Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

BANK OF CHINA LIMITED (601988)

19
End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 01/30
4.41 CNY   +0.23%
01/30 BOC (HK) to Sell NCB at USD6bn
01/29 BOC Hong Kong considering sale of $6 bln bank unit -sources
01/29DJBOC HONG KONG : Reviewing Business for Potential Banking Asset Dispo..
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales328 166366 091407 508458 047504 609539 870
Operating income (EBITDA)---233 858256 692276 733
Operating profit (EBIT)187 999187 380236 287254 999280 511274 466
Pre-Tax Profit (EBT)168 644187 380212 777229 943245 414263 032
Net income124 182139 432156 911170 229192 770193 931
EPS ( CNY)0,430,500,540,600,650,68
Dividend per Share ( CNY)0,160,180,200,200,210,23
Yield3,51%3,97%4,44%4,61%4,83%5,27%
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt---50 000100 000100 000
Finance------
Operating income (EBITDA)---233 858256 692276 733
Leverage
(Debt/EBITDA)
---0,21x0,39x0,36x
Capital Expenditure------
Book Value Per Share (BVPS)2,59  CNY2,95  CNY3,31  CNY3,77  CNY4,25  CNY4,78  CNY
Cash Flow per Share0,74  CNY-----
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 197 584 M CNY -
Entreprise Value (EV) 1 247 584 M CNY 1 297 584 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 7,37x 6,78x
Capitalization / Revenue 2,61x 2,37x
EV / Revenue 2,72x 2,57x
EV / EBITDA 5,33x 5,06x
Yield (DPS / Price) 4,61% 4,83%
Price to book (Price / BVPS) 1,17x 1,04x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 55,7% 55,6%
operating Leverage (Delta EBIT / Delta Sales) 0,64x 0,98x
Net Margin (Net Profit / Revenue) 37,2% 38,2%
ROA (Net Profit / Asset) 1,15% 1,14%
ROE (Net Profit / Equities) 16,8% 16,2%
Rate of Dividend 34,0% 32,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 32,4x 33,4x
Financial Leverage (Net Debt / EBITDA) 0,21x 0,39x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF