Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Bellsystem24 Holdings Inc    6183   JP3835760004

BELLSYSTEM24 HOLDINGS INC (6183)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period February 201620172018201920202021
Sales102 540108 916115 618124 604134 114143 600
EBITDA10 79010 29811 68612 84014 23915 775
Operating profit (EBIT)------
Pre-Tax Profit (EBT)7 8757 1968 5029 91311 25712 748
Net income5 0314 3045 6046 3987 3818 394
P/E ratio14,015,819,822,819,617,3
EPS ( JPY )71,058,976,486,3100114
Dividend per Share ( JPY )18,036,036,038,043,251,3
Yield1,81%3,86%2,38%1,93%2,19%2,60%
Reference price ( JPY )9979321513196919691969
Announcement Date04/12/2016
05:00am
04/13/2017
06:00am
04/11/2018
06:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period February 201620172018201920202021
Debt63 98072 59670 81169 48967 04763 388
Finance------
Operating income (EBITDA)10 79010 29811 68612 84014 23915 775
Leverage
(Debt/EBITDA)
5,93x7,05x6,06x5,41x4,71x4,02x
Capital Expenditure1 6571 6131 5313 3673 4333 500
Book Value Per Share (BVPS)515  JPY550  JPY591  JPY641  JPY701  JPY767  JPY
Cash Flow per Share97,9  JPY87,9  JPY----
Announcement Date04/12/2016
05:00am
04/13/2017
06:00am
04/11/2018
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 144 953 M JPY -
Entreprise Value (EV) 214 442 M JPY 212 000 M JPY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 22,8x 19,6x
Capitalization / Revenue 1,16x 1,08x
EV / Revenue 1,72x 1,58x
EV / EBITDA 16,7x 14,9x
Yield (DPS / Price) 1,93% 2,19%
Price to book (Price / BVPS) 3,07x 2,81x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 5,13% 5,50%
ROA (Net Profit / Asset) 5,30% 5,87%
ROE (Net Profit / Equities) 14,2% 14,7%
Rate of Dividend 44,0% 43,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   2,70% 2,56%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 0,97x 0,94x
Financial Leverage (Net Debt / EBITDA) 5,41x 4,71x
EPS & Dividend