Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  BAE Systems plc    BA.   GB0002634946

BAE SYSTEMS PLC (BA.)

48
Delayed Quote. Delayed London Stock Exchange - 12/19 11:35:11 am
462.7 GBp   +0.15%
9h ago BAE SYSTEMS : Terma SCANTER Radars for Royal Navy
2d ago BAE SYSTEMS : BRIEF: BAE to purchase Texas-based firm
3d ago Airbus ops chief resigns, replaced by Tom Williams
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Sales19 15417 83418 18016 83317 05617 377
Operating income (EBITDA)2 4692 2522 2462 0502 1262 177
Operating profit (EBIT)2 0661 8951 9251 6721 7571 811
Pre-Tax Profit (EBT)1 4661 3694221 2931 3221 344
Net income1 2401 0681689531 000998
EPS (PNC)36,732,85,2031,533,735,0
Dividend per Share (PNC)18,819,520,120,320,921,5
Yield4,07%4,22%4,35%4,40%4,51%4,65%
Announcement Date02/16/2012
07:05am
02/21/2013
07:24am
02/20/2014
07:00am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201120122013201420152016
Debt1 439-7041 7991 9501 529
Finance-387----
Operating income (EBITDA)2 4692 2522 2462 0502 1262 177
Leverage
(Debt/EBITDA)
0,58x-0,31x0,88x0,92x0,70x
Capital Expenditure359359236302290304
Book Value Per Share (BVPS)118 PNC104 PNC95,6 PNC106 PNC112 PNC125 PNC
Cash Flow per Share14,3 PNC66,7 PNC3,39 PNC7,80 PNC29,8 PNC41,3 PNC
Announcement Date02/16/2012
07:05am
02/21/2013
07:24am
02/20/2014
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 14 480 M GBP -
Entreprise Value (EV) 16 280 M GBP 16 430 M GBP
Valuation 2014e 2015e
PER (Price / EPS) 14,7x 13,7x
Capitalization / Revenue 0,86x 0,85x
EV / Revenue 0,97x 0,96x
EV / EBITDA 7,94x 7,73x
Yield (DPS / Price) 4,40% 4,51%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 9,93% 10,3%
operating Leverage (Delta EBIT / Delta Sales) -1,77x 3,81x
Net Margin (Net Profit / Revenue) 5,66% 5,87%
ROA (Net Profit / Asset) 5,60% 5,87%
ROE (Net Profit / Equities) 32,6% 34,2%
Rate of Dividend 64,5% 62,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,79% 1,70%
Cash Flow / Sales (Taux d'autofinancement) 1,46% 5,50%
Capital Intensity (Assets / Sales) 1,01x 1,00x
Financial Leverage (Net Debt / EBITDA) 0,88x 0,92x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF