Member access

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Bell Aliant Inc    BA   CA07786R2046

BELL ALIANT INC (BA)

8
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201120122013201420152016
Sales2 7752 7622 7592 7382 7482 823
Operating income (EBITDA)1 2901 3551 2841 2621 2651 279
Operating profit (EBIT)657709-636639645
Pre-Tax Profit (EBT)--457---
Net income-330327---
EPS ( CAD)1,411,431,311,311,38-
Dividend per Share ( CAD)1,901,90-1,901,901,90
Yield6,21%6,21%-6,21%6,21%6,21%
Announcement Date02/07/2012
01:08pm
02/05/2013
11:20am
02/04/2014
11:00am
---
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201120122013201420152016
Debt3 0043 0202 8463 2053 2173 192
Finance------
Operating income (EBITDA)1 2901 3551 2841 2621 2651 279
Leverage
(Debt/EBITDA)
2,33x2,23x2,22x2,54x2,54x2,49x
Capital Expenditure573592570570483469
Book Value Per Share (BVPS)15,3  CAD11,8  CAD38,5  CAD---
Cash Flow per Share3,57  CAD4,50  CAD-3,89  CAD4,11  CAD-
Announcement Date02/07/2012
01:08pm
02/05/2013
11:20am
02/04/2014
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 974 M CAD -
Entreprise Value (EV) 10 179 M CAD 10 191 M CAD
Valuation 2014e 2015e
PER (Price / EPS) 23,5x 22,3x
Capitalization / Revenue 2,55x 2,54x
EV / Revenue 3,72x 3,71x
EV / EBITDA 8,07x 8,05x
Yield (DPS / Price) 6,21% 6,21%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 23,2% 23,3%
operating Leverage (Delta EBIT / Delta Sales) - 1,51x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 4,92% 8,90%
Rate of Dividend 146% 138%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   20,8% 17,6%
Cash Flow / Sales (Taux d'autofinancement) 32,4% 34,1%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,54x 2,54x
EPS & Dividend
Dynamic quotes  
ON
| OFF