BARRACUDA NETWORKS INC CAMPBELL, Calif., Jan. 7, 2016 /PRNewswire/ -- Barracuda Networks, Inc. (NYSE: CUDA), a leading provider of cloud-connected security and storage solutions, today announced results for its third quarter of fiscal 2016, which ended November 30, 2015.
http://photos.prnewswire.com/prnvar/20131113/SF16521LOGO
Total revenue increased 14% to $80.1 million, up from $70.4 million in the third quarter of fiscal 2015. Appliance revenue in the third quarter of fiscal 2016 grew to $21.7 million, up from $20.7 million in the third quarter of fiscal 2015, and recurring subscription revenue grew to $58.4 million in the third quarter of fiscal 2016, up from $49.7 million in the third quarter of fiscal 2015, representing 73% of total revenue. For the third quarter of fiscal 2016, gross billings were $89.0 million, compared with $91.5 million in the third quarter of fiscal 2015.
GAAP net loss in the third quarter of fiscal 2016 was $1.6 million, or $0.03 per share, based on a basic share count of 53.3 million. Non-GAAP net income for the third quarter of fiscal 2016 was $4.0 million, or $0.07 per share, based on a diluted share count of 54.3 million. Non-GAAP net income excludes $8.5 million of income tax benefits, $7.7 million in stock-based compensation expense, $4.7 million in acquisition and other non-recurring charges, $1.3 million in amortization of intangibles and $0.3 million in other expense. The reconciliation between GAAP and non-GAAP information is contained in the tables below.
"We delivered third quarter revenue and earnings consistent with our guidance; however, billings came in below our expectations," said BJ Jenkins, President and CEO. "While we see various dynamics impacting billings in each of our markets, the shift from traditional and solely on-premises IT solution deployments to hybrid, public cloud and managed service solutions is accelerating faster than we expected and is becoming pervasive across more of our markets."
Jenkins continued, "We have seen encouraging early results and believe we have a leadership and differentiated position in cloud security deployments in the product categories where we invested, such as our next generation firewall and web application firewall products, and have introduced a number of virtual appliances and subscription-only solutions with cloud delivered and pay-as-you-go deployment options. We are adjusting and accelerating our investments in our cloud-based solutions in order to focus more of our resources on products areas that we believe will provide stronger long-term growth."
"Non-GAAP operating income for the quarter increased by 24% year-over-year to $5.7 million while our deferred revenue ended the quarter at $391.7 million," said David Faugno, CFO. "Additionally, we successfully launched a $50 million stock repurchase program and repurchased approximately 430,000 shares in the open market in the third quarter."
Recent Company Highlights
-- Managed Service Providers (MSPs) Traction: Completed the acquisition of
Intronis, Inc., a leader in providing data protection solutions to MSPs,
a fast-growing channel delivering IT services to small and medium-sized
businesses.
-- Public Cloud Momentum: Announced the availability of Barracuda's cloud
solutions on AWS GovCloud (US), an isolated AWS Region designed to allow
organizations such as US government agencies, nonprofits, educational
institutions, and private sector companies with stringent regulatory and
compliance requirements to move sensitive workloads and data to the
cloud.
-- Expanded Cloud Suite with New Archiving Service: Introduced Barracuda
Cloud Archiving Service, a new cloud-based email archiving service that
helps organizations address a variety of compliance and eDiscovery
requests efficiently and easily when used with Microsoft Exchange,
Microsoft Office 365, and other on-premises, cloud or hybrid
environments.
-- Virtual Appliance Momentum: Introduced Barracuda Backup virtual
appliances to reduce storage and bandwidth requirements and easily scale
storage capacity.
-- New NextGen Firewall Appliances: Launched four new Barracuda NextGen
Firewall desktop appliances aimed at organizations with distributed
networks to provide branch offices and other remote sites with advanced
security functionality and network performance as those offices access
private and public cloud-based applications.
Conference Call Information
Barracuda will host a conference call and corresponding live webcast at 2:00 p.m. PT today. To access the conference call, dial 1-855-560-2573 for the U.S. or 1-412-542-4159 for international callers. The webcast will be available live on the investor relations section of the company's website at https://investors.barracuda.com, and via replay beginning approximately two hours after the completion of the call for a period of one year. An audio replay of the call will be available to investors beginning at approximately 5:00 p.m. PT today through January 14, 2016 by dialing 1-877-344-7529 in the U.S. or 1-412-317-0088 for international callers, and entering conference ID 10077907. Additional information can be found in an accompanying supplemental investor slide presentation located at https://investors.barracuda.com.
Forward-Looking Statements
This announcement contains forward-looking statements related to our ability to respond to the shifting market for cloud and SaaS deployments, future product performance, changes in the growth rate of the markets in which we compete, changes in customer requirements, and potential results from new initiatives that involve risks and uncertainties, including statements regarding the company's expectations regarding financial performance and the potential impact of our new and updated products. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including, but not limited to: fluctuations in demand for the company's products and services; a highly competitive business environment for network security and storage solutions; the company's effectiveness in controlling expenses; the effects of significant developments in IT infrastructure deployments, particularly cloud computing; the impact of foreign currency fluctuations; the possibility that the company might experience delays in the development of new technology and products; risks related to pending or future acquisitions; customer response to its new technology and products; risks related to pending or future litigation and regulatory matters; and a dependency on third parties for certain components of the company's products. The company undertakes no obligation to update the forward-looking information in this release. More information about potential factors that could affect the company's business and financial results is included in its filings with the Securities and Exchange Commission, including, without limitation, under the captions: "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Risk Factors," which are on file with the Securities and Exchange Commission.
Non-GAAP Financial Measures
Barracuda provides all financial information required in accordance with generally accepted accounting principles (GAAP). To supplement our consolidated financial statements presented in accordance with GAAP, we are also providing with this press release non-GAAP net income, non-GAAP operating income, adjusted EBITDA and adjusted free cash flow. In preparing our non-GAAP information, we have excluded certain amounts as set forth in the attached financial tables and footnotes. We believe that excluding these items provides both management and investors with additional insight into our current operations and the trends affecting the company. In particular, management finds it useful to exclude these items in order to more readily correlate the company's operating activities with the company's ability to generate cash from operations. Accordingly, management uses these non-GAAP measures, along with the comparable GAAP information, in evaluating our historical performance and in planning our future business activities. Please note that our non-GAAP measures may be different than those used by other companies. The additional non-GAAP financial information we present should be considered in conjunction with, and not as a substitute for, our financial information presented in accordance with GAAP. We have provided a non-GAAP reconciliation of the Condensed Consolidated Statement of Operations for the periods presented in this release, which exclude certain amounts as set forth in the attached financial tables and footnotes for these periods. These measures should only be used to evaluate the company's results of operations in conjunction with the corresponding GAAP measures for comparable financial information and understanding of the company's ongoing performance as a business. Barracuda uses both GAAP and non-GAAP measures to evaluate and manage its operations.
About Barracuda Networks Inc. (NYSE: CUDA)
Barracuda provides cloud-connected security and storage solutions that simplify IT. These powerful, easy-to-use and affordable solutions are trusted by more than 150,000 organizations worldwide and are delivered in appliance, virtual appliance, and cloud and hybrid deployments. Barracuda's customer-centric business model focuses on delivering high-value, subscription-based IT solutions that provide end-to-end network and data security. For additional information, please visit http://www.barracuda.com.
Barracuda Networks, Barracuda and the Barracuda Networks logo are registered trademarks or trademarks of Barracuda Networks, Inc. in the US and other countries.
Contacts:
Investor Relations: Adam Carson; +1-408-342-5480; ir@barracuda.com Corporate Communications: Mary Catherine Petermann; +1 404-307-6290; mc@barracuda.com
Barracuda Networks, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(Unaudited)
November 30, 2015 February 28, 2015
----------------- -----------------
Assets
Current assets:
Cash and cash equivalents $117,073 $151,373
Marketable securities 36,783 40,754
Accounts receivable, net of allowance
for doubtful accounts 42,261 40,725
Inventories, net 6,119 4,454
Deferred costs 31,847 30,221
Deferred income taxes 2,607 479
Other current assets 14,896 12,260
------
Total current assets 251,586 280,266
Property and equipment, net 31,845 27,839
Deferred costs, non-current 27,408 27,715
Deferred income taxes, non-current 374 443
Other non-current assets 7,978 4,123
Intangible assets, net 41,106 9,217
Goodwill 69,647 39,742
Total assets $429,944 $389,345
======== ========
Liabilities and stockholders' deficit
Current liabilities:
Accounts payable $15,231 $16,356
Accrued payroll and related benefits 12,766 11,656
Other accrued liabilities 24,089 12,465
Deferred revenue 226,625 209,904
Deferred income taxes 338 563
Note payable 264 252
---
Total current liabilities 279,313 251,196
Long-term liabilities:
Deferred revenue, non-current 165,045 163,253
Deferred income taxes, non-current 4,801 2,396
Note payable, non-current 4,184 4,383
Other long-term liabilities 7,139 7,201
Stockholders' deficit:
Common stock 53 53
Additional paid-in capital 336,899 316,035
Accumulated other comprehensive loss (3,582) (4,233)
Accumulated deficit (363,908) (350,939)
---------
Total stockholders' deficit (30,538) (39,084)
Total liabilities and
stockholders' deficit $429,944 $389,345
======== ========
Barracuda Networks, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share information)
(Unaudited)
Three months ended November Nine months ended November
30, 30,
---------------------------- ---------------------------
2015 2014 2015 2014
---- ---- ---- ----
Revenue:
Appliance $21,655 $20,692 $67,625 $62,204
Subscription 58,432 49,715 168,807 143,064
------------
Total revenue 80,087 70,407 236,432 205,268
Cost of revenue 18,352 14,438 50,253 42,888
------ ------ ------ ------
Gross profit 61,735 55,969 186,179 162,380
Operating expenses:
Research and
development 18,629 15,389 54,131 42,167
Sales and
marketing 36,218 33,395 104,820 93,905
General and
administrative 14,872 8,759 36,340 25,947
------------
Total operating expenses 69,719 57,543 195,291 162,019
------ ------ ------- -------
Income (loss) from operations (7,984) (1,574) (9,112) 361
Other expense, net (395) (1,789) (866) (2,527)
---- ------ ---- ------
Loss before income taxes (8,379) (3,363) (9,978) (2,166)
Benefit from income taxes 6,793 3,327 2,321 3,019
----- ----- ----- -----
Net income (loss) $(1,586) $(36) $(7,657) $853
======= ==== ======= ====
Net income (loss) per share:
Basic $(0.03) $ - $(0.14) $0.02
Diluted $(0.03) $ - $(0.14) $0.02
=======
Weighted-average shares used to compute net income (loss) per share:
Basic 53,268 52,142 53,178 51,655
Diluted 53,268 52,142 53,178 53,785
=======
Barracuda Networks, Inc.
Reconciliation of Selected GAAP to Non-GAAP Financial Measures
(in thousands)
(Unaudited)
Three months ended November
30, Nine months ended November 30,
---------------------------- ------------------------------
2015 2014 2015 2014
---- ---- ---- ----
GAAP cost of revenue $18,352 $14,438 $50,253 $42,888
Amortization of intangible assets
(1) 858 533 1,686 1,879
Depreciation expense (2) 1,380 817 3,512 2,245
Stock-based compensation expense
(3) 286 121 752 246
Non-GAAP cost of revenue $15,828 $12,967 $44,303 $38,518
======= ======= ======= =======
GAAP sales and marketing
expense $36,218 $33,395 $104,820 $93,905
Amortization of intangible assets
(1) 436 238 799 979
Depreciation expense (2) 160 42 229 119
Stock-based compensation expense
(3) 1,812 1,143 5,001 2,546
Acquisition and other non-
recurring charges (4) (24) - (317) -
Non-GAAP sales and
marketing expense $33,834 $31,972 $99,108 $90,261
======= ======= ======= =======
GAAP research and
development expense $18,629 $15,389 $54,131 $42,167
Depreciation expense (2) 215 176 544 483
Stock-based compensation expense
(3) 2,271 1,250 6,106 2,900
Acquisition and other non-
recurring charges (4) 531 372 2,221 1,127
Non-GAAP research and
development expense $15,612 $13,591 $45,260 $37,657
======= ======= ======= =======
GAAP general and
administrative expense $14,872 $8,759 $36,340 $25,947
Depreciation expense (2) 409 312 1,157 835
Stock-based compensation expense
(3) 3,337 2,350 9,557 5,990
Acquisition and other non-
recurring charges (4) 4,220 213 4,523 487
Non-GAAP general and
administrative expense $6,906 $5,884 $21,103 $18,635
====== ====== ======= =======
GAAP total expense $88,071 $71,981 $245,544 $204,907
Amortization of intangible assets
(1) 1,294 771 2,485 2,858
Depreciation expense (2) 2,164 1,347 5,442 3,682
Stock-based compensation expense
(3) 7,706 4,864 21,416 11,682
Acquisition and other non-
recurring charges (4) 4,727 585 6,427 1,614
Non-GAAP total expense $72,180 $64,414 $209,774 $185,071
======= ======= ======== ========
Depreciation expense (2) 2,164 1,347 5,442 3,682
Non-GAAP total expense
including depreciation $74,344 $65,761 $215,216 $188,753
======= ======= ======== ========
Barracuda Networks, Inc.
Reconciliation of Selected GAAP to Non-GAAP Financial Measures
(in thousands, except per share information)
(Unaudited)
Three months ended November
30, Nine months ended November 30,
---------------------------- ------------------------------
2015 2014 2015 2014
---- ---- ---- ----
GAAP operating income (loss) $(7,984) $(1,574) $(9,112) $361
Amortization of intangible assets
(1) 1,294 771 2,485 2,858
Stock-based compensation expense
(3) 7,706 4,864 21,416 11,682
Acquisition and other non-
recurring charges (4) 4,727 585 6,427 1,614
Non-GAAP operating income $5,743 $4,646 $21,216 $16,515
====== ====== ======= =======
GAAP net income (loss) $(1,586) $(36) $(7,657) $853
Amortization of intangible assets
(1) 1,294 771 2,485 2,858
Stock-based compensation expense
(3) 7,706 4,864 21,416 11,682
Acquisition and other non-
recurring charges (4) 4,727 585 6,427 1,614
Income tax effect on non-GAAP
exclusions (5) (8,500) (4,695) (8,642) (7,881)
Other expense adjustments (6) 340 1,703 718 2,219
Non-GAAP net income $3,981 $3,192 $14,747 $11,345
====== ====== ======= =======
Non-GAAP diluted earnings
per share (7) $0.07 $0.06 $0.27 $0.21
===== ===== ===== =====
Weighted-average shares
used to compute diluted
earnings per share 54,283 54,007 54,743 53,785
====== ====== ====== ======
(1) Amortization of Intangible Assets. We
provide non-GAAP information which
excludes expenses for the amortization
of intangible assets, as well as certain
losses from disposal of such assets,
that primarily relate to purchased
intangible assets associated with our
acquisitions. We believe that
eliminating this expense from our non-
GAAP measures is useful to investors,
because the amortization of intangible
assets can be inconsistent in amount and
frequency and is significantly impacted
by the timing and magnitude of our
acquisition transactions, which also
vary in frequency from period to period.
Accordingly, we analyze the performance
of our operations in each period without
regard to such expenses.
-----------------------------------------
(2) Depreciation Expense. We provide non-
GAAP information which excludes
depreciation expense related to the
amortization of property and equipment,
as well as certain losses from disposal
of such assets. We believe that
eliminating this expense from our non-
GAAP measures is useful to investors,
because the acquisition of property and
equipment, and the corresponding
depreciation expense, can be
inconsistent in amount and can vary from
period to period.
----------------------------------------
(3) Stock-Based Compensation Expense. We
provide non-GAAP information which
excludes expenses for stock-based
compensation. We believe the exclusion
of this item allows for financial
results that are more indicative of our
continuing operations. We believe that
the exclusion of stock-based
compensation expense provides for a
better comparison of our operating
results to prior periods and to our peer
companies as the calculations of stock-
based compensation vary from period to
period and company to company due to
different valuation methodologies,
subjective assumptions and the variety
of award types.
-----------------------------------------
(4) Acquisition and Other Non-Recurring
Charges. We exclude certain expense
items resulting from acquisitions and
other non-recurring charges, which we
do not expect to recur in our continuing
operating results. We believe that
adjusting for these charges allows us to
better compare results from period to
period in order to assess the ongoing
operating results of our business. The
charges include: (i) costs and
settlements associated with an internal
investigation of export control
compliance, (ii) costs associated with
an intellectual property settlement and
(iii) legal, valuation consulting and
other expenses incurred in connection
with acquisitions, the fair value
remeasurements of contingent
considerations, the payments made under
the terms of certain acquisition
agreements and other non-recurring
expenses.
-----------------------------------------
(5) Income Tax Effect of Non-GAAP
Exclusions. We believe providing
financial information with and without
the income tax effect of excluding items
related to our non-GAAP financial
measures provide our management and
users of the financial statements with
better clarity regarding the ongoing
performance and future liquidity of our
business. Excluded items include, but
are not limited to: (i) amortization
expense of intangible assets, (ii)
stock-based compensation expense, (iii)
acquisition and other non-recurring
charges, and (iv) quarterly changes to
the valuation allowance previously
established.
-----------------------------------------
(6) Other Expense Adjustments. We provide
non-GAAP information that excludes the
effect of certain other income and
losses. These adjustments most
significantly consist of foreign
currency remeasurement gains and losses.
For all non-functional currency account
balances, the remeasurement of such
balances to the functional currency will
result in either a foreign exchange gain
or a loss which is recorded in other
expense, net. We believe that
eliminating these items from our non-
GAAP measures is useful to investors,
because foreign currency remeasurement
adjustments can be inconsistent in
amount and can vary from period to
period.
-----------------------------------------
(7) Non-GAAP Diluted Earnings Per Share. We
provide non-GAAP diluted earnings per
share. The non-GAAP diluted earnings per
share amount is calculated based on our
non-GAAP net income divided by the
weighted-average diluted shares
outstanding for the period.
----------------------------------------
Barracuda Networks, Inc.
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA
(in thousands)
(Unaudited)
Three months ended Nine months ended
November 30, November 30,
------------------- ------------------
2015 2014 2015 2014
---- ---- ---- ----
GAAP net income (loss) $(1,586) $(36) $(7,657) $853
Deferred revenue, end of period 391,617 357,694 391,617 357,694
Less: Deferred revenue, beginning
of period (389,835) (342,663) (372,862) (313,157)
Less: Deferred costs, end of
period (59,255) (56,114) (59,255) (56,114)
Deferred costs, beginning of
period 60,214 54,582 57,936 50,279
Other expense, net 395 1,789 866 2,527
Benefit from income taxes (6,793) (3,327) (2,321) (3,019)
Acquisition and other non-
recurring charges 4,727 585 6,427 1,614
Stock-based compensation expense 7,706 4,864 21,416 11,682
Amortization of intangible assets 1,294 771 2,485 2,858
Depreciation expense 2,164 1,347 5,442 3,682
Adjusted EBITDA (1) $10,648 $19,492 $44,094 $58,899
======= ======= ======= =======
(1) Adjusted EBITDA. We define adjusted
EBITDA as net income (loss) plus
increases in deferred revenue and
increases in the associated deferred
costs, plus non-cash and non-
operating charges which include: (i)
other expense, net, (ii) benefit from
income taxes, (iii) acquisition and
other non-recurring charges, (iv)
stock-based compensation expense, (v)
amortization of intangible assets,
including certain losses on disposal
of intangible assets, and (vi)
depreciation expense, including
certain losses on disposal of fixed
assets. The deferred revenue balances
for the periods presented exclude any
remaining acquisition date deferred
revenue amounts assumed in connection
with our acquisition of C2C Systems
Limited, which closed in the second
quarter of fiscal 2015. We believe
adjusted EBITDA provides an indication
of profitability from our operations,
and provides a consistent measure of
our performance from period to period.
--------------------------------------
Barracuda Networks, Inc.
Reconciliation of GAAP Cash Flows from Operating Activities to Adjusted Free Cash Flow
(in thousands)
(Unaudited)
Three months ended Nine months ended
November 30, November 30,
------------------- ------------------
2015 2014 2015 2014
---- ---- ---- ----
GAAP cash
flows from
operating
activities $5,252 $12,192 $33,871 $33,074
Purchase of
property and
equipment (2,057) (3,284) (5,500) (7,059)
Acquisition
and other
non-
recurring
charges (1) 468 575 1,734 1,350
Adjusted free
cash flow (2) $3,663 $9,483 $30,105 $27,365
====== ====== ======= =======
(1) Acquisition and Other Non-
Recurring Charges. We exclude
the cash flow impact resulting
from acquisitions and other
non-recurring charges, which
we do not expect to recur in
our continuing operating
results. We believe that
adjusting for these cash
outflows allows us to better
compare results from period to
period in order to assess the
ongoing operating results of
our business. The cash flows
include: (i) payments
associated with an internal
investigation of export control
compliance and (ii) payments
related to legal, valuation
consulting and other expenses
incurred in connection with
acquisitions, as well as the
payments under the terms of
certain acquisition agreements
and other non-recurring
expenses.
--------------------------------
(2) Adjusted Free Cash Flow. We
define adjusted free cash flow
as cash flows from operating
activities less the purchases
of property and equipment plus
the cash flow effect of
acquisition and other non-
recurring charges. We believe
that adjusting free cash flow
to exclude these charges allows
us to better compare results
from period to period in order
to assess the ongoing free cash
flow of our business. We
believe adjusted free cash flow
is an important liquidity
measure that reflects the cash
generated by the business after
the purchase of property and
equipment that can then be used
for, among other things,
strategic acquisitions,
investments in the business and
funding ongoing operations.
-------------------------------
Barracuda Networks, Inc.
Reconciliation of GAAP Revenue to Gross Billings
(in thousands)
(Unaudited)
Three months ended November
30, Nine months ended November 30,
---------------------------- ------------------------------
2015 2014 2015 2014
---- ---- ---- ----
GAAP Revenue $80,087 $70,407 $236,432 $205,268
Total deferred revenue, end of
period 391,617 357,694 391,617 357,694
Less: total deferred revenue,
beginning of period (389,835) (342,663) (372,862) (313,157)
Deferred revenue adjustments 7,139 6,094 26,540 18,362
-----
Total change in deferred
revenue and adjustments 8,921 21,125 45,295 62,899
Gross billings (1)(2) $89,008 $91,532 $281,727 $268,167
======= ======= ======== ========
(1) Gross Billings. We define gross
billings as total revenue plus
the change in deferred revenue
and other adjustments, which
primarily consist of returns
and reserves with respect to
the 30-day right of return we
provide to customers, as well
as rebates for certain channel
partner activities. The
deferred revenue balances for
the periods presented exclude
any remaining acquisition date
deferred revenue amounts
assumed in connection with our
acquisition of C2C Systems
Limited, which closed in the
second quarter of fiscal 2015.
We believe that gross billings
provide insight into the sales
of our solutions and
performance of our business.
-------------------------------
(2) In order to determine how our
business performed exclusive of
the effect of foreign currency
fluctuations, we compare the
percentage change in our gross
billings from one period to
another using a constant
currency. To present this gross
billings information, the
current and comparative prior
period results for entities
that operate in other than U.S.
dollars are converted into U.S.
dollars at constant exchange
rates. For example, the rates
in effect at November 30, 2014,
which was the last day of our
prior fiscal year's comparable
quarter, were used to convert
current and comparable prior
period gross billings rather
than the actual exchange rates
in effect during the respective
period.
Barracuda Networks, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Three months ended November
30, Nine months ended November 30,
---------------------------- ------------------------------
2015 2014 2015 2014
---- ---- ---- ----
Operating activities
Net income (loss) $(1,586) $(36) $(7,657) $853
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
Depreciation and amortization
expense 3,458 2,118 7,927 6,540
Stock-based compensation expense 7,706 4,864 21,416 11,682
Excess tax benefits from equity
compensation plans (130) (2,414) (3,390) (6,752)
Deferred income taxes (4,166) (3,999) (3,927) (10,197)
Other 224 173 894 204
Changes in operating assets and liabilities:
Accounts receivable, net 1,070 (4,258) (1,073) (12,785)
Inventories, net (539) 44 (1,664) 507
Income taxes, net (3,136) 67 883 3,140
Deferred costs 787 (1,676) (1,497) (6,088)
Other assets (866) 127 (1,799) (20)
Accounts payable (3,902) 863 (1,677) (404)
Accrued payroll and related
benefits 1,423 332 3,721 303
Other liabilities 3,727 1,313 3,780 1,844
Deferred revenue 1,182 14,674 17,934 44,247
-----
Net cash provided by
operating activities 5,252 12,192 33,871 33,074
Investing activities
Proceeds from the sale of
marketable securities 2,025 - 9,202 -
Proceeds from the maturity of
marketable securities 9,860 - 14,527 -
Purchase of marketable securities (4,800) (11,488) (19,040) (11,488)
Purchase of property and equipment (2,057) (3,284) (5,500) (7,059)
Purchase of intangible assets - (38) - (38)
Purchase of investments in non-
marketable equity and debt
securities (1,050) (500) (1,400) (1,100)
Business combinations, net of cash
acquired (56,113) - (56,862) (4,791)
------------
Net cash used in investing
activities (52,135) (15,310) (59,073) (24,476)
Financing activities
Proceeds from issuance of common
stock 412 5,314 4,712 12,560
Taxes paid related to net share
settlement of equity awards (1,943) (1,514) (5,969) (3,854)
Repurchase of common stock (8,000) - (8,000) -
Employee loans extended, net of
repayment (4) 841 (2,488) 771
Excess tax benefits from equity
compensation plans 130 2,414 3,390 6,752
Repayment of note payable (96) (59) (221) (177)
Other (74) - (255) -
-----
Net cash provided by (used
in) financing activities (9,575) 6,996 (8,831) 16,052
Effect of exchange rate
changes on cash and cash
equivalents (152) (542) (267) (634)
---
Net increase (decrease) in
cash and cash equivalents (56,610) 3,336 (34,300) 24,016
Cash and cash equivalents at
beginning of period 173,683 156,559 151,373 135,879
Cash and cash equivalents at
end of period $117,073 $159,895 $117,073 $159,895
======== ======== ======== ========
Logo - http://photos.prnewswire.com/prnh/20131113/SF16521LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/barracuda-reports-third-quarter-fiscal-2016-results-300201199.html
SOURCE Barracuda Networks, Inc.
