Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales366 091407 508456 331481 102520 406564 999
Operating income (EBITDA)--246 482244 769254 279275 481
Operating profit (EBIT)187 380236 287230 919271 262288 392295 722
Pre-Tax Profit (EBT)187 380212 777231 478238 716253 308273 899
Net income139 432156 911156 911173 861182 207188 832
PER---7,096,766,22
EPS ( CNY)0,500,540,580,590,620,68
Dividend per Share ( CNY)0,180,200,190,210,220,24
Yield4,16%4,66%4,51%4,95%5,15%5,71%
Announcement Date03/27/2013
09:13am
03/27/2014
10:15am
03/24/2015
01:23am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt---99 74599 74599 745
Finance------
Operating income (EBITDA)--246 482244 769254 279275 481
Leverage
(Debt/EBITDA)
---0,41x0,39x0,36x
Capital Expenditure------
Book Value Per Share (BVPS)2,95  CNY3,31  CNY3,95  CNY4,22  CNY4,68  CNY5,23  CNY
Cash Flow per Share---0,80  CNY0,88  CNY0,96  CNY
Announcement Date03/27/2013
09:13am
03/27/2014
10:15am
03/24/2015
01:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 118 024 M CNY -
Entreprise Value (EV) 1 217 769 M CNY 1 217 769 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 7,09x 6,76x
Capitalization / Revenue 2,32x 2,15x
EV / Revenue 2,53x 2,34x
EV / EBITDA 4,98x 4,79x
Yield (DPS / Price) 4,95% 5,15%
Price to book (Price / BVPS) 1,00x 0,90x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 56,4% 55,4%
operating Leverage (Delta EBIT / Delta Sales) 3,22x 0,77x
Net Margin (Net Profit / Revenue) 36,1% 35,0%
ROA (Net Profit / Asset) 1,12% 1,07%
ROE (Net Profit / Equities) 14,8% 13,9%
Rate of Dividend 35,1% 34,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 49,0% 50,0%
Capital Intensity (Assets / Sales) 32,3x 32,6x
Financial Leverage (Net Debt / EBITDA) 0,41x 0,39x
Price Earning Ratio
EPS & Dividend