Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Avanti Communications Group PLC    AVN   GB00B1VCNQ84

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period June 201220132014201520162017
Sales12,520,640,453,384,5114
Operating income (EBITDA)-7,78-8,230,6510,340,252,1
Operating profit (EBIT)-18,2-33,7-30,0-19,99,1829,3
Pre-Tax Profit (EBT)-16,0-37,6-54,0-46,0-22,2-1,29
Net income-13,4-30,8-53,7-45,7-21,5-9,86
EPS (PNC)---50,08,224,95-
Dividend per Share (PNC)------
Yield------
Announcement Date10/10/2012
06:10am
09/10/2013
06:00am
09/15/2014
05:27am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period June 201220132014201520162017
Debt98,3167188322401401
Finance------
Operating income (EBITDA)-7,78-8,230,6510,340,252,1
Leverage
(Debt/EBITDA)
-12,6x-20,3x288x31,3x9,98x7,69x
Capital Expenditure77,247,515,955,770,858,9
Book Value Per Share (BVPS)-217 PNC-147 PNC127 PNC-
Cash Flow per Share--15,8 PNC-19,4 PNC-16,2 PNC41,2 PNC-
Announcement Date10/10/2012
06:10am
09/10/2013
06:00am
09/15/2014
05:27am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 200 M GBP -
Entreprise Value (EV) 522 M GBP 601 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 21,7x 36,1x
Capitalization / Revenue 3,75x 2,37x
EV / Revenue 9,79x 7,12x
EV / EBITDA 50,7x 15,0x
Yield (DPS / Price) - -
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) -37,4% 10,9%
operating Leverage (Delta EBIT / Delta Sales) 1,05x 2,49x
Net Margin (Net Profit / Revenue) -85,7% -25,5%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   104% 83,7%
Cash Flow / Sales (Taux d'autofinancement) -34,0% 54,5%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 31,3x 9,98x
EPS & Dividend
Dynamic quotes  
ON
| OFF