| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M GBP |
Estimates in M GBP |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 5,82 | 5,46 | 12,5 | 31,5 | 63,7 | 96,9 | | Operating income (EBITDA) | -1,67 | -9,92 | -7,78 | 4,81 | 33,2 | 64,1 | | Operating profit (EBIT) | -2,44 | -12,9 | -18,2 | -19,9 | 5,37 | 36,3 | | Pre-Tax Profit (EBT) | -1,96 | -12,7 | -16,0 | -25,7 | 0,24 | 30,4 | | Net income | -1,93 | -9,70 | -13,4 | -22,6 | -0,99 | 25,4 | | EPS ( GBP) | -3,68 | -12,1 | - | - | - | - | | Dividend per Share (PNC) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 12/01/2010
07:03am | 10/03/2011
06:00am | 10/10/2012
06:10am | - | - | - |
|
|
|
|
Actuals in M GBP |
Estimates in M GBP |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | 80,2 | 98,3 | 151 | 139 | 95,9 | | Finance | 34,2 | - | - | - | - | - | | Operating income (EBITDA) | -1,67 | -9,92 | -7,78 | 4,81 | 33,2 | 64,1 | Leverage
(Debt/EBITDA) | - | -8,09x | -12,6x | 31,3x | 4,18x | 1,50x | | Capital Expenditure | 109 | 119 | 77,2 | 41,6 | 13,8 | 12,8 | | Book Value Per Share (BVPS) | - | 244 PNC | - | 220 PNC | 216 PNC | 229 PNC | | Cash Flow per Share | - | - | - | -4,92 PNC | 20,7 PNC | 42,0 PNC | | Announcement Date | 12/01/2010
07:03am | 10/03/2011
06:00am | 10/10/2012
06:10am | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
