Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Belle International Holdings Limited       KYG097021045

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Belle International Holdin : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Sales23 70628 94532 86037 98443 45348 811
Operating income (EBITDA)4 6876 0286 3096 9908 0768 914
Operating profit (EBIT)3 9945 2655 4036 0627 0387 850
Pre-Tax Profit (EBT)4 1255 4715 6776 4357 4988 506
Net income3 4254 2554 3524 8925 6886 372
EPS ( CNY)0,410,500,520,580,670,75
Dividend per Share ( CNY)0,310,150,160,180,210,23
Yield3,28%1,59%1,69%1,91%2,18%2,40%
Announcement Date03/23/2011
07:22am		03/20/2012
11:57am		03/25/2013
09:49am		---
Finances - Leverage
Belle International Holdin : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Debt------
Finance5 1109911115 9437 8619 715
Operating income (EBITDA)4 6876 0286 3096 9908 0768 914
Leverage
(Debt/EBITDA)		------
Capital Expenditure1 1981 6641 5201 4281 3571 328
Book Value Per Share (BVPS)2,03  CNY2,30  CNY2,66  CNY3,05  CNY3,51  CNY3,95  CNY
Cash Flow per Share0,31  CNY0,36  CNY0,52  CNY0,57  CNY0,67  CNY0,76  CNY
Announcement Date03/23/2011
07:22am		03/20/2012
11:57am		03/25/2013
09:49am		---
Balance Sheet Analysis
Belle International Holdin : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 79 704 M CNY -
Company Value 73 761 M CNY 71 843 M CNY
Valuation 2013e 2014e
PER (Price / EPS) 16,3x 14,2x
Capitalization / Revenue 2,10x 1,83x
EV / Revenue 1,94x 1,65x
EV / EBITDA 10,6x 8,90x
Yield (DPS / Price) 1,91% 2,18%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 16,0% 16,2%
operating laverage (Delta EBIT / Delta Sales) 0,78x 1,12x
Net Margin (Net Profit / Revenue) 12,9% 13,1%
ROA (Net Profit / Asset) 16,3% 16,8%
ROE (Net Profit / Equities) 20,2% 20,3%
Rate of Dividend 31,1% 30,9%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   3,76% 3,12%
Cash Flow / Sales (Taux d'autofinancement) 12,7% 13,0%
Capital Intensity (Assets / Sales) 0,79x 0,78x
Financial Leverage (Net Debt / EBITDA) -0,85x -0,97x
Price Earning Ratio
Belle International Holdin : Price Earning Ratio
EPS & Dividend
Belle International Holdin : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.