Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Black Hills Corp    BKH   US0921131092

BLACK HILLS CORP (BKH)

2
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Black Hills Corp : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 2721 1741 2761 3971 4541 515
Operating income (EBITDA)322396-436460486
Operating profit (EBIT)186242-286300317
Pre-Tax Profit (EBT)-137177---
Net income49,781,5116122126134
EPS ( $)1,241,852,592,732,812,96
Dividend per Share ( $)1,461,481,521,561,621,67
Yield2,72%2,75%2,83%2,91%3,01%3,10%
Announcement Date02/02/2012
11:00pm
01/31/2013
11:34pm
02/06/2014
10:03pm
---
Finances - Leverage
Black Hills Corp : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt1 6061 3041 4721 6391 7661 854
Finance------
Operating income (EBITDA)322396-436460486
Leverage
(Debt/EBITDA)
4,99x3,29x-3,76x3,84x3,81x
Capital Expenditure441349355450391347
Book Value Per Share (BVPS)27,5 $27,9 $29,4 $30,3 $31,5 $33,3 $
Cash Flow per Share---1,68 $1,84 $5,69 $
Announcement Date02/02/2012
11:00pm
01/31/2013
11:34pm
02/06/2014
10:03pm
---
Balance Sheet Analysis
Black Hills Corp : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 399 M$ -
Entreprise Value (EV) 4 038 M$ 4 164 M$
Valuation 2014e 2015e
PER (Price / EPS) 19,6x 19,1x
Capitalization / Revenue 1,72x 1,65x
EV / Revenue 2,89x 2,86x
EV / EBITDA 9,26x 9,06x
Yield (DPS / Price) 2,91% 3,01%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 20,5% 20,6%
operating Leverage (Delta EBIT / Delta Sales) - 1,18x
Net Margin (Net Profit / Revenue) 8,73% 8,64%
ROA (Net Profit / Asset) 2,90% 2,80%
ROE (Net Profit / Equities) 9,16% 9,06%
Rate of Dividend 57,2% 57,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   32,2% 26,9%
Cash Flow / Sales (Taux d'autofinancement) 5,36% 5,66%
Capital Intensity (Assets / Sales) 3,01x 3,09x
Financial Leverage (Net Debt / EBITDA) 3,76x 3,84x
Price Earning Ratio
Black Hills Corp : Price Earning Ratio
EPS & Dividend
Black Hills Corp : EPS Dividend
Dynamic quotes  
ON
| OFF