Member access

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Bell Aliant Inc    BA   CA07786R2046

BELL ALIANT INC (BA)

7
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Bell Aliant Inc : Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201120122013201420152016
Sales2 7752 7622 7592 7462 7602 814
Operating income (EBITDA)1 2901 3551 2841 2621 2651 271
Operating profit (EBIT)657709-6416391 131
Pre-Tax Profit (EBT)------
Net income-330327349365-
EPS ( CAD)1,411,431,311,371,36-
Dividend per Share ( CAD)1,901,90-1,901,901,90
Yield7,08%7,08%-7,08%7,08%7,08%
Announcement Date02/07/2012
01:08pm
02/05/2013
11:20am
02/04/2014
11:00am
---
Finances - Leverage
Bell Aliant Inc : Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201120122013201420152016
Debt3 0043 0202 8463 3603 2923 201
Finance------
Operating income (EBITDA)1 2901 3551 2841 2621 2651 271
Leverage
(Debt/EBITDA)
2,33x2,23x2,22x2,66x2,60x2,52x
Capital Expenditure573592570568496476
Book Value Per Share (BVPS)15,3  CAD11,8  CAD38,5  CAD13,5  CAD--
Cash Flow per Share3,57  CAD4,50  CAD-8,93  CAD4,15  CAD-
Announcement Date02/07/2012
01:08pm
02/05/2013
11:20am
02/04/2014
11:00am
---
Balance Sheet Analysis
Bell Aliant Inc : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 113 M CAD -
Company Value 9 473 M CAD 9 405 M CAD
Valuation 2014e 2015e
PER (Price / EPS) 19,6x 19,8x
Capitalization / Revenue 2,23x 2,21x
EV / Revenue 3,45x 3,41x
EV / EBITDA 7,50x 7,43x
Yield (DPS / Price) 7,08% 7,08%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 23,3% 23,1%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 12,7% 13,2%
ROA (Net Profit / Asset) 5,80% 6,00%
ROE (Net Profit / Equities) 10,5% 11,2%
Rate of Dividend 139% 140%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   20,7% 18,0%
Cash Flow / Sales (Taux d'autofinancement) 74,1% 34,2%
Capital Intensity (Assets / Sales) 2,19x 2,20x
Financial Leverage (Net Debt / EBITDA) 2,66x 2,60x
EPS & Dividend
Bell Aliant Inc : EPS Dividend
Dynamic quotes  
ON
| OFF