Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

BANK OF CHINA LIMITED (601988)

16
End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 12/19
3.54 CNY   +2.31%
2d agoDJBOC Aviation to Buy Two More Boeing 737-800 Jets, Taking Total Or..
4d ago BANK OF CHINA : Oaktree Capital Management Invests Big Money in Chin..
5d ago Major 4 Banks Have More CNY Loans, Deposits in Nov
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales328 166366 091407 508457 198505 524545 204
Operating income (EBITDA)---243 850268 393293 440
Operating profit (EBIT)187 999187 380236 287255 943282 072277 626
Pre-Tax Profit (EBT)168 644187 380212 777243 215262 966269 279
Net income124 182139 432156 911169 281192 176198 211
EPS ( CNY)0,430,500,540,590,650,69
Dividend per Share ( CNY)0,160,180,200,200,210,24
Yield4,38%4,94%5,54%5,69%6,03%6,68%
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt---50 000100 000100 000
Finance------
Operating income (EBITDA)---243 850268 393293 440
Leverage
(Debt/EBITDA)
---0,21x0,37x0,34x
Capital Expenditure------
Book Value Per Share (BVPS)2,59  CNY2,95  CNY3,31  CNY3,75  CNY4,21  CNY4,81  CNY
Cash Flow per Share0,74  CNY-----
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 973 905 M CNY -
Entreprise Value (EV) 1 023 905 M CNY 1 073 905 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 5,96x 5,47x
Capitalization / Revenue 2,13x 1,93x
EV / Revenue 2,24x 2,12x
EV / EBITDA 4,20x 4,00x
Yield (DPS / Price) 5,69% 6,03%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 56,0% 55,8%
operating Leverage (Delta EBIT / Delta Sales) 0,68x 0,97x
Net Margin (Net Profit / Revenue) 37,0% 38,0%
ROA (Net Profit / Asset) 1,15% 1,16%
ROE (Net Profit / Equities) 16,9% 16,6%
Rate of Dividend 33,9% 33,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 32,1x 32,7x
Financial Leverage (Net Debt / EBITDA) 0,21x 0,37x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF