BANKFINANCIAL CORPORATION THIRD QUARTER 2016‌‌‌‌‌‌ QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT FOR THE LATEST FIVE QUARTERS

Note: Certain reclassifications have been made in the prior period's financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform to the current period's presentation.

The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected quarterly and period-end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current, or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.

PERFORMANCE MEASUREMENTS

Return on assets (ratio of net income to average

total assets) (1) 0.66% 0.22% 0.50% 0.58% 0.65%

equity) (1)

4.86

1.59

3.59

3.96

4.41

Net interest rate spread (1)

3.23

3.21

3.30

3.35

3.33

Net interest margin (1)

3.33

3.31

3.39

3.43

3.40

Efficiency ratio

73.60

79.80

80.98

83.16

77.77

Noninterest expense to average total assets (1)

2.62

2.78

2.89

3.08

2.85

Average interest-earning assets to average interest-bearing liabilities

134.36

136.17

136.26

138.91

134.89

Number of full service offices

19

19

19

19

19

Employees (full time equivalents)

242

253

255

251

264

Return on equity (ratio of net income to average

SUMMARY STATEMENT OF FINANCIAL CONDITION

ASSETS

Cash and due from other financial institutions

$ 9,499

$ 11,509

$ 10,238

$ 13,192

$ 8,809

Interest-bearing deposits in other financial institutions

91,031

74,048

55,705

46,185

52,661

Securities, at fair value

99,899

105,698

111,386

114,753

104,242

Loans receivable, net

1,241,808

1,207,553

1,232,485

1,232,257

1,162,298

Other real estate owned, net

4,381

5,373

5,629

7,011

4,809

Stock in Federal Home Loan Bank, at cost

6,257

6,257

6,257

6,257

6,257

Premises and equipment, net

31,856

32,021

32,308

32,726

33,063

Intangible assets

911

1,040

1,169

1,305

1,441

Bank owned life insurance

22,538

22,484

22,438

22,387

22,335

Deferred taxes

23,715

25,187

25,641

26,695

27,733

Other assets

8,378

8,661

8,552

9,675

7,775

Total assets

$ 1,540,273

$ 1,499,831

$ 1,511,808

$ 1,512,443

$ 1,431,423

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits

$ 1,316,695

$ 1,268,602

$ 1,264,689

$ 1,212,919

$ 1,181,534

Borrowings

1,406

1,469

17,621

64,318

18,048

Other liabilities

18,505

23,053

20,010

22,842

18,767

Total liabilities

1,336,606

1,293,124

1,302,320

1,300,079

1,218,349

Stockholders' equity

203,667

206,707

209,488

212,364

213,074

Total liabilities and stockholders' equity

$ 1,540,273

$ 1,499,831

$ 1,511,808

$ 1,512,443

$ 1,431,423

(1) Annualized

Total interest income

$ 12,845

$ 12,581

$ 12,759

$ 12,411

$ 12,147

Total interest expense

1,014

952

856

738

699

Net interest income before provision (recovery)

11,831

11,629

11,903

11,673

11,448

Provision for (recovery of) loan losses

(525)

1,315

(490)

(1,038)

(956)

Net interest income

12,356

10,314

12,393

12,711

12,404

Noninterest income

1,637

1,537

1,594

1,757

1,709

Noninterest expense

9,912

10,506

10,930

11,169

10,232

Income before income tax

4,081

1,345

3,057

3,299

3,881

Income tax expense

1,573

514

1,153

1,183

1,532

Net income

$ 2,508

$ 831

$ 1,904

$ 2,116

$ 2,349

Basic earnings per common share

$ 0.13

$ 0.04

$ 0.10

$ 0.11

$ 0.12

Diluted earnings per common share

$ 0.13

$ 0.04

$ 0.10

$ 0.11

$ 0.12

NONINTEREST INCOME AND EXPENSE

Noninterest Income

Deposit service charges and fees

$ 583

$ 541

$ 567

$ 603

$ 648

Other fee income

478

505

495

505

502

Insurance commissions and annuities income

53

72

55

169

68

Gain on sales of loans, net

38

3

18

10

37

Gain on sale of securities

-

-

46

-

-

Loan servicing fees

66

75

73

83

85

Amortization of servicing assets

(28)

(40)

(28)

(32)

(35)

Recovery (impairment) of servicing assets

-

3

(3)

(1)

(15)

Earnings on bank owned life insurance

54

46

51

52

48

Trust income

167

165

160

183

172

Other

226

167

160

185

199

Total noninterest income

$ 1,637

$ 1,537

$ 1,594

$ 1,757

$ 1,709

Noninterest Expense

Compensation and benefits

$ 5,315

$ 5,713

$ 5,993

$ 6,034

$ 5,329

Office occupancy and equipment

1,487

1,635

1,647

1,620

1,537

Advertising and public relations

144

252

222

208

212

Information technology

707

699

724

687

686

Supplies, telephone, and postage

345

297

376

397

393

Amortization of intangibles

129

129

136

136

136

Nonperforming asset management

89

127

84

239

244

Loss (gain) on sales of other real estate owned

(15)

(38)

38

33

(11)

Valuation adjustments of other real estate owned

115

10

119

81

231

Operations of other real estate owned

143

177

219

169

114

FDIC insurance premiums

238

236

217

205

202

Other

1,215

1,269

1,155

1,360

1,159

Total noninterest expense

$ 9,912

$ 10,506

$ 10,930

$ 11,169

$ 10,232

One-to-four family residential real estate loans

$ 142,130

$ 147,876

$ 154,588

$ 159,501

$ 164,124

Multi-family mortgage loans

505,369

504,158

513,450

506,026

478,057

Nonresidential real estate loans

186,504

191,685

219,339

226,735

223,528

Construction and land loans

1,005

1,767

1,799

1,313

1,322

Commercial loans

106,878

84,951

76,325

79,516

80,216

Commercial leases

304,753

282,629

272,849

265,405

221,622

Consumer loans

1,846

1,744

1,890

1,831

1,927

1,248,485

1,214,810

1,240,240

1,240,327

1,170,796

Net deferred loan origination costs

1,657

1,658

1,661

1,621

1,583

Allowance for loan losses

(8,334)

(8,915)

(9,416)

(9,691)

(10,081)

Loans, net

$ 1,241,808

$ 1,207,553

$ 1,232,485

$ 1,232,257

$ 1,162,298

LOAN ORIGINATIONS (1)

One-to-four family residential real estate loans

$ 2,322

$ 2,279

$ 1,637

$ 2,657

$ 3,267

Multi-family mortgage loans

25,062

18,017

24,385

43,110

16,302

Nonresidential real estate loans

3,518

3,587

5,002

20,408

4,025

Construction and land loans

92

-

198

-

-

Commercial loans

67,919

54,149

35,771

44,293

56,950

Commercial leases

54,717

54,633

39,303

71,201

26,866

Consumer loans

883

1,025

588

725

711

$ 154,513

$ 133,690

$ 106,884

$ 182,394

$ 108,121

LOAN PAYMENTS and PAYOFFS (2)

One-to-four family residential real estate loans

$ 7,245

$ 8,500

$ 6,413

$ 7,471

$ 9,963

Multi-family mortgage loans

24,276

27,188

17,082

13,559

18,939

Nonresidential real estate loans

8,740

30,024

11,878

12,748

5,523

Construction and land loans

852

33

57

41

232

Commercial loans

45,990

45,528

39,030

45,460

38,079

Commercial leases

31,437

48,774

31,552

26,353

28,104

Consumer loans

801

1,080

664

701

738

$ 119,341

$ 161,127

$ 106,676

$ 106,333

$ 101,578

LOAN PAYMENTS and PAYOFFS (Loans rated 5 or higher) (2)

One-to-four family residential real estate loans

$ 220

$ 778

$ 441

$ 363

$ 1,424

Multi-family mortgage loans

1,155

4,163

5,117

2,199

7,666

Nonresidential real estate loans

500

19,164

409

784

335

Construction and land loans

828

-

24

8

24

Commercial loans

6,037

12,243

7,861

4,873

4,120

Commercial leases

203

197

194

-

-

$ 8,943

$ 36,545

$ 14,046

$ 8,227

$ 13,569

  1. Loan originations include draws on revolving lines of credit and exclude loan renewals.

  2. Loan payments and payoffs exclude loan renewals.

BankFinancial Corporation published this content on 26 October 2016 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 26 October 2016 21:31:02 UTC.

Original documenthttps://www.bankfinancial.com/media/quarterly-supplements/5QtrSupplement093016.pdf

Public permalinkhttp://www.publicnow.com/view/4BA7FB776B3DCA6CAFCF45192EB731D595B42234