Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Limited    601988   CNE000001N05

BANK OF CHINA LIMITED (601988)

24
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales366 091407 508456 331481 802521 128575 896
Operating income (EBITDA)--246 482244 769254 279275 481
Operating profit (EBIT)187 380236 287230 919261 911277 454269 138
Pre-Tax Profit (EBT)187 380212 777231 478239 660253 643291 000
Net income139 432156 911156 911171 187176 475174 562
EPS ( CNY)0,500,540,580,590,600,66
Dividend per Share ( CNY)0,180,200,190,190,190,21
Yield3,91%4,38%4,25%4,23%4,36%4,78%
Announcement Date03/27/2013
09:13am
03/27/2014
10:15am
03/24/2015
01:23am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt---99 74599 74599 745
Finance------
Operating income (EBITDA)--246 482244 769254 279275 481
Leverage
(Debt/EBITDA)
---0,41x0,39x0,36x
Capital Expenditure------
Book Value Per Share (BVPS)2,95  CNY3,31  CNY3,95  CNY4,23  CNY4,70  CNY5,28  CNY
Cash Flow per Share------
Announcement Date03/27/2013
09:13am
03/27/2014
10:15am
03/24/2015
01:23am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 274 796 M CNY -
Entreprise Value (EV) 1 374 541 M CNY 1 374 541 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 7,57x 7,43x
Capitalization / Revenue 2,65x 2,45x
EV / Revenue 2,85x 2,64x
EV / EBITDA 5,62x 5,41x
Yield (DPS / Price) 4,23% 4,36%
Price to book (Price / BVPS) 1,06x 0,95x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 54,4% 53,2%
operating Leverage (Delta EBIT / Delta Sales) 2,40x 0,73x
Net Margin (Net Profit / Revenue) 35,5% 33,9%
ROA (Net Profit / Asset) 1,06% 1,01%
ROE (Net Profit / Equities) 14,7% 13,7%
Rate of Dividend 32,0% 32,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 33,5x 33,7x
Financial Leverage (Net Debt / EBITDA) 0,41x 0,39x
Price Earning Ratio
EPS & Dividend