Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Black Hills Corp    BKH   US0921131092

BLACK HILLS CORP (BKH)

1
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 2721 1741 2761 3791 4491 526
Operating income (EBITDA)322396307430457491
Operating profit (EBIT)186242256281297321
Pre-Tax Profit (EBT)-137177---
Net income49,781,5116128133142
EPS ( $)1,241,852,592,872,973,15
Dividend per Share ( $)1,461,481,521,561,601,65
Yield2,82%2,85%2,93%3,02%3,09%3,18%
Announcement Date02/02/2012
11:00pm
01/31/2013
11:34pm
02/06/2014
10:03pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt1 6061 3041 4721 6061 7491 853
Finance------
Operating income (EBITDA)322396307430457491
Leverage
(Debt/EBITDA)
4,99x3,29x4,79x3,73x3,82x3,77x
Capital Expenditure441349355421418378
Book Value Per Share (BVPS)27,5 $27,9 $29,4 $30,4 $31,9 $33,9 $
Cash Flow per Share--7,33 $5,55 $4,80 $6,01 $
Announcement Date02/02/2012
11:00pm
01/31/2013
11:34pm
02/06/2014
10:03pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 315 M$ -
Entreprise Value (EV) 3 921 M$ 4 064 M$
Valuation 2014e 2015e
PER (Price / EPS) 18,1x 17,4x
Capitalization / Revenue 1,68x 1,60x
EV / Revenue 2,84x 2,80x
EV / EBITDA 9,11x 8,88x
Yield (DPS / Price) 3,02% 3,09%
Price to book (Price / BVPS) 1,70x 1,62x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 20,3% 20,5%
operating Leverage (Delta EBIT / Delta Sales) 1,21x 1,16x
Net Margin (Net Profit / Revenue) 9,28% 9,17%
ROA (Net Profit / Asset) 3,15% 3,15%
ROE (Net Profit / Equities) 9,56% 9,51%
Rate of Dividend 54,5% 54,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   30,5% 28,9%
Cash Flow / Sales (Taux d'autofinancement) 18,0% 14,8%
Capital Intensity (Assets / Sales) 2,95x 2,91x
Financial Leverage (Net Debt / EBITDA) 3,73x 3,82x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF