Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

BANK OF CHINA LIMITED (601988)

19
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales328 166366 091407 508450 880493 792536 660
Operating income (EBITDA)---233 858256 692276 733
Operating profit (EBIT)187 999187 380236 287241 645264 670267 470
Pre-Tax Profit (EBT)168 644187 380212 777230 443245 092266 203
Net income124 182139 432156 911169 755195 073196 615
EPS ( CNY)0,430,500,540,590,640,67
Dividend per Share ( CNY)0,160,180,200,200,210,23
Yield4,08%4,61%5,16%5,32%5,53%6,02%
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt---50 000100 000100 000
Finance------
Operating income (EBITDA)---233 858256 692276 733
Leverage
(Debt/EBITDA)
---0,21x0,39x0,36x
Capital Expenditure------
Book Value Per Share (BVPS)2,59  CNY2,95  CNY3,31  CNY3,78  CNY4,25  CNY4,69  CNY
Cash Flow per Share0,74  CNY-----
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 064 676 M CNY -
Entreprise Value (EV) 1 114 676 M CNY 1 164 676 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 6,41x 5,97x
Capitalization / Revenue 2,36x 2,16x
EV / Revenue 2,47x 2,36x
EV / EBITDA 4,77x 4,54x
Yield (DPS / Price) 5,32% 5,53%
Price to book (Price / BVPS) 1,01x 0,90x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 53,6% 53,6%
operating Leverage (Delta EBIT / Delta Sales) 0,21x 1,00x
Net Margin (Net Profit / Revenue) 37,6% 39,5%
ROA (Net Profit / Asset) 1,15% 1,16%
ROE (Net Profit / Equities) 16,7% 16,1%
Rate of Dividend 34,1% 33,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 32,7x 34,1x
Financial Leverage (Net Debt / EBITDA) 0,21x 0,39x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF