Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Black Hills Corp    BKH

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales1 3941 3051 5731 8651 9142 060
Operating income (EBITDA)409445564650677711
Operating profit (EBIT)261290375455480494
Pre-Tax Profit (EBT)------
Net income129-32,173,0197211232
P/E ratio18,4-65,444,818,217,417,0
EPS ( $ )2,89-0,711,373,663,833,91
Dividend per Share ( $ )1,561,621,681,821,931,99
Yield2,94%3,49%2,74%2,74%2,91%2,99%
Reference price ( $ )53.0446.4361.3466.5266.5266.52
Announcement Date02/02/2015
09:47pm
02/02/2016
09:30pm
02/01/2017
09:38pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt1 5961 4873 3002 5042 4823 225
Finance------
Operating income (EBITDA)409445564650677711
Leverage
(Debt/EBITDA)
3,91x3,34x5,85x3,85x3,67x4,54x
Capital Expenditure398455475324305329
Book Value Per Share (BVPS)30,8 $28,6 $30,2 $34,0 $36,3 $34,1 $
Cash Flow per Share7,25 $9,45 $6,02 $6,30 $6,67 $7,90 $
Announcement Date02/02/2015
09:47pm
02/02/2016
09:30pm
02/01/2017
09:38pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 3 554 M$ -
Entreprise Value (EV) 6 058 M$ 6 037 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 18,2x 17,4x
Capitalization / Revenue 1,91x 1,86x
EV / Revenue 3,25x 3,15x
EV / EBITDA 9,33x 8,92x
Yield (DPS / Price) 2,74% 2,91%
Price to book (Price / BVPS) 1,96x 1,83x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 24,4% 25,1%
operating Leverage (Delta EBIT / Delta Sales) 1,15x 2,08x
Net Margin (Net Profit / Revenue) 10,6% 11,0%
ROA (Net Profit / Asset) 4,34% 4,67%
ROE (Net Profit / Equities) 10,7% 10,4%
Rate of Dividend 49,8% 50,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   17,4% 15,9%
Cash Flow / Sales 18,0% 18,6%
Capital Intensity (Assets / Sales) 2,43x 2,36x
Financial Leverage (Net Debt / EBITDA) 3,85x 3,67x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend