Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Black Hills Corp    BKH   US0921131092

BLACK HILLS CORP (BKH)

1
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Black Hills Corp : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 2721 1741 2761 3961 4531 515
Operating income (EBITDA)322396-434463491
Operating profit (EBIT)186242-282298314
Pre-Tax Profit (EBT)-137----
Net income49,781,5116116122132
EPS ( $)1,241,852,592,592,742,91
Dividend per Share ( $)1,461,48-1,561,611,67
Yield2,52%2,56%-2,69%2,78%2,88%
Announcement Date02/02/2012
11:00pm
01/31/2013
11:34pm
02/06/2014
10:03pm
---
Finances - Leverage
Black Hills Corp : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt1 6061 304-1 6001 6521 749
Finance------
Operating income (EBITDA)322396-434463491
Leverage
(Debt/EBITDA)
4,99x3,29x-3,68x3,57x3,56x
Capital Expenditure441349-450391347
Book Value Per Share (BVPS)27,5 $27,9 $29,4 $30,2 $31,4 $32,7 $
Cash Flow per Share----3,24 $--
Announcement Date02/02/2012
11:00pm
01/31/2013
11:34pm
02/06/2014
10:03pm
---
Balance Sheet Analysis
Black Hills Corp : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 585 M$ -
Company Value 4 184 M$ 4 236 M$
Valuation 2014e 2015e
PER (Price / EPS) 22,3x 21,2x
Capitalization / Revenue 1,85x 1,78x
EV / Revenue 3,00x 2,92x
EV / EBITDA 9,63x 9,15x
Yield (DPS / Price) 2,69% 2,78%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 20,2% 20,5%
operating Leverage (Delta EBIT / Delta Sales) - 1,43x
Net Margin (Net Profit / Revenue) 8,30% 8,40%
ROA (Net Profit / Asset) 2,80% 2,80%
ROE (Net Profit / Equities) 8,77% 8,97%
Rate of Dividend 60,1% 59,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   32,2% 26,9%
Cash Flow / Sales (Taux d'autofinancement) -10,3% -
Capital Intensity (Assets / Sales) 2,97x 3,00x
Financial Leverage (Net Debt / EBITDA) 3,68x 3,57x
Price Earning Ratio
Black Hills Corp : Price Earning Ratio
EPS & Dividend
Black Hills Corp : EPS Dividend
Dynamic quotes  
ON
| OFF