Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Black Hills Corp    BKH

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 1741 2761 3941 4781 5051 616
Operating income (EBITDA)396307409431457474
Operating profit (EBIT)242256261271291306
Pre-Tax Profit (EBT)137177----
Net income81,5116129114138143
EPS ( $)1,852,592,892,553,073,18
Dividend per Share ( $)1,481,521,561,621,671,74
Yield3,72%3,82%3,92%4,07%4,20%4,36%
Announcement Date01/31/2013
11:34pm
02/06/2014
10:03pm
02/02/2015
09:47pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt1 3041 4721 5961 8092 0132 187
Finance------
Operating income (EBITDA)396307409431457474
Leverage
(Debt/EBITDA)
3,29x4,79x3,91x4,20x4,41x4,61x
Capital Expenditure349355398489407353
Book Value Per Share (BVPS)27,9 $29,4 $30,8 $31,2 $33,6 $34,3 $
Cash Flow per Share-7,33 $7,25 $3,34 $4,03 $3,00 $
Announcement Date01/31/2013
11:34pm
02/06/2014
10:03pm
02/02/2015
09:47pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 784 M$ -
Entreprise Value (EV) 3 594 M$ 3 798 M$
Valuation 2015e 2016e
PER (Price / EPS) 15,6x 13,0x
Capitalization / Revenue 1,21x 1,19x
EV / Revenue 2,43x 2,52x
EV / EBITDA 8,33x 8,31x
Yield (DPS / Price) 4,07% 4,20%
Price to book (Price / BVPS) 1,28x 1,18x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 18,4% 19,4%
operating Leverage (Delta EBIT / Delta Sales) 0,68x 4,10x
Net Margin (Net Profit / Revenue) 7,70% 9,17%
ROA (Net Profit / Asset) 4,00% 4,05%
ROE (Net Profit / Equities) 9,34% 9,59%
Rate of Dividend 63,7% 54,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   33,1% 27,0%
Cash Flow / Sales (Taux d'autofinancement) 10,1% 12,0%
Capital Intensity (Assets / Sales) 1,93x 2,26x
Financial Leverage (Net Debt / EBITDA) 4,20x 4,41x
Price Earning Ratio
EPS & Dividend