UNION, N.J., Jan. 8, 2014 /PRNewswire/ -- Bed Bath & Beyond Inc. today reported net earnings of $1.12 per diluted share ($237.2 million) in the fiscal third quarter ended November 30, 2013, an increase of approximately 8.7% versus net earnings of $1.03 per diluted share ($232.8 million) in the same quarter a year ago. Net sales for the fiscal third quarter of 2013 were approximately $2.865 billion, an increase of approximately 6.0% from net sales of approximately $2.702 billion reported in the fiscal third quarter of 2012. Comparable store sales in the fiscal third quarter of 2013 increased by approximately 1.3%, compared with an increase of approximately 1.7% in last year's fiscal third quarter.

During the fiscal third quarter of 2013, the Company repurchased approximately $171 million of its common stock, representing approximately 2.3 million shares. As of November 30, 2013, the remaining balance of the existing share repurchase program authorized in December 2012 was approximately $1.7 billion.

For the fiscal nine months ended November 30, 2013, the Company reported net earnings of $3.20 per diluted share ($689.0 million), an increase of approximately 10.7% over net earnings of $2.89 per diluted share ($663.9 million) in the corresponding period a year ago. Net sales for the fiscal nine months of 2013 were approximately $8.301 billion, an increase of approximately 10.5% from net sales of approximately $7.513 billion in the corresponding period a year ago. Comparable store sales for both the fiscal nine months of 2013 and the fiscal nine months of 2012 increased by approximately 2.7%.

The Company is now modeling net earnings per diluted share to be approximately $1.60 to $1.67 for the fiscal fourth quarter of 2013, as compared to our previous model of $1.70 to $1.77, and to be approximately $4.79 to $4.86 for the full year, which will include Cost Plus, Inc. ("World Market") and Linen Holdings for all of fiscal 2013, as compared to our previous model of $4.88 to $5.01. The modeling of net earnings per diluted share is based upon a number of planning assumptions which will be described in the Company's third quarter of fiscal 2013 conference call. Information regarding access to the call is available in the Investor Relations section of the Company's website, www.bedbathandbeyond.com.

The accompanying consolidated financial information for fiscal 2013 includes the accounts of Linen Holdings and World Market from the beginning of the fiscal year and for fiscal 2012, includes the accounts of Linen Holdings since the date of its acquisition on June 1, 2012 and World Market since the date of its acquisition on June 29, 2012. Linen Holdings is excluded from the comparable store sales calculations and will continue to be excluded on an ongoing basis because it represents non-retail activity. World Market was excluded from the comparable store sales calculations through the end of the fiscal first half of 2013 and is included beginning with the fiscal third quarter of 2013.

As of November 30, 2013, the Company had a total of 1,491 stores, including 1,011 Bed Bath & Beyond stores in all 50 states, the District of Columbia, Puerto Rico and Canada, 269 stores under the names of World Market, Cost Plus World Market or Cost Plus, 86 buybuy BABY stores, 76 stores under a combination of the names of Christmas Tree Shops or andThat!, and 49 stores under the names of Harmon or Harmon Face Values. During the fiscal third quarter, the Company opened five Bed Bath & Beyond stores, two stores under a combination of the names Christmas Tree Shops or andThat! and three World Market stores as well as closed three Bed Bath & Beyond stores. Consolidated store space, net of openings and closings for all our concepts, as of November 30, 2013 was approximately 42.5 million square feet. In addition, the Company is a partner in a joint venture which operates four stores in the Mexico City market under the name Bed Bath & Beyond which includes one store opened since the beginning of the fiscal fourth quarter of 2013.

* * * * * * * *

Bed Bath & Beyond Inc. and subsidiaries (the "Company") operates a chain of retail stores under the names of Bed Bath & Beyond, World Market, Cost Plus World Market, Cost Plus, a combination of the names Christmas Tree Shops or andThat!, Harmon, Harmon Face Values and buybuy BABY. The Company is also a partner in a joint venture which operates retail stores in Mexico under the name Bed Bath & Beyond. Through its retail stores, the Company sells a wide assortment of domestics merchandise and home furnishings. Domestics merchandise includes categories such as bed linens and related items, bath items and kitchen textiles. Home furnishings include categories such as kitchen and tabletop items, fine tabletop, basic housewares, general home furnishings, consumables and certain juvenile products. Additionally, the Company includes Linen Holdings, a provider of a variety of textile products, amenities and other goods to institutional customers in the hospitality, cruise line, food service, healthcare and other industries. Shares of Bed Bath & Beyond Inc. are traded on NASDAQ under the symbol "BBBY" and are included in the Standard and Poor's 500 and Global 1200 Indices and the NASDAQ-100 Index. The Company is counted among the Fortune 500 and the Forbes 2000.

This press release may contain forward-looking statements. Many of these forward-looking statements can be identified by use of words such as may, will, expect, anticipate, approximate, estimate, assume, continue, model, project, plan, and similar words and phrases. The Company's actual results and future financial condition may differ materially from those expressed in any such forward-looking statements as a result of many factors. Such factors include, without limitation: general economic conditions including the housing market, a challenging overall macroeconomic environment and related changes in the retailing environment, consumer preferences and spending habits; demographics and other macroeconomic factors that may impact the level of spending for the types of merchandise sold by the Company; civil disturbances and terrorist acts; unusual weather patterns and natural disasters; competition from existing and potential competitors; competition from other channels of distribution; pricing pressures; the ability to attract and retain qualified employees in all areas of the organization; the cost of labor, merchandise and other costs and expenses; the ability to find suitable locations at acceptable occupancy costs and other terms to support the Company's expansion program; uncertainty in financial markets; disruptions to the Company's information technology systems including but not limited to security breaches of the Company's systems protecting consumer and employee information; reputational risk arising from the acts of third parties; changes to statutory, regulatory and legal requirements; new, or developments in existing, litigation, claims or assessments; changes to, or new, tax laws or interpretation of existing tax laws; changes to, or new, accounting standards including, without limitation, changes to lease accounting standards; and the integration of acquired businesses. The Company does not undertake any obligation to update its forward-looking statements.



                                                   BED BATH & BEYOND INC. AND SUBSIDIARIES

                                                     Consolidated Statements of Earnings

                                                    (in thousands, except per share data)

                                                                 (unaudited)


                                                                                         Three Months Ended                          Nine Months Ended
                                                                                        ------------------                        -----------------


                                                                                  November 30,               November 24,                 November 30,            November 24,

                                                                                          2013                2012                  2013                2012
                                                                                          ----                ----                  ----                ----



    Net sales                                                                                     $2,864,837          $2,701,801            $8,300,649       $7,513,108


    Cost of sales                                                                                  1,743,147           1,627,791             5,032,504        4,519,230
                                                                                                   ---------           ---------             ---------        ---------


        Gross profit                                                                               1,121,690           1,074,010             3,268,145        2,993,878


    Selling, general and administrative expenses                                                     747,043             712,361             2,180,631        1,953,694
                                                                                                     -------             -------             ---------        ---------


        Operating profit                                                                             374,647             361,649             1,087,514        1,040,184


    Interest income (expense), net                                                                     1,314              (3,122)                 (586)          (3,909)
                                                                                                       -----              ------                  ----           ------


        Earnings before provision for income taxes                                                   375,961             358,527             1,086,928        1,036,275


    Provision for income taxes                                                                       138,764             125,777               397,937          372,359
                                                                                                     -------             -------               -------          -------


        Net earnings                                                                                $237,197            $232,750              $688,991         $663,916
                                                                                                    ========            ========              ========         ========


    Net earnings per share - Basic                                                                     $1.13               $1.04                 $3.24            $2.93

    Net earnings per share - Diluted                                                                   $1.12               $1.03                 $3.20            $2.89


    Weighted average shares outstanding - Basic                                                      209,704             223,687               212,430          226,362

    Weighted average shares outstanding - Diluted                                                    212,315             226,661               215,116          229,551


                                                                                                                                 
                                           BED BATH & BEYOND INC. AND SUBSIDIARIES
                                                                                                                                 
                                                 Consolidated Balance Sheets
                                                  (in thousands, unaudited)
                                                                                                                                 
                                                                                                            
                                                                    November                         November
                                                                       30,                            24,
                                                                                                          
                                                                        2013                         2012
                                                                        ----                         ----
                                                                                                                                 
                                                                                                                                
    Assets
                                                                                                                                 
                                                                                                                                
    Current assets:
                                                                                                                                
                                         Cash and
                                          cash
                                          equivalents                                     $471,064                     $672,262
                                                                                                                                
                                         Short term
                                          investment
                                          securities                                       223,114                      112,450
                                                                                                                                
                                          Merchandise
                                          inventories                                    2,881,561                    2,763,907
                                                                                                                                
                                         Other
                                          current
                                          assets                                           478,865                      419,234
                                                                                                                                
                                                                                                                                 
                                                                                                                                
                                                Total
                                                 current
                                                 assets                                  4,054,604                    3,967,853
                                                                                                                                
                                                                                                                                 
                                                                                                                               
    Long term investment securities                                                       87,021                       74,668
                                                                                                                               
    Property and equipment, net                                                        1,523,253                    1,433,592
                                                                                                                                
    Goodwill                                                                              486,279                      492,217
                                                                                                                                
    Other assets                                                                          393,332                      418,506
                                                                                          -------                      -------
                                                                                                                                 
                                                                                                                                 
                                                                                        $6,544,489                   $6,386,836
                                                                                          ========                     ========
                                                                                                                                 
                                                                                                                              
    Liabilities and Shareholders'
     Equity
                                                                                                                                 
                                                                                                                                
    Current liabilities:
                                                                                                                                
                                         Accounts
                                         payable                                        $1,145,281                   $1,088,651
                                                                                                                                
                                         Accrued
                                         expenses
                                         and other
                                         current
                                         liabilities                                       417,073                      423,202
                                                                                                                                
                                         Merchandise
                                         credit
                                         and gift
                                         card
                                         liabilities                                       267,332                      235,789
                                                                                                                                
                                         Current
                                         income
                                         taxes
                                         payable                                             3,674                       89,271
                                                                                                                                
                                                                                                                                 
                                                                                                                                
                                               Total
                                                current
                                                liabilities                              1,833,360                    1,836,913
                                                                                                                                
                                                                                                                                 
                                                                                                                               
    Deferred rent and other
     liabilities                                                                           493,845                      479,164
                                                                                                                               
    Income taxes payable                                                                  87,456                       93,637
                                                                                          ------                       ------
                                                                                                                                 
                                                                                                                                
                                               Total
                                                liabilities                              2,414,661                    2,409,714
                                                                                                                                
                                                                                                                                 
                                                                                                                               
    Total shareholders' equity                                                         4,129,828                    3,977,122
                                                                                       ---------                    ---------
                                                                                                                                 
                                                                                                                                 
                                                                                        $6,544,489                   $6,386,836
                                                                                          ========                     ========


                                                                                                                    
                                    BED BATH & BEYOND INC. AND SUBSIDIARIES
                                     Consolidated Statements of Cash Flows
                                           (in thousands, unaudited)
                                                                                                                    
                                                                 
                                              Nine Months Ended
                                             -----------------
                                                                                                                    
                                                                                               
                                                   November                             November
                                                     30,                                 24,
                                                                                             
                                                           2013                         2012
                                                           ----                         ----
                                                                                                                    
                                                                                                                   
                                                                                                                  
    Cash Flows from Operating
     Activities:
                                                                                                                    
                                                                                                                    
      Net earnings                                                           $688,991                     $663,916
                                                                                                                 
      Adjustments
       to
       reconcile
       net
       earnings to
       net cash
                                                                                                                 
        provided by
         operating
         activities:
                                                                                                                   
        Depreciation                                                         160,672                      139,411
                                                                                                                  
        Stock-based
         compensation                                                          42,078                       34,591
                                                                                                                 
        Tax benefit
         from stock-
         based
         compensation                                                          12,676                       13,056
                                                                                                                   
        Deferred
         income
         taxes                                                                  6,275                      (13,897)
                                                                                                                    
        Other                                                                  (1,007)                         826
                                                                                                                 
        Increase in
         assets, net
         of effect
         of
         acquisitions:
                                                                                                                  
             Merchandise
              inventories                                                    (415,347)                    (496,100)
                                                                                                                 
             Trading
              investment
              securities                                                      (10,702)                      (3,508)
                                                                                                                  
             Other
              current
              assets                                                         (101,907)                     (86,975)
                                                                                                                   
             Other assets                                                     (5,478)                     (10,655)
                                                                                                                
        Increase
         (decrease) in
         liabilities,
         net of effect
         of
         acquisitions:
                                                                                                                   
             Accounts
              payable                                                         244,761                      292,305
                                                                                                                 
             Accrued
              expenses
              and other
              current
              liabilities                                                                             24,301                        8,398
                                                                                                                 
             Merchandise
              credit and
              gift card
              liabilities                                                      15,851                       21,196
                                                                                                                  
             Income taxes
              payable                                                         (66,284)                      32,110
                                                                                                                 
             Deferred
              rent and
              other
              liabilities                                                       7,056                       12,742
                                                                             -----                       ------
                                                                                                                    
                                                                                                                 
      Net cash
       provided by
       operating
       activities                                                             601,936                      607,416
                                                                           -------                      -------
                                                                                                                    
                                                                                                                  
    Cash Flows from Investing
     Activities:
                                                                                                                    
                                                                                                                 
      Purchase of
       held-to-
       maturity
       investment
       securities                                                                                   (682,339)                    (393,578)
                                                                                                                 
      Redemption
       of held-
       to-
       maturity
       investment
       securities                                                                                    909,375                    1,031,249
                                                                                                                 
      Redemption
       of
       available-
       for-sale
       investment
       securities                                                                                          -                       31,715
                                                                                                                   
      Capital
       expenditures                                                          (228,928)                    (238,405)
                                                                                                                 
      Investment
       in
       unconsolidated
       joint
       venture                                                                                        (3,436)                           -
                                                                                                                 
      Payment for
       acquisitions,
       net of cash
       acquired                                                                     -                     (643,098)
                                                                                                                 
      Payment for
       acquisition
       of
       trademarks                                                                   -                      (40,000)
                                                                               ---                      -------
                                                                                                                    
                                                                                                                  
      Net cash
       used in
       investing
       activities                                                              (5,328)                    (252,117)
                                                                             ------                     --------
                                                                                                                    
                                                                                                                  
    Cash Flows from Financing
     Activities:
                                                                                                                    
                                                                                                                 
      Proceeds
       from
       exercise of
       stock
       options                                                                                        54,431                       31,660
                                                                                                                 
      Excess tax
       benefit
       from stock-
       based
       compensation                                                                                    7,293                        3,885
                                                                                                                 
      Payment for
       credit
       facility
       assumed in
       acquisition                                                                                         -                      (25,511)
                                                                                                                 
      Repurchase
       of common
       stock,
       including
       fees                                                                                         (752,239)                    (696,237)
                                                                          --------                     --------
                                                                                                                    
                                                                                                                  
      Net cash
       used in
       financing
       activities                                                            (690,515)                    (686,203)
                                                                           --------                     --------
                                                                                                                    
                                                                                                                 
      Net decrease
       in cash and
       cash
       equivalents                                                            (93,907)                    (330,904)
                                                                                                                    
                                                                                                                   
    Cash and cash equivalents:
                                                                                                                   
      Beginning of
       period                                                                 564,971                    1,003,166
                                                                             -------                    ---------
                                                                                                                    
      End of
       period                                                                $471,064                     $672,262
                                                                             ========                     ========

SOURCE Bed Bath & Beyond Inc.