Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Black Hills Corp    BKH   US0921131092

BLACK HILLS CORP (BKH)

2
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 1741 2761 3941 4751 5461 612
Operating income (EBITDA)396307409448477482
Operating profit (EBIT)242256261268290303
Pre-Tax Profit (EBT)137177----
Net income81,5116129127136141
EPS ( $)1,852,592,892,843,033,15
Dividend per Share ( $)1,481,521,561,621,671,74
Yield3,31%3,40%3,49%3,63%3,74%3,89%
Announcement Date01/31/2013
11:34pm
02/06/2014
10:03pm
02/02/2015
09:47pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt1 3041 4721 5961 7611 9092 031
Finance------
Operating income (EBITDA)396307409448477482
Leverage
(Debt/EBITDA)
3,29x4,79x3,91x3,93x4,00x4,22x
Capital Expenditure349355398502457391
Book Value Per Share (BVPS)27,9 $29,4 $30,8 $31,2 $35,2 $34,3 $
Cash Flow per Share-7,33 $7,25 $5,45 $3,95 $6,32 $
Announcement Date01/31/2013
11:34pm
02/06/2014
10:03pm
02/02/2015
09:47pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 2 001 M$ -
Entreprise Value (EV) 3 763 M$ 3 911 M$
Valuation 2015e 2016e
PER (Price / EPS) 15,7x 14,7x
Capitalization / Revenue 1,36x 1,29x
EV / Revenue 2,55x 2,53x
EV / EBITDA 8,40x 8,20x
Yield (DPS / Price) 3,63% 3,74%
Price to book (Price / BVPS) 1,43x 1,27x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 18,2% 18,8%
operating Leverage (Delta EBIT / Delta Sales) 0,52x 1,71x
Net Margin (Net Profit / Revenue) 8,63% 8,80%
ROA (Net Profit / Asset) 2,80% 2,70%
ROE (Net Profit / Equities) 9,09% 9,34%
Rate of Dividend 57,0% 55,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   34,0% 29,6%
Cash Flow / Sales (Taux d'autofinancement) 16,5% 11,5%
Capital Intensity (Assets / Sales) 3,08x 3,26x
Financial Leverage (Net Debt / EBITDA) 3,93x 4,00x
Price Earning Ratio
EPS & Dividend