Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

BANK OF CHINA LIMITED (601988)

19
End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 03/27
4.32 CNY   +0.23%
03/27DJChina's Big Banks Double Their Write-offs--Update
03/26 China banks borrow Western tricks to combat spike in bad loans
03/26 BANK OF CHINA : BOC (HK) 2014 Net Profits Up 10.4%
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales366 091407 508456 331489 720528 819581 249
Operating income (EBITDA)--246 482256 692276 733-
Operating profit (EBIT)187 380236 287230 919267 947273 581245 969
Pre-Tax Profit (EBT)187 380212 777231 478239 501250 044-
Net income139 432156 911156 911186 738182 320-
EPS ( CNY)0,500,540,580,620,630,65
Dividend per Share ( CNY)0,180,200,190,210,220,23
Yield4,04%4,53%4,39%4,73%4,97%5,21%
Announcement Date03/27/2013
09:13am
03/27/2014
10:15am
03/24/2015
01:23am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt---100 000100 000-
Finance------
Operating income (EBITDA)--246 482256 692276 733-
Leverage
(Debt/EBITDA)
---0,39x0,36x-
Capital Expenditure------
Book Value Per Share (BVPS)2,95  CNY3,31  CNY3,95  CNY4,22  CNY4,66  CNY4,99  CNY
Cash Flow per Share------
Announcement Date03/27/2013
09:13am
03/27/2014
10:15am
03/24/2015
01:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 201 946 M CNY -
Entreprise Value (EV) 1 301 946 M CNY 1 301 946 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 6,96x 6,92x
Capitalization / Revenue 2,45x 2,27x
EV / Revenue 2,66x 2,46x
EV / EBITDA 5,07x 4,70x
Yield (DPS / Price) 4,73% 4,97%
Price to book (Price / BVPS) 1,03x 0,93x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 54,7% 51,7%
operating Leverage (Delta EBIT / Delta Sales) 2,19x 0,26x
Net Margin (Net Profit / Revenue) 38,1% 34,5%
ROA (Net Profit / Asset) 1,15% 1,05%
ROE (Net Profit / Equities) 15,7% 14,8%
Rate of Dividend 32,9% 34,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 33,2x 32,9x
Financial Leverage (Net Debt / EBITDA) 0,39x 0,36x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF