Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

(A joint stock limited company incorporated in the People's Republic of China with limited liability)

(Stock Code: 2868) 2016 ANNUAL RESULTS ANNOUNCEMENT FINANCIAL HIGHLIGHTS

For the year ended 31 December 2016

• Revenue was RMB20,349,404,000 (Restated 2015: RMB15,994,770,000)

• Net profit was RMB2,878,298,000 (Restated 2015: RMB2,986,800,000)

  • Profit attributable to owners of the Company was RMB2,031,862,000 (Restated 2015: RMB2,079,382,000)

  • Earnings per share was RMB67 cents (Restated 2015: RMB95 cents)

  • The Board of Director recommended the payment of final dividend of RMB0.20 per share (before tax) (2015: RMB0.20 per share).

The board of directors ("the Board") of Beijing Capital Land Ltd. (the "Company" or "BCL") is pleased to announce the consolidated results of the Company and its subsidiaries (collectively the "Group") which have been prepared in accordance with the CAS for the year ended 31 December 2016 (the "Year").

CONSOLIDATED INCOME STATEMENTS

(All amounts in thousands of units of RMB unless otherwise stated)

Notes

Year ended 31 December 2016

Year ended 31 December 2015

(Restated)

Revenue

3

20,349,404

15,994,770

Less: Cost of sales

3

(16,863,865)

(13,080,165)

Taxes and surcharges

4

(1,433,614)

(1,121,664)

Selling and distribution expenses

(624,943)

(605,585)

General and administrative expenses

(458,678)

(503,753)

Financial income - net

58,367

52,015

Asset impairment losses

(772)

(130,091)

Add: Gains arising from changes in fair value

1,485,125

1,633,982

Investment income

1,317,639

1,506,744

Including: Share of profit of joint ventures and associates

582,988

182,356

Operating profit

3,828,663

3,746,253

Add: Non-operating income

131,098

326,263

Including: Gains on disposal of non-current assets

163

285

Less: Non-operating expenses

(6,989)

(63,698)

Including: Losses on disposal of non-current assets

(58)

(113)

Total profit

3,952,772

4,008,818

Less: Income tax expenses

6

(1,074,474)

(1,022,018)

Profit for the year

2,878,298

2,986,800

Including: The net profit of acquiree before combination

- Owners of the Company

2,031,862

2,079,382

- Non-controlling interests

846,436

907,418

under common control 154,904 107,536 Attributable to:

Earnings per share for profit attributable to the

owners of the Company

7

- Basic earnings per share (RMB Yuan)

0.67

0.95

- Diluted earnings per share (RMB Yuan)

0.67

0.95

CONSOLIDATED INCOME STATEMENTS (Continued)

(All amounts in thousands of units of RMB unless otherwise stated)

Year ended

Year ended

31 December 2016

31 December 2015

Notes

(Restated)

Net profit

2,878,298

2,986,800

Other comprehensive income for the year, net of tax

(167,134)

(43,593)

Attributable to owners of the Company

(167,134)

(43,593)

Items that may be reclassified to profit or loss

(167,134)

(43,593)

- Share of other comprehensive income in the investees can be reclassified into profit and loss at equity method

31,984

-

- Changes in fair value of available-for-sale financial assets

(8,087)

2,268

- Changes in fair value of investment properties transferred from inventories

4,435

-

- Recycling of changes in fair value of investment properties previously recognized in other comprehensive income

(110,207)

-

- Currency translation differences

9,928

(18,247)

- Effective portion of cash flow hedges

(95,187)

(27,614)

Total comprehensive income for the year

2,711,164

2,943,207

Total comprehensive income attributable to owners of the Company

1,864,728

2,035,789

Total comprehensive income attributable to non-controlling interest

846,436

907,418

CONSOLIDATED BALANCE SHEETS

(All amounts in thousands of units of RMB unless otherwise stated)

31 December

2016

31 December

2015

Notes

(Restated)

Current Assets

Cash at bank and on hand

17,925,747

20,102,982

Financial assets at fair value through profit and loss

217,141

228,266

Notes receivable

-

1,811

Trade receivables

9

995,223

676,898

Advances to suppliers

372,047

585,740

Interest receivable

30,581

19,980

Dividends receivable

12,000

21,825

Other receivables

3,436,466

2,511,075

Inventories

64,543,029

58,139,119

Assets classified as held for sale

9,921

9,921

Current portion of non-current assets

3,957,937

593,030

Other current assets

2,839,473

2,180,922

Total current assets

94,339,565

85,071,569

Non-current assets

Available-for-sale financial assets

2,390,462

86,444

Long-term receivables

2,798,495

4,663,667

Long-term equity investments

3,078,429

4,820,853

Investment properties

15,146,259

11,945,033

Fixed assets

134,443

138,265

Goodwill

172,137

172,137

Long-term prepaid expenses

100,940

104,580

Deferred income tax assets

655,196

469,401

Other non-current assets

394,808

-

Total non-current assets

24,871,169

22,400,380

TOTAL ASSETS

119,210,734

107,471,949

Beijing Capital Land Limited published this content on 20 February 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 20 February 2017 13:37:03 UTC.

Original documenthttp://www.bjcapitalland.com.cn/en//upload/contents/2017/02//o_1b9dqv1pad6tg2nvfc1us81bc1b.pdf

Public permalinkhttp://www.publicnow.com/view/CDF337547C4A2B65D936720D2C7FA43E46CDF1CD