FRANKLIN LAKES, N.J., Feb. 3, 2016 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today reported quarterly adjusted revenues of $2.992 billion for the first fiscal quarter ended December 31, 2015, an increase of 45.9 percent over the prior-year period as reported, or 53.8 percent on a currency-neutral basis. On a comparable, currency-neutral basis, first quarter adjusted revenues grew 1.8 percent. As reported, first quarter revenues were $2.986 billion.

"We are pleased with our solid start and outlook for fiscal year 2016," said Vincent A. Forlenza, Chairman, CEO and President. "Both segments contributed to growth and we expanded our operating margins as we continued to make investments to support our innovation strategy."

All "comparable" basis revenue growth rates presented throughout this release include the results of CareFusion in the current and prior-year periods. For reconciliations of these revenue amounts and growth rates to the most directly comparable GAAP measures, please refer to the tables at the end of this release.

First Quarter Fiscal 2016 Operating Results
Adjusted diluted earnings per share were $1.96, compared with $1.53 in the prior-year period. This represents an increase of 28.1 percent, or 45.8 percent on a currency-neutral basis. On a reported basis, diluted earnings per share for the first quarter were $1.06 compared with $1.20 in the prior-year period.

Current and prior-year adjusted results exclude the impact of the non-cash amortization of intangible assets and other certain specified items. These specified items are detailed in the accompanying reconciliation of reported diluted earnings per share to adjusted diluted earnings per share.

Segment Results
In the BD Medical segment, worldwide adjusted revenues for the quarter were $2.060 billion, an increase of 92.1 percent over the prior-year period as reported, or 101.4 percent on a currency-neutral basis. On a comparable, currency-neutral basis, adjusted Medical revenues grew 1.9 percent. The segment's revenue growth reflects solid performance across the Medication Management Solutions, Medication and Procedural Solutions, Pharmaceutical Systems, and Diabetes Care units, partially offset by a decline in the Respiratory Solutions unit. The segment's results were also impacted by unfavorable comparisons to the prior year, as expected. On a reported basis, Medical revenues were $2.054 billion.

In the BD Life Sciences segment, worldwide revenues for the quarter were $933 million, a decrease of 4.8 percent from the prior-year period, or an increase of 1.7 percent on a currency-neutral basis. The segment's results reflect solid growth in the Preanalytical Systems unit and the Biosciences unit. Revenues in the Diagnostic Systems unit declined slightly as growth in both microbiology and molecular were offset by a weaker-than-expected flu season.

Geographic Results
First quarter adjusted revenues in the U.S. of $1.697 billion represent an increase of 92.6 percent over the prior-year period as reported. On a comparable basis, adjusted U.S. revenues increased 1.5 percent. Within the BD Medical segment, growth was driven by strong sales in the Diabetes Care unit. Results across the other units in the segment were impacted by unfavorable comparisons to the prior year. Growth in the BD Life Sciences segment was driven by strong performance in the Biosciences unit and solid growth in the Preanalytical Systems unit. The decline in the Diagnostic Systems unit was driven by the aforementioned weaker-than-expected flu season. On a reported basis, U.S. revenues were $1.691 billion.

Revenues outside of the U.S. were $1.295 billion, representing an increase of 10.7 percent over the prior-year period, or an increase of 24.6 percent on a currency-neutral basis. On a comparable, currency-neutral basis, international revenues grew 2.2 percent. This reflects continued strength in Europe and sales of safety-engineered products. This was partially offset by timing of tenders and capital installations, and slower growth in China, as well as unfavorable comparisons to the prior year in emerging markets.

Fiscal 2016 Outlook for Full Year
The Company continues to estimate that currency-neutral adjusted revenues for the full fiscal year 2016, including the accretion from the acquisition of CareFusion, will increase 24.5 to 25.0 percent. Including the impact of foreign currency, as adjusted and as reported, revenues are now expected to increase 20.0 to 20.5 percent. This is a decrease from previously issued guidance of 23.0 to 23.5 percent growth. On a comparable, currency-neutral basis, the Company continues to estimate organic adjusted revenues will increase 4.5 to 5.0 percent.

The Company continues to expect adjusted diluted earnings per share to be between $8.37 and $8.44 for the full fiscal year 2016 including the estimated unfavorable impact from foreign currency. This represents growth of approximately 17.0 to 18.0 percent. On a currency-neutral basis, the Company now expects full-year fiscal 2016 adjusted diluted earnings per share to be between $9.01 and $9.08, which represents growth of approximately 26.0 to 27.0 percent over 2015 adjusted diluted earnings per share of $7.16. This is an increase from previously issued currency-neutral guidance of $8.73 to $8.80 which represented approximately 22.0 to 23.0 percent growth. Adjusted diluted earnings per share exclude, among other specified items, the non-cash amortization of intangible assets, and include approximately 22.0 percentage points of accretion from the CareFusion acquisition. As reported, the Company expects full fiscal year diluted earnings per share to be between $6.23 and $6.30.

Conference Call Information
A conference call regarding BD's first quarter results will be broadcast live on BD's website, www.bd.com/investors, along with related slides, at 8:00 a.m. (ET) Wednesday, February 3, 2016. The conference call will be available for replay on BD's website, www.bd.com/investors, or at 1-800-585-8367 (domestic) and 1-404-537-3406 (international) through the close of business on Wednesday, February 10, 2016, confirmation number 20775429.

Non-GAAP Financial Measures/Financial Tables
This news release contains certain non-GAAP financial measures. Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables. Within the attached financial tables presented, certain columns and rows may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying amounts.

About BD
BD is a global medical technology company that is advancing the world of health by improving medical discovery, diagnostics and the delivery of care. BD leads in patient and health care worker safety and the technologies that enable medical research and clinical laboratories. The company provides innovative solutions that help advance medical research and genomics, enhance the diagnosis of infectious disease and cancer, improve medication management, promote infection prevention, equip surgical and interventional procedures, optimize respiratory care and support the management of diabetes. The company partners with organizations around the world to address some of the most challenging global health issues. BD has more than 45,000 associates across 50 countries who work in close collaboration with customers and partners to help enhance outcomes, lower health care delivery costs, increase efficiencies, improve health care safety and expand access to health. For more information on BD, please visit www.bd.com.

***

This press release, including the section entitled "Fiscal 2016 Outlook for Full Year", contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD's performance, including future revenues and earnings per share. All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties. Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement. With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially. These factors include, but are not limited to: risks relating to the integration of CareFusion's operations, products and employees into BD and the possibility that the anticipated synergies and other benefits of the proposed acquisition will not be realized or will not be realized within the expected timeframe; potential cuts in governmental healthcare spending, which could result in reduced demand for our product or downward pricing pressure; measures to contain healthcare costs; adverse changes in regional, national or foreign economic conditions, including any impact on our ability to access credit markets and finance our operations, the demand for our products and services as a result of reduced government funding, lower utilization rates or otherwise, or our suppliers' ability to provide products needed for our operations; changes in interest or foreign currency exchange rates; our ability to successfully integrate any businesses we acquire; the adverse impact of cyber-attacks on our information systems; competitive factors including technological advances and new products introduced by competitors; pricing and market pressures; difficulties inherent in product development, delays in product introductions and uncertainty of market acceptance of new products; increases in energy costs and their effect on, among other things, the cost of producing BD's products; efficacy or safety concerns relating to product recalls; fluctuations in costs and availability of raw materials and in BD's ability to maintain favorable supplier arrangements and relationships; new or changing laws and regulations impacting our business or changes in enforcement practices with respect to such laws; uncertainties of litigation (as described in BD's filings with the Securities and Exchange Commission); future healthcare reform, including changes in government pricing and reimbursement policies or other cost containment reforms; the effects of potential pandemic diseases; and issuance of new or revised accounting standards, as well as other factors discussed in BD's filings with the Securities and Exchange Commission. We do not intend to update any forward-looking statements to reflect events or circumstances after the date hereof except as required by applicable laws or regulations.

Contact:
Monique N. Dolecki, Investor Relations - 201-847-5453
Kristen Cardillo, Corporate Communications - 858-617-2317




    BECTON DICKINSON AND COMPANY

    CONSOLIDATED INCOME STATEMENTS

    (Unaudited; Amounts in millions, except share and per share data)


                                                                      Three Months Ended December 31,

                                                                                        2015             2014 % Change
                                                                                        ----             ---- --------


    REVENUES                                                                          $2,986           $2,051            45.6


    Cost of products sold                                                              1,578            1,006            56.9

    Selling and administrative expense                                                   748              544            37.6

    Research and development expense                                                     187              129            45.1

    Acquisition-related costs                                                            121               23              NM
    -------------------------                                                            ---              ---             ---

    TOTAL OPERATING COSTS

         AND EXPENSES                                                                  2,635            1,702            54.8
         ------------                                                                  -----            -----            ----


    OPERATING INCOME                                                                     352              349             0.8


    Interest expense                                                                    (97)            (76)           27.5

    Interest income                                                                        6               10          (41.9)

    Other income, net                                                                      6                2              NM
    -----------------                                                                    ---              ---             ---


    INCOME BEFORE INCOME TAXES                                                           266              285           (6.7)


    Income tax provision                                                                  37               50          (24.9)
    --------------------                                                                 ---              ---           -----


    NET INCOME                                                                          $229             $236           (2.9)
    ----------                                                                          ----             ----            ----


    EARNINGS PER SHARE


    Basic Earnings per Share                                                           $1.08            $1.22          (11.5)

    Diluted Earnings per Share                                                         $1.06            $1.20          (11.7)
    --------------------------                                                         -----            -----           -----


    AVERAGE SHARES OUTSTANDING (in thousands)


         Basic                                                                       211,689          192,844

         Diluted                                                                     216,294          197,000
         -------                                                                     -------          -------


    NM - Not Meaningful





    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL REVENUE INFORMATION

    REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES

    Three Months Ended December 31,

    (Unaudited; Amounts in millions)



                                                                 A                 B       C                 D=(A-B)/B          E=(C-B)/B
                                                                ---               ---     ---                ---------          ---------

                                                            As Reported        Adjusted             % Change
                                                            -----------                             --------

                                                                   2015              2014      2015              Reported          Adjusted
                                                                   ----              ----      ----             --------           --------

    BD MEDICAL
    ----------

       Medication and Procedural Solutions                                $491                $268                   $491  83.2               83.2

       Medication Management Solutions                                     444                   -                   444    NM                NM

       Diabetes Care                                                       134                 123                    134   9.2                9.2

       Pharmaceutical Systems                                               63                  66                     63 (4.9)             (4.9)

       Respiratory Solutions                                               139                   -                   139    NM                NM

       Deferred Revenue Adjustment *                                       (6)                  -                     -   NM                 -

    TOTAL                                                               $1,266                $457                 $1,272 176.8              178.1
    -----                                                               ------                ----                 ------ -----              -----


    BD LIFE SCIENCES
    ----------------

       Preanalytical Systems                                              $178                $172                   $178   3.4                3.4

       Diagnostic Systems                                                  149                 159                    149 (6.3)             (6.3)

       Biosciences                                                          98                  93                     98   6.1                6.1
       -----------                                                         ---                 ---                    ---   ---

    TOTAL                                                                 $425                $424                   $425   0.3                0.3
    -----                                                                 ----                ----                   ----   ---                ---



    TOTAL UNITED STATES                                                 $1,691                $881                 $1,697  92.0               92.6
    -------------------                                                 ------                ----                 ------  ----               ----



    * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement
    as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in
    the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


    NM - Not Meaningful



    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL REVENUE INFORMATION

    REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL

    Three Months Ended December 31, (continued)

    (Unaudited; Amounts in millions)


                                                                 A              B       C                    D=(A-B)/B   E=(A-B-C)/B
                                                                ---            ---     ---                   ---------   -----------

                                                            As Reported         FX                  % Change
                                                            -----------                             --------

                                                                   2015           2014  Impact                  Reported                      FXN
                                                                   ----           ----  ------                 --------                      ---

    BD MEDICAL
    ----------

       Medication and Procedural Solutions                                $357                 $333                $(46)                7.4         21.3

       Medication Management Solutions                                     106                    -                (12)                 NM          NM

       Diabetes Care                                                       121                  141                 (18)             (13.7)       (0.7)

       Pharmaceutical Systems                                              133                  141                 (17)              (5.6)         6.2

       Respiratory Solutions                                                69                    -                 (6)                 NM          NM

    TOTAL                                                                 $788                 $615               $(100)               28.2         44.4
    -----                                                                 ----                 ----                -----                ----         ----


    BD LIFE SCIENCES
    ----------------

       Preanalytical Systems                                              $166                 $182                $(25)              (8.6)         5.3

       Diagnostic Systems                                                  164                  179                 (22)              (7.9)         4.2

       Biosciences                                                         177                  196                 (16)              (9.4)       (1.1)
       -----------                                                         ---                  ---

    TOTAL                                                                 $508                 $556                $(63)              (8.6)         2.7
    -----                                                                 ----                 ----                 ----                ----          ---



    TOTAL INTERNATIONAL                                                 $1,295               $1,170               $(162)               10.7         24.6
    -------------------                                                 ------               ------                -----                ----         ----




    NM - Not Meaningful



    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL REVENUE INFORMATION

    REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL

    Three Months Ended December 31, (continued)

    (Unaudited; Amounts in millions)


                                                                                                                                                 A                                  B                            C                           D                                       E=(A-B)/B                                  F=(A-B-D)/B                                             G=(C-B)/B                                                 H=(C-B-D)/B
                                                                                                                                                ---                                ---                          ---                         ---                                      ---------                                  -----------                                             ---------                                                 -----------

                                                                                                                                                                                                                                                                                                                                                                  % Change
                                                                                                                                                                                                                                                                                                                                                                  --------

                                                                                                                                            As Reported                         Adjusted                         FX                                                                                                                                                                                                                            Adjusted
                                                                                                                                            -----------

                                                                                                                                                   2015                               2014                               2015                Impact                                      Reported                                       FXN                                                 Adjusted                                                      FXN
                                                                                                                                                   ----                               ----                               ----                ------                                      --------                                      ---                                                 --------                                                      ---

    BD MEDICAL
    ----------

       Medication and Procedural Solutions                                                                                                                               $848                                           $601                                          $848                                       $(46)                                                  41.2                                                       48.9                              41.2      48.9

       Medication Management Solutions                                                                                                                                    550                                              -                                          550                                        (12)                                                    NM                                                        NM                               NM       NM

       Diabetes Care                                                                                                                                                      256                                            263                                           256                                        (18)                                                 (3.0)                                                       3.9                             (3.0)      3.9

       Pharmaceutical Systems                                                                                                                                             197                                            208                                           197                                        (17)                                                 (5.4)                                                       2.6                             (5.4)      2.6

       Respiratory Solutions                                                                                                                                              209                                              -                                          209                                         (6)                                                    NM                                                        NM                               NM       NM

       Deferred Revenue Adjustment *                                                                                                                                      (6)                                             -                                            -                                          -                                                    NM                                                        NM                                -        -

    TOTAL                                                                                                                                                              $2,054                                         $1,072                                        $2,060                                      $(100)                                                  91.6                                                      100.9                              92.1     101.4
    -----                                                                                                                                                              ------                                         ------                                        ------                                       -----                                                   ----                                                      -----                              ----     -----


    BD LIFE SCIENCES
    ----------------

       Preanalytical Systems                                                                                                                                             $344                                           $353                                          $344                                       $(25)                                                 (2.7)                                                       4.4                             (2.7)      4.4

       Diagnostic Systems                                                                                                                                                 313                                            338                                           313                                        (22)                                                 (7.2)                                                     (0.8)                            (7.2)    (0.8)

       Biosciences                                                                                                                                                        276                                            288                                           276                                        (16)                                                 (4.4)                                                       1.2                             (4.4)      1.2
       -----------                                                                                                                                                        ---                                            ---

    TOTAL                                                                                                                                                                $933                                           $979                                          $933                                       $(63)                                                 (4.8)                                                       1.7                             (4.8)      1.7
    -----                                                                                                                                                                ----                                           ----                                          ----                                        ----                                                   ----                                                        ---                              ----       ---



    TOTAL REVENUES                                                                                                                                                     $2,986                                         $2,051                                        $2,992                                      $(162)                                                  45.6                                                       53.5                              45.9      53.8
    --------------                                                                                                                                                     ------                                         ------                                        ------                                       -----                                                   ----                                                       ----                              ----      ----





    * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date. The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


    NM - Not Meaningful

    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL INFORMATION

    RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED REVENUE CHANGE - UNITED STATES

    Three Months Ended December 31,

    (Unaudited; Amounts in millions)


                                                                                                                       A                                       B                              C=A+B                         D                                        E                              F                      G=D+E+F                                       H=(C-G)/G
                                                                                                                      ---                                     ---                             -----                        ---                                      ---                            ---                     -------                                       ---------

                                                                                                                                                                           Deferred                                                                                  BD                            CFN                   Respiratory                     Comparable                                              Comparable

                                                                                                                   Reported                                 Revenue                         Adjusted                    Reported                                  Reported                    Adjustment **              Historical                                      Adjusted

                                                                                                                         2015                               Adjustment                              2015                        2014                                      2014                              2014                     2014                                      % Change
                                                                                                                         ----                               ----------                              ----                        ----                                      ----                              ----                     ----                                      --------

    BD MEDICAL
    ----------

       Medication and Procedural Solutions                                                                                                          $491                              $                -                                                  $491                                            $268                                       $215                              $                     -                      $483      1.6

       Medication Management Solutions                                                                                                               444                                               -                                                   444                                               -                                       426                                                    -                       426      4.3

       Diabetes Care                                                                                                                                 134                                               -                                                   134                                             123                                          -                                                   -                       123      9.2

       Pharmaceutical Systems                                                                                                                         63                                               -                                                    63                                              66                                          -                                                   -                        66    (4.9)

       Respiratory Solutions                                                                                                                         139                                               -                                                   139                                               -                                       172                                                 (23)                       149    (6.6)

       Deferred Revenue Adjustment *                                                                                                                 (6)                                              6                                                      -                                              -                                         -                                                   -                         -       -

    TOTAL                                                                                                                                         $1,266                                              $6                                                 $1,272                                            $457                                       $813                                                $(23)                    $1,248      1.9
    -----                                                                                                                                         ------                                             ---                                                 ------                                            ----                                       ----                                                 ----                     ------      ---


    BD LIFE SCIENCES
    ----------------

       Preanalytical Systems                                                                                                                        $178                              $                -                                                  $178                                            $172                        $                 -                             $                     -                      $172      3.4

       Diagnostic Systems                                                                                                                            149                                               -                                                   149                                             159                                          -                                                   -                       159    (6.3)

       Biosciences                                                                                                                                    98                                               -                                                    98                                              93                                          -                                                   -                        93      6.1

    TOTAL                                                                                                                                           $425                              $                -                                                  $425                                            $424                        $                 -                             $                     -                      $424      0.3
    -----                                                                                                                                           ----                            ---              ---                                                  ----                                            ----                      ---               ---                           ---                   ---                      ----      ---



    TOTAL UNITED STATES                                                                                                                           $1,691                                              $6                                                 $1,697                                            $881                                       $813                                                $(23)                    $1,671      1.5
    -------------------                                                                                                                           ------                                             ---                                                 ------                                            ----                                       ----                                                 ----                     ------      ---





    * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized
     over the term of the contracts.


    ** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014.



    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL INFORMATION

    RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE FXN REVENUE CHANGE - INTERNATIONAL

    Three Months Ended December 31, (continued)

    (Unaudited; Amounts in millions)


                                                                                                  A                 B            C                    D=B+C                        E                         F=(A-D-E)/D
                                                                                                 ---               ---          ---                   -----                       ---                        -----------

                                                                                                                           BD                  CFN                Comparable               Comparable                      Comparable

                                                                                               Reported         Reported      Reported             Historical                      FX                            FXN

                                                                                                    2015              2014                2014               2014                    Impact                       % Change
                                                                                                    ----              ----                ----               ----                    ------                       --------

    BD MEDICAL
    ----------

       Medication and Procedural Solutions                                                                 $357                          $333                                 $61                       $394                           $(46)    2.5

       Medication Management Solutions                                                                      106                             -                                114                        114                            (12)    4.1

       Diabetes Care                                                                                        121                           141                                   -                       141                            (18)  (0.7)

       Pharmaceutical Systems                                                                               133                           141                                   -                       141                            (17)    6.2

       Respiratory Solutions                                                                                 69                             -                                 81                         81                             (6)  (7.2)

    TOTAL                                                                                                  $788                          $615                                $256                       $871                          $(100)    1.9
    -----                                                                                                  ----                          ----                                ----                       ----                           -----     ---


    BD LIFE SCIENCES
    ----------------

       Preanalytical Systems                                                                               $166                          $182                  $                -                      $182                           $(25)    5.3

       Diagnostic Systems                                                                                   164                           179                                   -                       179                            (22)    4.2

       Biosciences                                                                                          177                           196                                   -                       196                            (16)  (1.1)

    TOTAL                                                                                                  $508                          $556                  $                -                      $556                           $(63)    2.7
    -----                                                                                                  ----                          ----                ---              ---                      ----                            ----     ---



    TOTAL INTERNATIONAL                                                                                  $1,295                        $1,170                                $256                     $1,426                          $(162)    2.2
    -------------------                                                                                  ------                        ------                                ----                     ------                           -----     ---

    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL INFORMATION

    RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED FXN REVENUE CHANGE - TOTAL

    Three Months Ended December 31, (continued)

    (Unaudited; Amounts in millions)


                                                                                                                                             A                                     B                              C=A+B                         D                                      E                             F                          G=D+E+F                                H                                                 I=(C-G-H)/G
                                                                                                                                            ---                                   ---                             -----                        ---                                    ---                           ---                         -------                               ---                                                -----------

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   Comparable

                                                                                                                                                                                               Deferred                                                                                BD                           CFN                       Respiratory                         Comparable                        Comparable                            Adjusted

                                                                                                                                         Reported                               Revenue                         Adjusted                    Reported                               Reported                    Adjustment **                  Historical                               FX                                                    FXN

                                                                                                                                               2015                             Adjustment                              2015                        2014                                   2014                                2014                       2014                            Impact                                                 % Change
                                                                                                                                               ----                             ----------                              ----                        ----                                   ----                                ----                       ----                            ------                                                 --------

    BD MEDICAL
    ----------

       Medication and Procedural Solutions                                                                                                                              $848                              $                -                                                 $848                                            $601                                             $276                             $                      -                            $877    $(46)                 2.0

       Medication Management Solutions                                                                                                                                   550                                               -                                                  550                                               -                                             539                                                    -                             539     (12)                 4.3

       Diabetes Care                                                                                                                                                     256                                               -                                                  256                                             263                                                -                                                   -                             263     (18)                 3.9

       Pharmaceutical Systems                                                                                                                                            197                                               -                                                  197                                             208                                                -                                                   -                             208     (17)                 2.6

       Respiratory Solutions                                                                                                                                             209                                               -                                                  209                                               -                                             254                                                 (23)                             231      (6)               (6.8)

       Deferred Revenue Adjustment *                                                                                                                                     (6)                                              6                                                     -                                              -                                               -                                                   -                               -       -                   -

    TOTAL                                                                                                                                                             $2,054                                              $6                                                $2,060                                          $1,072                                           $1,069                                                $(23)                          $2,118   $(100)                 1.9
    -----                                                                                                                                                             ------                                             ---                                                ------                                          ------                                           ------                                                 ----                           ------    -----                  ---


    BD LIFE SCIENCES
    ----------------

       Preanalytical Systems                                                                                                                                            $344                              $                -                                                 $344                                            $353                          $                     -                            $                      -                            $353    $(25)                 4.4

       Diagnostic Systems                                                                                                                                                313                                               -                                                  313                                             338                                                -                                                   -                             338     (22)               (0.8)

       Biosciences                                                                                                                                                       276                                               -                                                  276                                             288                                                -                                                   -                             288     (16)                 1.2

    TOTAL                                                                                                                                                               $933                              $                -                                                 $933                                            $979                          $                     -                            $                      -                            $979    $(63)                 1.7
    -----                                                                                                                                                               ----                            ---              ---                                                 ----                                            ----                        ---                   ---                          ---                    ---                            ----     ----                  ---



    TOTAL REVENUES                                                                                                                                                    $2,986                                              $6                                                $2,992                                          $2,051                                           $1,069                                                $(23)                          $3,098   $(162)                 1.8
    --------------                                                                                                                                                    ------                                             ---                                                ------                                          ------                                           ------                                                 ----                           ------    -----                  ---





    * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term
     of the contracts.


    ** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014.



    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL REVENUE INFORMATION

    SAFETY REVENUES

    (Unaudited; Amounts in millions)



                                                 Three Months Ended December 31,
                                                 -------------------------------

                                          A                    B                    C                     D=(A-B)/B                   E=(A-B-C)/B
                                         ---                  ---                  ---                    ---------                   -----------

                                     As Reported               FX                              % Change
                                     -----------                                               --------

                                            2015                              2014          Impact                    Reported                     FXN
                                            ----                              ----          ------                   --------                     ---

    TOTAL SAFETY REVENUES
    ---------------------

       United States                                $447                               $309             $          -            44.9                   44.9

       International                                 290                                265                     (38)             9.5                   24.1
       -------------

    TOTAL                                           $737                               $573                    $(38)            28.6                   35.3
    -----                                           ----                               ----                     ----             ----                   ----


    BY SEGMENT
    ----------

       BD Medical                                   $467                               $296                    $(20)            57.9                   64.5

       BD Life Sciences                              270                                278                     (19)           (2.7)                   4.1
       ----------------

    TOTAL                                           $737                               $573                    $(38)            28.6                   35.3
    -----                                           ----                               ----                     ----             ----                   ----



    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL INFORMATION

    RECONCILIATION OF SAFETY REVENUE CHANGE TO COMPARABLE FXN REVENUE CHANGE

    (Unaudited; Amounts in millions)


                                                                                            Three Months Ended December 31,
                                                                                         -------------------------------

                                                                                 A                      B                      C              D=B+C                E            F=(A-D-E)/D
                                                                                ---                    ---                    ---             -----               ---           -----------

                                                                                BD                     BD                     CFN          Comparable         Comparable        Comparable

                                                                             Reported               Reported                Reported       Historical              FX               FXN

                                                                                    2015                  2014                        2014          2014            Impact           % Change
                                                                                    ----                  ----                        ----          ----            ------           --------

    TOTAL SAFETY REVENUES
    ---------------------

       United States                                                                        $447                                     $309                $122              $431               $     -  3.8

       International                                                                         290                                      265                  44               308                  (38)  6.5
       -------------                                                                         ---                                      ---

    TOTAL                                                                                   $737                                     $573                $166              $739                 $(38)  4.9
    -----                                                                                   ----                                     ----                ----              ----                  ----   ---


    BY SEGMENT
    ----------

       BD Medical                                                                           $467                                     $296                $166              $461                 $(20)  5.4

       BD Life Sciences                                                                      270                                      278                   -              278                  (19)  4.1
       ----------------                                                                      ---                                      ---

    TOTAL                                                                                   $737                                     $573                $166              $739                 $(38)  4.9
    -----                                                                                   ----                                     ----                ----              ----                  ----   ---



    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL INFORMATION

    RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS

    (Unaudited)


                                                                                                                                                                                                                                                             Three Months Ended December 31,
                                                                                                                                                                                                                                                         -------------------------------

                                                                                                                                                                                                                                                                                                                                                                                                 Foreign                                  Foreign

                                                                                                                                                                                                                                                                                                                                                                      Foreign           Currency                                       Currency

                                                                                                                                                                                                                                                                                                                                                                     Currency            Neutral                                        Neutral

                                                                                                                                                                                                                   2015                                2014                          Growth                      Translation                              Growth                                  Growth %         Growth %
                                                                                                                                                                                                                   ----                                ----                          ------                      -----------                              ------                                   -------           -------


    Reported Diluted Earnings per Share                                                                                                                                                                                             $1.06                                              $1.20                                              $(0.14)                              $(0.26)                     $0.12             (11.7%)              10.0%
                                                                                                                                                                                                                                    -----                                              -----                                               ------                                ------                      -----              ------                ----


    Purchase Accounting Adjustments ($153 million or $120 million after-tax and $18                                                                                                                                                  0.55           (1)           0.06                    (2)
    million or $12 million after-tax, respectively)


    Restructuring Costs ($85 million or $53 million after-tax) (3)                                                                                                                                                                   0.25                                                  -


    Integration Costs ($35 million or $22 million after-tax and $13 million or $9 million after-                                                                                                                                     0.10                                               0.04
    tax, respectively) (3)


    Transaction Costs ($10 million or $10 million after-tax) (3)                                                                                                                                                                        -                                              0.05


    Financing Costs ($44 million or $28 million after-tax) (3)                                                                                                                                                                          -                                              0.14


    Litigation-related Charge ($12 million or $7 million after-tax) (4)                                                                                                                                                                 -                                              0.04


    Adjusted Diluted Earnings per Share                                                                                                                                                                                             $1.96                                              $1.53                                                $0.43                               $(0.27)                     $0.70               28.1%              45.8%
                                                                                                                                                                                                                                    -----                                              -----                                                -----                                ------                      -----                ----                ----



    (1) Represents non-cash amortization expense of $150 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of $3 million pre-tax to reflect CareFusion's fixed assets, debt and deferred revenue balances at fair value as of the acquisition date.


    (2) Represents non-cash amortization expense associated with acquisition related identifiable intangible assets.


    (3) Represents restructuring, integration, transaction and financing costs associated with the CareFusion acquisition and portfolio rationalization.


    (4) Represents a charge for plaintiff's attorneys' fees associated with the unfavorable verdict in the antitrust and false advertising lawsuit filed against BD by RTI.



    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL INFORMATION

    FY2016 OUTLOOK RECONCILIATION



                                                                     FY2016 Outlook
                                                                     --------------

                                                                        Revenues                         FX Impact                     FXN Basis
                                                                        --------                         ---------                     ---------


    Full Year FY2016 Estimated Growth on a Reported Basis                     20.0% - 20.5%                        ~(4.5%)                          24.5% - 25.0%

    Deferred Revenue Adjustment                                          NM                                            NM                        NM

    Adjusted Full Year FY2016 Estimated Growth                                20.0% - 20.5%                        ~(4.5%)                          24.5% - 25.0%




                                                          Full Year                            Full Year

                                                           FY2016                                FY2015              % Increase
                                                           ------                                ------              ----------

                                                                       (estimated)


    Reported Fully Diluted Earnings per Share                      $               6.23 - 6.30                                  $3.35               NM


    Purchase Accounting Adjustments                                                       1.79                                    2.17


    Restructuring Costs                                                                   0.25                                    0.80


    Integration Costs                                                                     0.10                                    0.29


    Transaction Costs                                                                        -                                   0.19


    Financing Costs                                                                          -                                   0.31


    Litigation-related Charge                                                                -                                   0.04


    Employee Termination Cost-related Amounts                                                -                                 (0.01)


    Dilutive Share Impact                                                                    -                                   0.02


    Adjusted Fully Diluted Earnings per Share                      $               8.37 - 8.44                                  $7.16                     17.0% - 18.0%
                                                                 ===               ===========                                  =====


    FX Impact                                                                          $(0.64)                                                                  (9.0%)


    Adjusted Fully Diluted Earnings per share, FXN                 $               9.01 - 9.08                                                           26.0% - 27.0%
                                                                 ===               ===========



    NM - Not Meaningful

    FXN = Foreign Currency Neutral


    (1) FY2016 restructuring and integration
     costs reflect year-to-date realized
     costs.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/bd-announces-results-for-2016-first-fiscal-quarter-300214144.html

SOURCE BD (Becton, Dickinson and Company)