conditions in the credit markets and changes in interest rates; our ability to maintain and enhance our retail brands and reputation and to attract consumers to our own digital channels; the success and financial viability and the incentive and marketing programs of vehicle manufacturers and distributors with which we hold franchises; natural disasters and other adverse weather events; restrictions imposed by vehicle manufacturers; the resolution of legal and administrative proceedings; regulatory factors affecting our business, including fuel economy requirements; our ability to identify open safety recalls; factors affecting our goodwill and other intangible asset impairment testing; and other factors described in our news releases and filings made under the securities laws, including, among others, our Annual Reports on Form 10-K, our Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K. Forward-looking statements contained in this news release speak only as of the date of this news release, and we undertake no obligation to update these forward-looking statements to reflect subsequent events or circumstances.

NON-GAAP FINANCIAL MEASURES
This press release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, such as adjusted net income and earnings per share from continuing operations, which exclude certain items disclosed in the attached financial tables. As required by SEC rules, the Company provides reconciliations of these measures to the most directly comparable GAAP measures. The Company believes that these non-GAAP financial measures improve the transparency of the Company's disclosure, provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations, and improve the period-to-period comparability of the Company's results from its core business operations.


                                                                                                                                   AUTONATION, INC.

                                                                                                                  UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENTS

                                                                                                                         (In millions, except per share data)


                                                                      Three Months Ended September 30,                          Nine Months Ended September 30,
                                                                      --------------------------------                          -------------------------------

                                                                                                     2015                                                       2014        2015         2014
                                                                                                     ----                                                       ----        ----         ----


    Revenue:

                 New vehicle                                                                       $3,113.6                                                   $2,823.6    $8,851.0     $7,989.1

                 Used vehicle                                                                       1,205.4                                                    1,148.5     3,614.9      3,280.5

                 Parts and service                                                                    783.3                                                      717.4     2,304.5      2,093.2

                 Finance and insurance, net                                                           227.1                                                      196.5       652.4        554.3

                 Other                                                                                 24.3                                                       23.0        99.4        143.9


    Total revenue                                                                                5,353.7                                                    4,909.0    15,522.2     14,061.0
                                                                                                 -------                                                    -------    --------     --------


    Cost of sales:

                 New vehicle                                                                        2,942.8                                                    2,666.5     8,352.6      7,524.5

                 Used vehicle                                                                       1,122.2                                                    1,060.1     3,336.9      3,008.5

                 Parts and service                                                                    441.1                                                      413.7     1,305.1      1,202.0

                 Other                                                                                 17.3                                                       15.8        78.3        120.8


    Total cost of sales                                                                          4,523.4                                                    4,156.1    13,072.9     11,855.8
                                                                                                 -------                                                    -------    --------     --------


    Gross profit                                                                                   830.3                                                      752.9     2,449.3      2,205.2


    Selling, general, and
     administrative expenses                                                                       568.7                                                      522.3     1,695.0      1,547.6

    Depreciation and amortization                                                                   32.9                                                       27.2        93.7         79.0

    Other income, net                                                                              (7.0)                                                     (4.0)     (12.1)      (15.7)
                                                                                                    ----                                                       ----       -----        -----


    Operating income                                                                               235.7                                                      207.4       672.7        594.3


    Non-operating income (expense)
     items:

                 Floorplan interest expense                                                          (14.7)                                                    (13.1)     (42.1)      (39.6)

                 Other interest expense                                                              (21.4)                                                    (21.7)     (64.4)      (64.6)

                 Interest income                                                                          -                                                       0.1         0.1          0.2

                 Other income (loss), net                                                             (4.3)                                                       1.1       (2.7)         3.5



    Income from continuing operations
     before income taxes                                                                           195.3                                                      173.8       563.6        493.8


    Income tax provision                                                                            76.3                                                       67.1       217.7        190.9
                                                                                                    ----                                                       ----       -----        -----


    Net income from continuing
     operations                                                                                    119.0                                                      106.7       345.9        302.9


    Loss from discontinued operations,
     net of income taxes                                                                           (0.5)                                                     (0.2)      (0.8)       (0.9)
                                                                                                    ----                                                       ----        ----         ----



    Net income                                                                                    $118.5                                                     $106.5      $345.1       $302.0
                                                                                                  ======                                                     ======      ======       ======



    Diluted earnings (loss) per
     share*:

                 Continuing operations                                                                $1.05                                                      $0.90       $3.02        $2.52

                 Discontinued operations                                      $                           -                             $                           -    $(0.01)     $(0.01)


                 Net income                                                                           $1.04                                                      $0.90       $3.01        $2.51



    Weighted average common shares
     outstanding                                                                                   113.6                                                      118.5       114.6        120.2


    Common shares outstanding, net of
     treasury stock, at period end                                                                 111.0                                                      114.5       111.0        114.5



    * Earnings per share amounts are calculated discretely and therefore may not add up to the total due to rounding.



                                                                                                                                                                                                       AUTONATION, INC.

                                                                                                                                                                                                 UNAUDITED SUPPLEMENTARY DATA

                                                                                                                                                                                           ($ in millions, except per vehicle data)



                                         Operating Highlights                                        Three Months Ended September 30,                                      Nine Months Ended September 30,
                                         --------------------                                        --------------------------------                                      -------------------------------

                                                                                                                              2015                                    2014                           $ Variance                     % Variance                   2015          2014    $ Variance   % Variance
                                                                                                                              ----                                    ----                           ----------                     ----------                   ----          ----    ----------   ----------

    Revenue:

                            New vehicle                                                                                   $3,113.6                                $2,823.6                               $290.0                                      10.3      $8,851.0      $7,989.1        $861.9                   10.8

                              Retail used vehicle                                                                          1,103.1                                 1,046.2                                 56.9                                       5.4       3,306.3       2,981.1         325.2                   10.9

                              Wholesale                                                                                      102.3                                   102.3                                    -                                        -        308.6         299.4           9.2                    3.1
                                                                                                                             -----                                   -----                                  ---                                                 -----         -----           ---

                            Used vehicle                                                                                   1,205.4                                 1,148.5                                 56.9                                       5.0       3,614.9       3,280.5         334.4                   10.2

                            Finance and insurance, net                                                                       227.1                                   196.5                                 30.6                                      15.6         652.4         554.3          98.1                   17.7

                             Total variable
                             operations                                                                                    4,546.1                                 4,168.6                                377.5                                       9.1      13,118.3      11,823.9       1,294.4                   10.9


                            Parts and service                                                                                783.3                                   717.4                                 65.9                                       9.2       2,304.5       2,093.2         211.3                   10.1

                            Other                                                                                             24.3                                    23.0                                  1.3                                                   99.4         143.9        (44.5)

    Total revenue                                                                                                      $5,353.7                                $4,909.0                               $444.7                                       9.1     $15,522.2     $14,061.0      $1,461.2                   10.4
                                                                                                                       ========                                ========                               ======                                              =========     =========      ========



    Gross profit:

                            New vehicle                                                                                     $170.8                                  $157.1                                $13.7                                       8.7        $498.4        $464.6         $33.8                    7.3

                              Retail used vehicle                                                                             86.8                                    91.8                                (5.0)                                    (5.4)        280.7         273.3           7.4                    2.7

                              Wholesale                                                                                      (3.6)                                  (3.4)                               (0.2)                                                 (2.7)        (1.3)        (1.4)
                                                                                                                                                                                                                                                                                         ----

                            Used vehicle                                                                                      83.2                                    88.4                                (5.2)                                    (5.9)        278.0         272.0           6.0                    2.2

                            Finance and insurance                                                                            227.1                                   196.5                                 30.6                                      15.6         652.4         554.3          98.1                   17.7

                             Total variable
                             operations                                                                                      481.1                                   442.0                                 39.1                                       8.8       1,428.8       1,290.9         137.9                   10.7


                            Parts and service                                                                                342.2                                   303.7                                 38.5                                      12.7         999.4         891.2         108.2                   12.1

                            Other                                                                                              7.0                                     7.2                                (0.2)                                                  21.1          23.1         (2.0)


    Total gross profit                                                                                                    830.3                                   752.9                                 77.4                                      10.3       2,449.3       2,205.2         244.1                   11.1


    Selling, general, and administrative expenses                                                                         568.7                                   522.3                               (46.4)                                    (8.9)      1,695.0       1,547.6       (147.4)                 (9.5)


    Depreciation and amortization                                                                                          32.9                                    27.2                                (5.7)                                                  93.7          79.0        (14.7)

    Other income, net                                                                                                     (7.0)                                  (4.0)                                 3.0                                                 (12.1)       (15.7)        (3.6)
                                                                                                                           ----                                    ----                                  ---                                                  -----         -----          ----

     Operating income                                                                                                     235.7                                   207.4                                 28.3                                      13.6         672.7         594.3          78.4                   13.2


    Non-operating income (expense) items:

                            Floorplan interest expense                                                                      (14.7)                                 (13.1)                               (1.6)                                                (42.1)       (39.6)        (2.5)

                            Other interest expense                                                                          (21.4)                                 (21.7)                                 0.3                                                 (64.4)       (64.6)          0.2

                            Interest income                                                                                      -                                    0.1                                (0.1)                                                   0.1           0.2         (0.1)

                            Other income (loss), net                                                                         (4.3)                                    1.1                                (5.4)                                                 (2.7)          3.5         (6.2)
                                                                                                                                                                                                         ----                                                                             ----

    Income from continuing operations before income taxes                                                                $195.3                                  $173.8                                $21.5                                      12.4        $563.6        $493.8         $69.8                   14.1
                                                                                                                         ======                                  ======                                =====                                                 ======        ======         =====


    Retail vehicle unit sales:

                            New                                                                                             89,535                                  83,682                                5,853                                       7.0       253,340       235,459        17,881                    7.6

                            Used                                                                                            57,376                                  56,584                                  792                                       1.4       173,370       161,376        11,994                    7.4
                                                                                                                                                                                                          ---                                                                           ------

                                                                                                                           146,911                                 140,266                                6,645                                       4.7       426,710       396,835        29,875                    7.5
                                                                                                                           =======                                 =======                                =====                                                =======       =======        ======


    Revenue per vehicle retailed:

                            New                                                                                            $34,775                                 $33,742                               $1,033                                       3.1       $34,937       $33,930        $1,007                    3.0

                            Used                                                                                           $19,226                                 $18,489                                 $737                                       4.0       $19,071       $18,473          $598                    3.2


    Gross profit per vehicle retailed:

                            New                                                                                             $1,908                                  $1,877                                  $31                                       1.7        $1,967        $1,973          $(6)                 (0.3)

                            Used                                                                                            $1,513                                  $1,622                               $(109)                                    (6.7)       $1,619        $1,694         $(75)                 (4.4)

                            Finance and insurance                                                                           $1,546                                  $1,401                                 $145                                      10.3        $1,529        $1,397          $132                    9.4

                            Total variable operations(1)                                                                    $3,299                                  $3,175                                 $124                                       3.9        $3,355        $3,256           $99                    3.0



                                         Operating Percentages                                 Three Months Ended September 30,       Nine Months Ended September 30,
                                         ---------------------                                --------------------------------        -------------------------------

                                                                                                                          2015 (%)                               2014 (%)                            2015 (%)                                 2014 (%)
                                                                                                                           -------                                 -------                              -------                                   -------


    Revenue mix percentages:

                            New vehicle                                                                                       58.2                                    57.5                                 57.0                                      56.8

                            Used vehicle                                                                                      22.5                                    23.4                                 23.3                                      23.3

                            Parts and service                                                                                 14.6                                    14.6                                 14.8                                      14.9

                            Finance and insurance, net                                                                         4.2                                     4.0                                  4.2                                       3.9

                            Other                                                                                              0.5                                     0.5                                  0.7                                       1.1

                                                                                                                             100.0                                   100.0                                100.0                                     100.0
                                                                                                                             =====                                   =====                                =====                                     =====


    Gross profit mix percentages:

                            New vehicle                                                                                       20.6                                    20.9                                 20.3                                      21.1

                            Used vehicle                                                                                      10.0                                    11.7                                 11.4                                      12.3

                            Parts and service                                                                                 41.2                                    40.3                                 40.8                                      40.4

                            Finance and insurance                                                                             27.4                                    26.1                                 26.6                                      25.1

                            Other                                                                                              0.8                                     1.0                                  0.9                                       1.1

                                                                                                                             100.0                                   100.0                                100.0                                     100.0
                                                                                                                             =====                                   =====                                =====                                     =====


    Operating items as a percentage of revenue:

                            Gross profit:

                               New vehicle                                                                                     5.5                                     5.6                                  5.6                                       5.8

                               Used vehicle - retail                                                                           7.9                                     8.8                                  8.5                                       9.2

                               Parts and service                                                                              43.7                                    42.3                                 43.4                                      42.6

                               Total                                                                                          15.5                                    15.3                                 15.8                                      15.7

                            Selling, general, and administrative expenses                                                     10.6                                    10.6                                 10.9                                      11.0

                            Operating income                                                                                   4.4                                     4.2                                  4.3                                       4.2


    Operating items as a percentage of total gross profit:

                            Selling, general, and administrative expenses                                                     68.5                                    69.4                                 69.2                                      70.2

                            Operating income                                                                                  28.4                                    27.5                                 27.5                                      26.9



                     (1)    Total variable operations gross profit per vehicle retailed is calculated by dividing the sum
                             of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail
                             vehicle unit sales.



                                                                                                                                                                                                             AUTONATION, INC.

                                                                                                                                                                                                       UNAUDITED SUPPLEMENTARY DATA

                                                                                                                                                                                                             ($ in millions)



                                           Segment Operating Highlights                                Three Months Ended September 30,                                                                                Nine Months Ended September 30,
                                           ----------------------------                                --------------------------------                                                                                -------------------------------

                                                                                   2015                                                        2014                                           $ Variance                                               % Variance               2015             2014             $ Variance           % Variance
                                                                                   ----                                                        ----                                           ----------                                               ----------               ----             ----             ----------           ----------



    Revenue:

                                        Domestic                                                                             $1,869.1                                               $1,660.7                                                   $208.4                      12.5         $5,299.0         $4,738.6               $560.4               11.8

                                        Import                                                                                1,837.4                                                1,787.8                                                     49.6                       2.8          5,311.1          5,055.0                256.1                5.1

                                        Premium luxury                                                                        1,607.0                                                1,422.9                                                    184.1                      12.9          4,803.2          4,161.2                642.0               15.4


                                            Total                                                                             5,313.5                                                4,871.4                                                    442.1                       9.1         15,413.3         13,954.8              1,458.5               10.5

                                        Corporate and other                                                                      40.2                                                   37.6                                                      2.6                       6.9            108.9            106.2                  2.7                2.5

                                            Total consolidated revenue                                                       $5,353.7                                               $4,909.0                                                   $444.7                       9.1        $15,522.2        $14,061.0             $1,461.2               10.4




    Segment income*:

                                        Domestic                                                                                $94.6                                                  $76.7                                                    $17.9                      23.3           $258.8           $211.0                $47.8               22.7

                                        Import                                                                                   85.5                                                   77.1                                                      8.4                      10.9            240.6            220.0                 20.6                9.4

                                        Premium luxury                                                                           85.4                                                   84.0                                                      1.4                       1.7            273.9            253.1                 20.8                8.2


                                            Total                                                                               265.5                                                  237.8                                                     27.7                      11.6            773.3            684.1                 89.2               13.0


    Corporate and other                                             (44.5)                                                     (43.5)                                                 (1.0)                                                                          (142.7)         (129.4)          (13.3)

    Add:  Floorplan interest expense                                  14.7                                                        13.1                                                    1.6                                                                              42.1             39.6              2.5

    Operating income                                                                                                        $235.7                                                 $207.4                                                    $28.3                      13.6           $672.7           $594.3                $78.4               13.2
                                                                                                                            ======                                                 ======                                                    =====                                    ======           ======                =====


    * Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense.


    Retail new vehicle unit sales:

                                        Domestic                                                                               30,488                                                 27,041                                                    3,447                      12.7           84,109           77,038                7,071                9.2

                                        Import                                                                                 42,044                                                 41,765                                                      279                       0.7          119,237          116,375                2,862                2.5

                                        Premium luxury                                                                         17,003                                                 14,876                                                    2,127                      14.3           49,994           42,046                7,948               18.9

                                                                                                                             89,535                                                 83,682                                                    5,853                       7.0          253,340          235,459               17,881                7.6
                                                                                                                             ======                                                 ======                                                    =====                                   =======          =======               ======



                                           Brand Mix -New Vehicle Retail
                                                     Units Sold
                                          ------------------------------

                                                                                              Three Months Ended September 30,                       Nine Months Ended September 30,
                                                                                              --------------------------------                      -------------------------------

                                                                                                                           2015 (%)                                              2014 (%)                                                2015 (%)                 2014 (%)
                                                                                                                            -------                                                -------                                                  -------                   -------


                                        Domestic:

                                           Ford, Lincoln                                                                         16.7                                                   16.3                                                     16.3                      16.9

                                           Chevrolet, Buick, Cadillac, GMC                                                       10.6                                                    9.6                                                     10.2                       9.8

                                           Chrysler, Jeep, Dodge                                                                  6.8                                                    6.4                                                      6.7                       6.0

                                             Domestic total                                                                      34.1                                                   32.3                                                     33.2                      32.7



                                        Import:

                                           Honda                                                                                 11.4                                                   12.2                                                     11.2                      12.0

                                           Toyota                                                                                18.9                                                   20.0                                                     19.0                      19.6

                                           Nissan                                                                                 9.7                                                   10.7                                                      9.9                      10.9

                                           Other imports                                                                          6.9                                                    7.0                                                      7.0                       6.9

                                             Import total                                                                        46.9                                                   49.9                                                     47.1                      49.4



                                        Premium Luxury:

                                           Mercedes-Benz                                                                          8.0                                                    7.0                                                      8.2                       7.2

                                           BMW                                                                                    4.4                                                    4.7                                                      4.6                       4.7

                                           Lexus                                                                                  2.5                                                    2.6                                                      2.8                       2.6

                                           Audi                                                                                   1.9                                                    1.6                                                      2.0                       1.4

                                           Other premium luxury (Land
                                            Rover, Porsche)                                                                       2.2                                                    1.9                                                      2.1                       2.0

                                             Premium Luxury total                                                                19.0                                                   17.8                                                     19.7                      17.9



                                                                                                                              100.0                                                  100.0                                                    100.0                     100.0
                                                                                                                              =====                                                  =====                                                    =====                     =====



                                                                                                                                                                 AUTONATION, INC.

                                                                                                                                                      UNAUDITED SUPPLEMENTARY DATA, Continued

                                                                                                                                                                  ($ in millions)





                  Capital
               Expenditures /
             Stock Repurchases                                        Three Months Ended September 30,               Nine Months Ended September 30,
            ------------------                                        --------------------------------              -------------------------------

                                                                                                         2015                                          2014                                                       2015      2014
                                                                                                         ----                                          ----                                                       ----      ----


      Capital
      expenditures (1)                                                                                  $54.1                                         $52.0                                                     $188.2    $139.8

      Cash paid for
      acquisitions (2)                                                                                  $50.7                                         $13.3                                                     $123.8     $13.3

      Proceeds from
      exercises of
      stock options                                                                                      $5.4                                          $7.5                                                      $24.1     $29.6

     Stock repurchases:

     Aggregate purchase price                                                                          $150.0                                        $235.9                                                     $209.1    $415.7

     Shares repurchased (in millions)                                                                     2.5                                           4.4                                                        3.5       8.0



     Floorplan Assistance and Expense                                       Three Months Ended September 30,                                                             Nine Months Ended September 30,
     --------------------------------                                      --------------------------------                                                              -------------------------------

                                                                                                         2015                                          2014                                      Variance                  2015       2014   Variance
                                                                                                         ----                                          ----                                      --------                  ----       ----  --------



      Floorplan
      assistance earned
      (included in cost
      of sales)                                                                                         $31.0                                         $27.4                                                       $3.6     $87.1      $78.1                 $9.0

      New vehicle
      floorplan
      interest expense                                                                                 (13.9)                                       (12.5)                                                     (1.4)   (39.8)    (37.8)               (2.0)



      Net new vehicle inventory
      carrying benefit                                                                                  $17.1                                         $14.9                                                       $2.2     $47.3      $40.3                 $7.0
                                                                                                        =====                                         =====                                                       ====     =====      =====                 ====



          Balance Sheet and Other
                 Highlights
         ------------------------


                                                                             September 30, 2015                            December 31, 2014                                              September 30, 2014
                                                                             ------------------                            -----------------                                              ------------------


      Cash and cash
      equivalents                                                                                       $63.9                                         $75.4                                                      $67.5

     Inventory                                                                                       $3,226.9                                      $2,899.0                                                   $2,691.4

      Total floorplan
      notes payable                                                                                  $3,203.8                                      $3,097.2                                                   $2,774.7

     Non-vehicle debt                                                                                $2,205.1                                      $2,128.4                                                   $1,933.0

     Equity                                                                                          $2,264.9                                      $2,072.1                                                   $2,012.0

      New days supply
      (industry
      standard of
      selling days)                                                                                   59 days                                      54 days                                                   57 days

      Used days supply
      (trailing
      calendar month
      days)                                                                                           42 days                                      38 days                                                   32 days




     Key Credit
      Agreement
      Covenant
      Compliance
      Calculations(3)
     ----------------


     Leverage ratio                                                                                                                                  2.20x

     Covenant                         less than or equal to                                                   3.75x
     --------                         ---------------------                                                   -----


      Capitalization
      ratio                                                                                                                                          58.8%

     Covenant                         less than or equal to                                                   70.0%
     --------                         ---------------------                                                    ----



                                  (1)  Includes accrued construction in progress and excludes
                                       property acquired under capital leases.

                                  (2) Excludes capital leases.

                                  (3)  Calculated in accordance with our credit agreement as filed
                                       with the SEC.



                                                                                                           AUTONATION, INC.

                                                                                                UNAUDITED SUPPLEMENTARY DATA, Continued

                                                                                                ($ in millions, except per share data)





    Comparable Basis Reconciliations*
    --------------------------------

                                                                                                                              Three Months Ended September 30,
                                                                                                                              --------------------------------

                                                                                                                 Net Income                               Diluted Earnings Per Share**
                                                                                                                ----------                                ---------------------------


                                                                                                                      2015                           2014                                    2015          2014
                                                                                                                      ----                           ----                                    ----          ----


    As reported                                                                         $118.5                         $106.5                          $1.04                                   $0.90


                                          Discontinued operations, net of income
                                          taxes                                                                          0.5                            0.2                              $        -  $         -


    From continuing operations, as reported                                                                         119.0                          106.7                                   $1.05         $0.90


    Adjusted                                                                            $119.0                         $106.7                          $1.05                                   $0.90
                                                                                        ======                         ======



                                                                                                                               Nine Months Ended September 30,
                                                                                                                               -------------------------------

                                                                                                                 Net Income                               Diluted Earnings Per Share**
                                                                                                                ----------                                ---------------------------


                                                                                                                      2015                           2014                                    2015          2014
                                                                                                                      ----                           ----                                    ----          ----


    As reported                                                                         $345.1                         $302.0                          $3.01                                   $2.51


                                          Discontinued operations, net of income
                                          taxes                                                                          0.8                            0.9                                   $0.01         $0.01


    From continuing operations, as reported                                                                         345.9                          302.9                                   $3.02         $2.52


                                          Net gain related to business/property
                                          dispositions                                                                     -                         (5.0)                             $        -      $(0.04)



    Adjusted                                                                            $345.9                         $297.9                          $3.02                                   $2.48
                                                                                        ======                         ======


                                    *    Please refer to the "Non-GAAP Financial Measures" section of the Press Release.

                                   **     Diluted earnings per share amounts are calculated discretely and therefore may not
                                          add up to the total due to rounding.



                                                                                                                                                                                                        AUTONATION, INC.

                                                                                                                                                                                                   UNAUDITED SAME STORE DATA

                                                                                                                                                                                            ($ in millions, except per vehicle data)



                                       Operating Highlights                                   Three Months Ended September 30,                                        Nine Months Ended September 30,
                                       --------------------                                   --------------------------------                                       -------------------------------

                                                                                                                        2015                                    2014                            $ Variance                          % Variance                   2015          2014   $ Variance   % Variance
                                                                                                                        ----                                    ----                            ----------                          ----------                   ----          ----   ----------   ----------

    Revenue:

                               New vehicle                                                                          $3,010.8                                $2,809.9                                $200.9                                            7.1      $8,569.6      $7,948.0       $621.6                 7.8

                                 Retail used vehicle                                                                 1,063.7                                 1,040.2                                  23.5                                            2.3       3,193.5       2,962.8        230.7                 7.8

                                 Wholesale                                                                             100.4                                   102.0                                 (1.6)                                         (1.6)        302.8         298.5          4.3                 1.4

                               Used vehicle                                                                          1,164.1                                 1,142.2                                  21.9                                            1.9       3,496.3       3,261.3        235.0                 7.2

                               Finance and insurance, net                                                              221.9                                   195.5                                  26.4                                           13.5         637.5         551.4         86.1                15.6

                                Total variable
                                operations                                                                           4,396.8                                 4,147.6                                 249.2                                            6.0      12,703.4      11,760.7        942.7                 8.0


                               Parts and service                                                                       757.2                                   713.5                                  43.7                                            6.1       2,231.3       2,080.0        151.3                 7.3

                               Other                                                                                    24.3                                    22.8                                   1.5                                                        99.2         142.7       (43.5)

    Total revenue                                                                                                $5,178.3                                $4,883.9                                $294.4                                            6.0     $15,033.9     $13,983.4     $1,050.5                 7.5
                                                                                                                 ========                                ========                                ======                                                   =========     =========     ========



    Gross profit:

                               New vehicle                                                                            $164.1                                  $156.4                                  $7.7                                            4.9        $476.6        $462.4        $14.2                 3.1

                                 Retail used vehicle                                                                    84.3                                    91.0                                 (6.7)                                         (7.4)        272.7         271.0          1.7                 0.6

                                 Wholesale                                                                             (3.7)                                  (3.3)                                (0.4)                                                      (2.8)        (1.1)       (1.7)

                               Used vehicle                                                                             80.6                                    87.7                                 (7.1)                                         (8.1)        269.9         269.9            -                  -

                               Finance and insurance                                                                   221.9                                   195.5                                  26.4                                           13.5         637.5         551.4         86.1                15.6

                                Total variable
                                operations                                                                             466.6                                   439.6                                  27.0                                            6.1       1,384.0       1,283.7        100.3                 7.8


                               Parts and service                                                                       329.6                                   301.9                                  27.7                                            9.2         964.1         885.1         79.0                 8.9

                               Other                                                                                     6.8                                     7.2                                 (0.4)                                                       20.0          22.8        (2.8)


    Total gross profit                                                                                             $803.0                                  $748.7                                 $54.3                                            7.3      $2,368.1      $2,191.6       $176.5                 8.1
                                                                                                                   ======                                  ======                                 =====                                                    ========      ========       ======


    Retail vehicle unit sales:

                               New                                                                                    87,407                                  83,165                                 4,242                                            5.1       247,353       233,852       13,501                 5.8

                               Used                                                                                   55,875                                  56,150                                 (275)                                         (0.5)      169,008       160,042        8,966                 5.6
                                                                                                                                                                                                    ----                                                                                -----

                                                                                                                     143,282                                 139,315                                 3,967                                            2.8       416,361       393,894       22,467                 5.7
                                                                                                                     =======                                 =======                                 =====                                                     =======       =======       ======


    Revenue per vehicle retailed:

                               New                                                                                   $34,446                                 $33,787                                  $659                                            2.0       $34,645       $33,987         $658                 1.9

                               Used                                                                                  $19,037                                 $18,525                                  $512                                            2.8       $18,896       $18,513         $383                 2.1


    Gross profit per vehicle retailed:

                               New                                                                                    $1,877                                  $1,881                                  $(4)                                         (0.2)       $1,927        $1,977        $(50)              (2.5)

                               Used                                                                                   $1,509                                  $1,621                                $(112)                                         (6.9)       $1,614        $1,693        $(79)              (4.7)

                               Finance and insurance                                                                  $1,549                                  $1,403                                  $146                                           10.4        $1,531        $1,400         $131                 9.4

                               Total variable operations(1)                                                           $3,282                                  $3,179                                  $103                                            3.2        $3,331        $3,262          $69                 2.1



                                      Operating Percentages                             Three Months Ended September 30,       Nine Months Ended September 30,
                                      ---------------------                            --------------------------------        -------------------------------

                                                                                                                    2015 (%)                               2014 (%)                             2015 (%)                                      2014 (%)
                                                                                                                     -------                                 -------                               -------                                        -------


    Revenue mix percentages:

                               New vehicle                                                                              58.1                                    57.5                                  57.0                                           56.8

                               Used vehicle                                                                             22.5                                    23.4                                  23.3                                           23.3

                               Parts and service                                                                        14.6                                    14.6                                  14.8                                           14.9

                               Finance and insurance, net                                                                4.3                                     4.0                                   4.2                                            3.9

                               Other                                                                                     0.5                                     0.5                                   0.7                                            1.1

                                                                                                                       100.0                                   100.0                                 100.0                                          100.0
                                                                                                                       =====                                   =====                                 =====                                          =====


    Gross profit mix percentages:

                               New vehicle                                                                              20.4                                    20.9                                  20.1                                           21.1

                               Used vehicle                                                                             10.0                                    11.7                                  11.4                                           12.3

                               Parts and service                                                                        41.0                                    40.3                                  40.7                                           40.4

                               Finance and insurance                                                                    27.6                                    26.1                                  26.9                                           25.2

                               Other                                                                                     1.0                                     1.0                                   0.9                                            1.0

                                                                                                                       100.0                                   100.0                                 100.0                                          100.0
                                                                                                                       =====                                   =====                                 =====                                          =====


    Operating items as a percentage of revenue:

                               Gross profit:

                                  New vehicle                                                                            5.5                                     5.6                                   5.6                                            5.8

                                  Used vehicle - retail                                                                  7.9                                     8.7                                   8.5                                            9.1

                                  Parts and service                                                                     43.5                                    42.3                                  43.2                                           42.6

                                  Total                                                                                 15.5                                    15.3                                  15.8                                           15.7


                        (1)    Total variable operations gross profit per vehicle retailed is calculated by dividing the
                                sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total
                                retail vehicle unit sales.

http://photos.prnewswire.com/prnvar/20150602/220399LOGO

Logo - http://photos.prnewswire.com/prnh/20150602/220399LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/autonation-reports-all-time-record-quarterly-eps-from-continuing-operations-300167325.html

SOURCE AutoNation, Inc.