Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Black Hills Corp    BKH

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales1 3941 3051 5731 8491 9311 992
EBITDA409445564652681713
Operating profit (EBIT)261290375458483508
Pre-Tax Profit (EBT)------
Net income129-32,173,0196210233
P/E ratio18,4-65,444,819,218,217,6
EPS ( $ )2,89-0,711,373,563,773,88
Dividend per Share ( $ )1,561,621,681,781,881,99
Yield2,94%3,49%2,74%2,60%2,75%2,90%
Reference price ( $ )53.0446.4361.3468.5168.5168.51
Announcement Date02/02/2015
09:47pm
02/02/2016
09:30pm
02/01/2017
09:38pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt1 5961 4873 3003 2463 0663 143
Finance------
Operating income (EBITDA)409445564652681713
Leverage
(Debt/EBITDA)
3,91x3,34x5,85x4,97x4,50x4,41x
Capital Expenditure398455475331335422
Book Value Per Share (BVPS)30,8 $28,6 $30,2 $33,3 $40,5 $38,8 $
Cash Flow per Share7,25 $9,45 $6,02 $7,88 $8,11 $7,88 $
Announcement Date02/02/2015
09:47pm
02/02/2016
09:30pm
02/01/2017
09:38pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 3 664 M$ -
Entreprise Value (EV) 6 909 M$ 6 730 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 19,2x 18,2x
Capitalization / Revenue 1,98x 1,90x
EV / Revenue 3,74x 3,49x
EV / EBITDA 10,6x 9,89x
Yield (DPS / Price) 2,60% 2,75%
Price to book (Price / BVPS) 2,06x 1,69x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 24,7% 25,0%
operating Leverage (Delta EBIT / Delta Sales) 1,25x 1,23x
Net Margin (Net Profit / Revenue) 10,6% 10,9%
ROA (Net Profit / Asset) 4,91% 5,26%
ROE (Net Profit / Equities) 11,0% 10,5%
Rate of Dividend 50,0% 50,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   17,9% 17,3%
Cash Flow / Sales 22,8% 22,4%
Capital Intensity (Assets / Sales) 2,16x 2,07x
Financial Leverage (Net Debt / EBITDA) 4,97x 4,50x
EPS & Dividend