Member access

4-Traders Homepage  >  Shares  >  Xetra (Allemagne)  >  BayWa AG    BYW6   DE0005194062

BAYWA AG

 (BYW6)

8
Real-time Quote. Real-time Tradegate - 05/21 03:34:45 pm
39.365 EUR   +0.27%
4d agoBAYWA: Buying signal above EUR 39.5
05/13 BAYWA AG: 13.05.2013 BayWa profits from international acquisitions in the ..
05/08BAYWA AG: quaterly earnings release
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
BayWa AG : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Sales7 9039 58610 53114 84815 42415 498
Operating income (EBITDA)228254307350360376
Operating profit (EBIT)129151187225238249
Pre-Tax Profit (EBT)87,197,7123175188202
Net income50,451,396,7102113120
EPS ( €)1,481,502,823,283,233,29
Dividend per Share ( €)0,500,600,650,720,760,91
Yield1,27%1,53%1,66%1,85%1,93%2,31%
Announcement Date03/30/2011
09:30am
03/29/2012
06:29am
03/21/2013
06:42am
---
Finances - Leverage
BayWa AG : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Debt7811 0591 4641 4681 4251 397
Finance------
Operating income (EBITDA)228254307350360376
Leverage
(Debt/EBITDA)
3,42x4,18x4,77x4,19x3,96x3,71x
Capital Expenditure103206158157163155
Book Value Per Share (BVPS)24,5 €25,2 €25,1 €28,0 €31,2 €33,9 €
Cash Flow per Share-0,28 €-0,80 €4,37 €6,09 €5,90 €6,17 €
Announcement Date03/30/2011
09:30am
03/29/2012
06:29am
03/21/2013
06:42am
---
Balance Sheet Analysis
BayWa AG : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 1 352 M€ -
Company Value 2 820 M€ 2 777 M€
Valuation 2013e 2014e
PER (Price / EPS) 12,0x 12,2x
Capitalization / Revenue 0,09x 0,09x
EV / Revenue 0,19x 0,18x
EV / EBITDA 8,06x 7,72x
Yield (DPS / Price) 1,85% 1,93%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 1,51% 1,54%
operating laverage (Delta EBIT / Delta Sales) 0,50x 1,54x
Net Margin (Net Profit / Revenue) 0,69% 0,73%
ROA (Net Profit / Asset) 2,10% 2,30%
ROE (Net Profit / Equities) 11,5% 10,5%
Rate of Dividend 22,1% 23,5%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   1,06% 1,06%
Cash Flow / Sales (Taux d'autofinancement) 1,41% 1,32%
Capital Intensity (Assets / Sales) 0,33x 0,32x
Financial Leverage (Net Debt / EBITDA) 4,19x 3,96x
Price Earning Ratio
BayWa AG : Price Earning Ratio
EPS & Dividend
BayWa AG : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.