Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Bellsystem24 Holdings Inc    6183   JP3835760004

No quotes available
-- JPY   --.--%
10/06BELLSYSTEM24 HO : half-yearly earnings release
01/06BELLSYSTEM24 HO : quaterly earnings release
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period February 20162017201820192020
Sales102 540108 916116 026123 258130 245
EBITDA10 79010 29811 63113 12214 390
Operating profit (EBIT)-----
Pre-Tax Profit (EBT)7 8757 1968 3559 57110 516
Net income5 0314 3045 4036 3296 952
P/E ratio14,015,816,413,712,3
EPS ( JPY )71,058,974,488,898,8
Dividend per Share ( JPY )18,036,037,042,346,3
Yield1,81%3,86%3,04%3,48%3,81%
Reference price ( JPY )997932121712171217
Announcement Date04/12/2016
05:00am
04/13/2017
06:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period February 201520162017201820192020
Debt-63 98072 59669 67266 90863 458
Finance------
Operating income (EBITDA)-10 79010 29811 63113 12214 390
Leverage
(Debt/EBITDA)
-5,93x7,05x5,99x5,10x4,41x
Capital Expenditure-1 6571 6133 8203 8703 920
Book Value Per Share (BVPS)-515  JPY550  JPY588  JPY636  JPY691  JPY
Cash Flow per Share-97,9  JPY87,9  JPY105  JPY118  JPY130  JPY
Announcement Date01/01/1970
01:00am
04/12/2016
05:00am
04/13/2017
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 89 121 M JPY -
Entreprise Value (EV) 158 793 M JPY 156 029 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,4x 13,7x
Capitalization / Revenue 0,77x 0,72x
EV / Revenue 1,37x 1,27x
EV / EBITDA 13,7x 11,9x
Yield (DPS / Price) 3,04% 3,48%
Price to book (Price / BVPS) 2,07x 1,91x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 4,66% 5,13%
ROA (Net Profit / Asset) 4,96% 5,56%
ROE (Net Profit / Equities) 13,3% 14,3%
Rate of Dividend 49,8% 47,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,29% 3,14%
Cash Flow / Sales 6,67% 7,02%
Capital Intensity (Assets / Sales) 0,94x 0,92x
Financial Leverage (Net Debt / EBITDA) 5,99x 5,10x
EPS & Dividend