Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Bellsystem24 Holdings Inc    6183   JP3835760004

No quotes available
-- JPY   --.--%
10/06BELLSYSTEM24 HO : half-yearly earnings release
01/06BELLSYSTEM24 HO : quaterly earnings release
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period February 20162017201820192020
Sales102 540108 916115 960123 227130 389
EBITDA10 79010 29811 58313 09214 419
Operating profit (EBIT)-----
Pre-Tax Profit (EBT)7 8757 1968 3459 59810 586
Net income5 0314 3045 3956 3637 024
P/E ratio14,015,818,315,213,5
EPS ( JPY )71,058,974,289,4100
Dividend per Share ( JPY )18,036,036,742,747,0
Yield1,81%3,86%2,70%3,15%3,47%
Reference price ( JPY )997932135613561356
Announcement Date04/12/2016
05:00am
04/13/2017
06:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period February 20162017201820192020
Debt63 98072 59671 20469 20266 419
Finance-----
Operating income (EBITDA)10 79010 29811 58313 09214 419
Leverage
(Debt/EBITDA)
5,93x7,05x6,15x5,29x4,61x
Capital Expenditure1 6571 6133 5473 5803 613
Book Value Per Share (BVPS)515  JPY550  JPY588  JPY637  JPY692  JPY
Cash Flow per Share97,9  JPY87,9  JPY105  JPY118  JPY130  JPY
Announcement Date04/12/2016
05:00am
04/13/2017
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 99 639 M JPY -
Entreprise Value (EV) 170 842 M JPY 168 841 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 18,3x 15,2x
Capitalization / Revenue 0,86x 0,81x
EV / Revenue 1,47x 1,37x
EV / EBITDA 14,7x 12,9x
Yield (DPS / Price) 2,70% 3,15%
Price to book (Price / BVPS) 2,31x 2,13x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 4,65% 5,16%
ROA (Net Profit / Asset) 4,86% 5,51%
ROE (Net Profit / Equities) 13,2% 14,3%
Rate of Dividend 49,4% 47,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,06% 2,91%
Cash Flow / Sales 6,68% 7,04%
Capital Intensity (Assets / Sales) 0,96x 0,94x
Financial Leverage (Net Debt / EBITDA) 6,15x 5,29x
EPS & Dividend