Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Black Hills Corp    BKH

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales1 2761 3941 3051 7751 9131 933
Operating income (EBITDA)307409445525654675
Operating profit (EBIT)256261290332453476
Pre-Tax Profit (EBT)177-----
Net income116129-32,1161197213
P/E ratio20,318,4-65,421,016,515,6
EPS ( $ )2,592,89-0,712,813,583,80
Dividend per Share ( $ )1,521,561,621,681,831,95
Yield2,89%2,94%3,49%2,85%3,10%3,30%
Reference price ( $ )52.5153.0446.4359.0259.0259.02
Announcement Date02/06/2014
10:03pm
02/02/2015
09:47pm
02/02/2016
09:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt1 4721 5961 4879789841 036
Finance------
Operating income (EBITDA)307409445525654675
Leverage
(Debt/EBITDA)
4,79x3,91x3,34x1,86x1,51x1,53x
Capital Expenditure355398455559324305
Book Value Per Share (BVPS)29,4 $30,8 $28,6 $35,4 $37,5 $40,8 $
Cash Flow per Share7,33 $7,25 $9,45 $4,36 $8,02 $8,31 $
Announcement Date02/06/2014
10:03pm
02/02/2015
09:47pm
02/02/2016
09:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 3 137 M$ -
Entreprise Value (EV) 4 114 M$ 4 121 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 21,0x 16,5x
Capitalization / Revenue 1,77x 1,64x
EV / Revenue 2,32x 2,15x
EV / EBITDA 7,83x 6,30x
Yield (DPS / Price) 2,85% 3,10%
Price to book (Price / BVPS) 1,67x 1,57x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,7% 23,7%
operating Leverage (Delta EBIT / Delta Sales) 0,41x 4,64x
Net Margin (Net Profit / Revenue) 9,08% 10,3%
ROA (Net Profit / Asset) 2,90% 3,00%
ROE (Net Profit / Equities) 10,3% 10,9%
Rate of Dividend 59,8% 51,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   31,5% 16,9%
Cash Flow / Sales 13,1% 22,3%
Capital Intensity (Assets / Sales) 3,13x 3,43x
Financial Leverage (Net Debt / EBITDA) 1,86x 1,51x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend