Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

BANK OF CHINA LIMITED (601988)

18
End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 09/30
2.7 CNY   +0.75%
1d ago ZOOMLION HEAVY INDUSTRY SCI & TCH : Oked to Issue CNY9bn MTNs in China
2d ago BANK OF CHINA : Pro-democracy protest closes Hong Kong banks
09/24 BANK OF CHINA : Okayed to Offer Preferred Shares
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales328 166366 091407 508455 051496 577549 247
Operating income (EBITDA)---243 850268 393293 440
Operating profit (EBIT)187 999187 380212 777263 563290 908302 556
Pre-Tax Profit (EBT)168 644187 380212 777241 248262 048268 631
Net income124 182139 432156 911170 606184 782197 288
EPS ( CNY)0,430,500,540,610,650,68
Dividend per Share ( CNY)0,160,18-0,200,220,23
Yield5,76%6,51%-7,47%8,10%8,69%
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt---50 000100 000100 000
Finance------
Operating income (EBITDA)---243 850268 393293 440
Leverage
(Debt/EBITDA)
---0,21x0,37x0,34x
Capital Expenditure------
Book Value Per Share (BVPS)2,59  CNY2,95  CNY3,31  CNY3,68  CNY4,09  CNY4,83  CNY
Cash Flow per Share0,74  CNY-----
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 756 890 M CNY -
Entreprise Value (EV) 806 890 M CNY 856 890 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 4,42x 4,15x
Capitalization / Revenue 1,66x 1,52x
EV / Revenue 1,77x 1,73x
EV / EBITDA 3,31x 3,19x
Yield (DPS / Price) 7,47% 8,10%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 57,9% 58,6%
operating Leverage (Delta EBIT / Delta Sales) 2,05x 1,14x
Net Margin (Net Profit / Revenue) 37,5% 37,2%
ROA (Net Profit / Asset) 1,18% 1,14%
ROE (Net Profit / Equities) 17,4% 16,4%
Rate of Dividend 33,0% 33,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 31,8x 32,8x
Financial Leverage (Net Debt / EBITDA) 0,21x 0,37x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF