Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Black Hills Corp    BKH

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales1 3941 3051 5731 8121 8901 947
EBITDA409445564647679706
Operating profit (EBIT)261290375454484506
Pre-Tax Profit (EBT)------
Net income129-32,173,0195214234
P/E ratio18,4-65,444,819,518,517,9
EPS ( $ )2,89-0,711,373,583,783,89
Dividend per Share ( $ )1,561,621,681,781,881,99
Yield2,94%3,49%2,74%2,55%2,70%2,85%
Reference price ( $ )53.0446.4361.3469.7869.7869.78
Announcement Date02/02/2015
09:47pm
02/02/2016
09:30pm
02/01/2017
09:38pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt1 5961 4873 3002 4552 3603 077
Finance------
Operating income (EBITDA)409445564647679706
Leverage
(Debt/EBITDA)
3,91x3,34x5,85x3,79x3,48x4,36x
Capital Expenditure398455475320305365
Book Value Per Share (BVPS)30,8 $28,6 $30,2 $33,9 $38,3 $39,7 $
Cash Flow per Share7,25 $9,45 $6,02 $5,71 $6,13 $9,50 $
Announcement Date02/02/2015
09:47pm
02/02/2016
09:30pm
02/01/2017
09:38pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 3 731 M$ -
Entreprise Value (EV) 6 186 M$ 6 090 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 19,5x 18,5x
Capitalization / Revenue 2,06x 1,97x
EV / Revenue 3,41x 3,22x
EV / EBITDA 9,56x 8,97x
Yield (DPS / Price) 2,55% 2,70%
Price to book (Price / BVPS) 2,06x 1,82x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 25,0% 25,6%
operating Leverage (Delta EBIT / Delta Sales) 1,37x 1,56x
Net Margin (Net Profit / Revenue) 10,7% 11,3%
ROA (Net Profit / Asset) 4,29% 4,63%
ROE (Net Profit / Equities) 10,7% 10,2%
Rate of Dividend 49,7% 49,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   17,7% 16,1%
Cash Flow / Sales 16,8% 17,4%
Capital Intensity (Assets / Sales) 2,51x 2,44x
Financial Leverage (Net Debt / EBITDA) 3,79x 3,48x
EPS & Dividend