Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Black Hills Corp    BKH   US0921131092

BLACK HILLS CORP (BKH)

1
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 2721 1741 2761 3841 4411 516
Operating income (EBITDA)322396307430453487
Operating profit (EBIT)186242256280294317
Pre-Tax Profit (EBT)-137177---
Net income49,781,5116124127134
EPS ( $)1,241,852,592,762,822,97
Dividend per Share ( $)1,461,481,521,561,601,65
Yield2,82%2,86%2,94%3,02%3,10%3,19%
Announcement Date02/02/2012
11:00pm
01/31/2013
11:34pm
02/06/2014
10:03pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt1 6061 3041 4721 6211 7751 894
Finance------
Operating income (EBITDA)322396307430453487
Leverage
(Debt/EBITDA)
4,99x3,29x4,79x3,77x3,92x3,89x
Capital Expenditure441349355421418408
Book Value Per Share (BVPS)27,5 $27,9 $29,4 $30,3 $31,5 $33,4 $
Cash Flow per Share--7,33 $3,27 $3,38 $5,72 $
Announcement Date02/02/2012
11:00pm
01/31/2013
11:34pm
02/06/2014
10:03pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 309 M$ -
Entreprise Value (EV) 3 930 M$ 4 084 M$
Valuation 2014e 2015e
PER (Price / EPS) 18,7x 18,3x
Capitalization / Revenue 1,67x 1,60x
EV / Revenue 2,84x 2,83x
EV / EBITDA 9,14x 9,02x
Yield (DPS / Price) 3,02% 3,10%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 20,2% 20,4%
operating Leverage (Delta EBIT / Delta Sales) 1,11x 1,21x
Net Margin (Net Profit / Revenue) 8,94% 8,80%
ROA (Net Profit / Asset) 3,00% 2,90%
ROE (Net Profit / Equities) 9,23% 9,08%
Rate of Dividend 56,6% 56,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   30,4% 29,0%
Cash Flow / Sales (Taux d'autofinancement) 10,5% 10,5%
Capital Intensity (Assets / Sales) 2,98x 3,03x
Financial Leverage (Net Debt / EBITDA) 3,77x 3,92x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF