Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SHANGHAI STOCK EXCHANGE  >  Bank of China Ltd    601988   CNE000001N05

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales456 331474 321483 630493 950532 000580 279
EBITDA246 482304 063-240 446258 719-
Operating profit (EBIT)230 919290 845311 484281 321289 035311 059
Pre-Tax Profit (EBT)231 478231 571222 412233 698246 308282 566
Net income156 911170 845164 578167 099173 078175 813
P/E ratio7,167,166,376,526,276,06
EPS ( CNY )0,580,560,540,570,590,61
Dividend per Share ( CNY )0,190,180,170,170,180,20
Yield4,58%4,36%4,88%4,64%4,91%5,30%
Reference price ( CNY )4.154.013.443.73.73.7
Announcement Date03/24/2015
01:23am
03/30/2016
08:12pm
03/31/2017
10:26am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt---99 71499 714-
Finance--2 703 334---
Operating income (EBITDA)246 482304 063-240 446258 719-
Leverage
(Debt/EBITDA)
---0,41x0,39x-
Capital Expenditure------
Book Value Per Share (BVPS)3,95  CNY4,43  CNY6,70  CNY5,04  CNY5,44  CNY5,89  CNY
Cash Flow per Share-2,20  CNY0,62  CNY0,76  CNY0,82  CNY0,90  CNY
Announcement Date03/24/2015
01:23am
03/30/2016
08:12pm
03/31/2017
10:26am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 359 746 M CNY -
Entreprise Value (EV) 1 459 460 M CNY 1 459 460 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 6,52x 6,27x
Capitalization / Revenue 2,75x 2,56x
EV / Revenue 2,95x 2,74x
EV / EBITDA 6,07x 5,64x
Yield (DPS / Price) 4,64% 4,91%
Price to book (Price / BVPS) 0,73x 0,68x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 57,0% 54,3%
operating Leverage (Delta EBIT / Delta Sales) - 0,36x
Net Margin (Net Profit / Revenue) 33,8% 32,5%
ROA (Net Profit / Asset) 0,92% 0,89%
ROE (Net Profit / Equities) 11,6% 11,2%
Rate of Dividend 30,2% 30,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   - -
Cash Flow / Sales 45,0% 45,6%
Capital Intensity (Assets / Sales) 36,9x 36,4x
Financial Leverage (Net Debt / EBITDA) 0,41x 0,39x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend