Member access

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Bell Aliant Inc    BA   CA07786R2046

BELL ALIANT INC (BA)

7
End-of-day quote. End-of-day quote Toronto Stock Exchange - 07/30
31.29 CAD   +0.22%
07/24 BELL ALIANT : BCE taking Bell Aliant private in USD3.7bn move
07/23 TSX jumps as BCE, Talisman fuel takeover action
07/23 BCE to take Bell Aliant private in $3.7 billion deal
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Bell Aliant Inc : Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201120122013201420152016
Sales2 7752 7622 7592 7422 7512 823
Operating income (EBITDA)1 2901 3551 2841 2651 2681 270
Operating profit (EBIT)657709-636639645
Pre-Tax Profit (EBT)--457---
Net income-330327---
EPS ( CAD)1,411,431,311,321,39-
Dividend per Share ( CAD)1,901,90-1,901,901,90
Yield6,07%6,07%-6,07%6,07%6,07%
Announcement Date02/07/2012
01:08pm
02/05/2013
11:20am
02/04/2014
11:00am
---
Finances - Leverage
Bell Aliant Inc : Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201120122013201420152016
Debt3 0043 0202 8463 4853 4823 470
Finance------
Operating income (EBITDA)1 2901 3551 2841 2651 2681 270
Leverage
(Debt/EBITDA)
2,33x2,23x2,22x2,76x2,75x2,73x
Capital Expenditure573592570565480466
Book Value Per Share (BVPS)15,3  CAD11,8  CAD38,5  CAD---
Cash Flow per Share3,57  CAD4,50  CAD-11,2  CAD11,8  CAD-
Announcement Date02/07/2012
01:08pm
02/05/2013
11:20am
02/04/2014
11:00am
---
Balance Sheet Analysis
Bell Aliant Inc : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 129 M CAD -
Entreprise Value (EV) 10 614 M CAD 10 611 M CAD
Valuation 2014e 2015e
PER (Price / EPS) 23,8x 22,6x
Capitalization / Revenue 2,60x 2,59x
EV / Revenue 3,87x 3,86x
EV / EBITDA 8,39x 8,37x
Yield (DPS / Price) 6,07% 6,07%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 23,2% 23,2%
operating Leverage (Delta EBIT / Delta Sales) - 1,56x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 4,92% 8,90%
Rate of Dividend 144% 137%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   20,6% 17,5%
Cash Flow / Sales (Taux d'autofinancement) 93,0% 97,4%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,76x 2,75x
EPS & Dividend
Bell Aliant Inc : EPS Dividend
Dynamic quotes  
ON
| OFF