| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period September |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 47,6 | - | 41,6 | 41,5 | 44,7 | 48,0 | | Operating income (EBITDA) | 3,87 | - | 4,77 | 3,23 | 4,52 | 4,68 | | Operating profit (EBIT) | 1,01 | - | 2,71 | 2,31 | 3,60 | 3,68 | | Pre-Tax Profit (EBT) | - | - | 3,08 | 2,64 | 3,93 | 4,01 | | Net income | 0,81 | - | 2,14 | 1,84 | 2,73 | 2,81 | | EPS ( €) | 0,05 | - | 0,15 | 0,10 | 0,14 | 0,14 | | Dividend per Share ( €) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 05/31/2011 07:16am | 12/31/1969 07:00pm | 12/20/2012 09:00am | - | - | - |
|
|
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period September |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | 27,0 | 30,0 | - | | Finance | - | - | 24,2 | - | - | - | | Operating income (EBITDA) | 3,87 | - | 4,77 | 3,23 | 4,52 | 4,68 | Leverage (Debt/EBITDA) | - | - | - | 8,37x | 6,64x | - | | Capital Expenditure | - | - | 0,29 | 0,88 | 1,06 | 1,07 | | Book Value Per Share (BVPS) | - | - | 1,70 € | 1,78 € | 1,92 € | 2,04 € | | Cash Flow per Share | - | - | -0,04 € | 0,19 € | 0,19 € | 0,20 € | | Announcement Date | 05/31/2011 07:16am | 12/31/1969 07:00pm | 12/20/2012 09:00am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|