Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

BANK OF CHINA LIMITED (601988)

19
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales366 091407 508456 331489 404529 406589 387
Operating income (EBITDA)--246 482256 692276 733-
Operating profit (EBIT)187 380236 287230 919266 264275 969266 293
Pre-Tax Profit (EBT)187 380212 777231 478239 025257 346291 000
Net income139 432156 911156 911171 322177 965174 562
EPS ( CNY)0,500,540,580,590,610,60
Dividend per Share ( CNY)0,180,200,190,190,200,20
Yield3,69%4,14%4,01%4,08%4,28%4,24%
Announcement Date03/27/2013
09:13am
03/27/2014
10:15am
03/24/2015
01:23am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt---100 000100 000-
Finance------
Operating income (EBITDA)--246 482256 692276 733-
Leverage
(Debt/EBITDA)
---0,39x0,36x-
Capital Expenditure------
Book Value Per Share (BVPS)2,95  CNY3,31  CNY3,95  CNY4,28  CNY4,75  CNY5,62  CNY
Cash Flow per Share------
Announcement Date03/27/2013
09:13am
03/27/2014
10:15am
03/24/2015
01:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 350 071 M CNY -
Entreprise Value (EV) 1 450 071 M CNY 1 450 071 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 8,06x 7,80x
Capitalization / Revenue 2,76x 2,55x
EV / Revenue 2,96x 2,74x
EV / EBITDA 5,65x 5,24x
Yield (DPS / Price) 4,08% 4,28%
Price to book (Price / BVPS) 1,11x 1,00x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 54,4% 52,1%
operating Leverage (Delta EBIT / Delta Sales) 2,11x 0,45x
Net Margin (Net Profit / Revenue) 35,0% 33,6%
ROA (Net Profit / Asset) 1,10% 1,02%
ROE (Net Profit / Equities) 15,2% 14,1%
Rate of Dividend 32,9% 33,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 31,8x 33,1x
Financial Leverage (Net Debt / EBITDA) 0,39x 0,36x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF