Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Black Hills Corp    BKH

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 1741 2761 3941 4791 5111 585
Operating income (EBITDA)396307409443473484
Operating profit (EBIT)242256261268289303
Pre-Tax Profit (EBT)137177----
Net income81,5116129128136141
EPS ( $)1,852,592,892,863,033,15
Dividend per Share ( $)1,481,521,561,621,671,74
Yield3,60%3,70%3,80%3,95%4,07%4,23%
Announcement Date01/31/2013
11:34pm
02/06/2014
10:03pm
02/02/2015
09:47pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt1 3041 4721 5961 7652 0132 187
Finance------
Operating income (EBITDA)396307409443473484
Leverage
(Debt/EBITDA)
3,29x4,79x3,91x3,98x4,26x4,51x
Capital Expenditure349355398490457390
Book Value Per Share (BVPS)27,9 $29,4 $30,8 $31,2 $35,2 $34,3 $
Cash Flow per Share-7,33 $7,25 $5,78 $4,94 $6,32 $
Announcement Date01/31/2013
11:34pm
02/06/2014
10:03pm
02/02/2015
09:47pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 841 M$ -
Entreprise Value (EV) 3 606 M$ 3 854 M$
Valuation 2015e 2016e
PER (Price / EPS) 14,4x 13,6x
Capitalization / Revenue 1,25x 1,22x
EV / Revenue 2,44x 2,55x
EV / EBITDA 8,14x 8,15x
Yield (DPS / Price) 3,95% 4,07%
Price to book (Price / BVPS) 1,32x 1,17x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 18,1% 19,1%
operating Leverage (Delta EBIT / Delta Sales) 0,48x 3,48x
Net Margin (Net Profit / Revenue) 8,66% 9,00%
ROA (Net Profit / Asset) 4,00% 4,02%
ROE (Net Profit / Equities) 9,14% 9,33%
Rate of Dividend 56,8% 55,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   33,2% 30,2%
Cash Flow / Sales (Taux d'autofinancement) 17,5% 14,7%
Capital Intensity (Assets / Sales) 2,17x 2,24x
Financial Leverage (Net Debt / EBITDA) 3,98x 4,26x
Price Earning Ratio
EPS & Dividend