Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

BANK OF CHINA LIMITED (601988)

20
End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 05/26
4.68 CNY   +0.21%
05/23 BANK OF CHINA : Largest Chinese bank enters Turkish market
05/22 BANK OF CHINA : Hong Kong) to Sell Bank Equity
05/21DJBANK OF CHINA : May Inject Southeast Asian Assets Into BOC Hong Kong
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales366 091407 508456 331487 938526 688586 719
Operating income (EBITDA)--246 482256 692276 733-
Operating profit (EBIT)187 380236 287230 919265 152274 774269 808
Pre-Tax Profit (EBT)187 380212 777231 478238 910255 375291 000
Net income139 432156 911156 911170 043176 728174 562
EPS ( CNY)0,500,540,580,590,600,64
Dividend per Share ( CNY)0,180,200,190,190,200,22
Yield3,75%4,20%4,07%4,10%4,30%4,67%
Announcement Date03/27/2013
09:13am
03/27/2014
10:15am
03/24/2015
01:23am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt---100 000100 000-
Finance------
Operating income (EBITDA)--246 482256 692276 733-
Leverage
(Debt/EBITDA)
---0,39x0,36x-
Capital Expenditure------
Book Value Per Share (BVPS)2,95  CNY3,31  CNY3,95  CNY4,27  CNY4,74  CNY5,36  CNY
Cash Flow per Share------
Announcement Date03/27/2013
09:13am
03/27/2014
10:15am
03/24/2015
01:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 336 538 M CNY -
Entreprise Value (EV) 1 436 538 M CNY 1 436 538 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 7,97x 7,72x
Capitalization / Revenue 2,74x 2,54x
EV / Revenue 2,94x 2,73x
EV / EBITDA 5,60x 5,19x
Yield (DPS / Price) 4,10% 4,30%
Price to book (Price / BVPS) 1,09x 0,98x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 54,3% 52,2%
operating Leverage (Delta EBIT / Delta Sales) 2,14x 0,46x
Net Margin (Net Profit / Revenue) 34,8% 33,6%
ROA (Net Profit / Asset) 1,10% 1,01%
ROE (Net Profit / Equities) 15,0% 13,9%
Rate of Dividend 32,7% 33,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 31,6x 33,1x
Financial Leverage (Net Debt / EBITDA) 0,39x 0,36x
Price Earning Ratio
EPS & Dividend