Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

BANK OF CHINA LIMITED (601988)

17
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales328 166366 091407 508456 058497 855553 911
Operating income (EBITDA)---243 850268 393293 440
Operating profit (EBIT)187 999187 380236 287259 617284 487284 226
Pre-Tax Profit (EBT)168 644187 380212 777241 463262 370271 301
Net income124 182139 432156 911170 573184 705198 058
EPS ( CNY)0,430,500,540,600,640,68
Dividend per Share ( CNY)0,160,180,200,200,210,23
Yield5,81%6,55%7,34%7,42%7,93%8,75%
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt---50 000100 000100 000
Finance------
Operating income (EBITDA)---243 850268 393293 440
Leverage
(Debt/EBITDA)
---0,21x0,37x0,34x
Capital Expenditure------
Book Value Per Share (BVPS)2,59  CNY2,95  CNY3,31  CNY3,69  CNY4,09  CNY4,83  CNY
Cash Flow per Share0,74  CNY-----
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 759 861 M CNY -
Entreprise Value (EV) 809 861 M CNY 859 861 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 4,44x 4,18x
Capitalization / Revenue 1,67x 1,53x
EV / Revenue 1,78x 1,73x
EV / EBITDA 3,32x 3,20x
Yield (DPS / Price) 7,42% 7,93%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 56,9% 57,1%
operating Leverage (Delta EBIT / Delta Sales) 0,83x 1,05x
Net Margin (Net Profit / Revenue) 37,4% 37,1%
ROA (Net Profit / Asset) 1,17% 1,12%
ROE (Net Profit / Equities) 17,3% 16,4%
Rate of Dividend 32,9% 33,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 32,1x 33,1x
Financial Leverage (Net Debt / EBITDA) 0,21x 0,37x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF