Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

BANK OF CHINA LIMITED (601988)

16
End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 11/21
2.95 CNY   +1.03%
1d ago Central Bank Injects Money to Financial Institutions
1d ago BANK OF CHINA : BOC Complete Offering Preferred Shares, Partially to Ping A..
3d ago BOC Wins Banking License in New Zealand
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales328 166366 091407 508457 767501 938547 646
Operating income (EBITDA)---243 850268 393293 440
Operating profit (EBIT)187 999187 380236 287258 259282 252288 854
Pre-Tax Profit (EBT)168 644187 380212 777241 830262 133274 822
Net income124 182139 432156 911169 969183 528201 325
EPS ( CNY)0,430,500,540,600,630,69
Dividend per Share ( CNY)0,160,180,200,200,210,24
Yield5,25%5,93%6,64%6,71%7,15%8,00%
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt---50 000100 000100 000
Finance------
Operating income (EBITDA)---243 850268 393293 440
Leverage
(Debt/EBITDA)
---0,21x0,37x0,34x
Capital Expenditure------
Book Value Per Share (BVPS)2,59  CNY2,95  CNY3,31  CNY3,73  CNY4,18  CNY4,74  CNY
Cash Flow per Share0,74  CNY-----
Announcement Date03/29/2012
10:30pm
03/27/2013
09:13am
03/27/2014
10:15am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 824 176 M CNY -
Entreprise Value (EV) 874 176 M CNY 924 176 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 4,94x 4,70x
Capitalization / Revenue 1,80x 1,64x
EV / Revenue 1,91x 1,84x
EV / EBITDA 3,58x 3,44x
Yield (DPS / Price) 6,71% 7,15%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 56,4% 56,2%
operating Leverage (Delta EBIT / Delta Sales) 0,75x 0,96x
Net Margin (Net Profit / Revenue) 37,1% 36,6%
ROA (Net Profit / Asset) 1,16% 1,12%
ROE (Net Profit / Equities) 17,1% 16,3%
Rate of Dividend 33,2% 33,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 32,0x 32,5x
Financial Leverage (Net Debt / EBITDA) 0,21x 0,37x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF