Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Black Hills Corp    BKH   US0921131092

BLACK HILLS CORP (BKH)

1
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 2721 1741 2761 3791 4531 529
Operating income (EBITDA)322396307431459493
Operating profit (EBIT)186242256281297320
Pre-Tax Profit (EBT)-137177---
Net income49,781,5116128133142
EPS ( $)1,241,852,592,872,983,14
Dividend per Share ( $)1,461,481,521,561,601,65
Yield2,86%2,90%2,98%3,06%3,14%3,23%
Announcement Date02/02/2012
11:00pm
01/31/2013
11:34pm
02/06/2014
10:03pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt1 6061 3041 4721 6061 7461 848
Finance------
Operating income (EBITDA)322396307431459493
Leverage
(Debt/EBITDA)
4,99x3,29x4,79x3,73x3,80x3,75x
Capital Expenditure441349355421418378
Book Value Per Share (BVPS)27,5 $27,9 $29,4 $30,4 $31,9 $34,0 $
Cash Flow per Share--7,33 $5,57 $4,86 $6,11 $
Announcement Date02/02/2012
11:00pm
01/31/2013
11:34pm
02/06/2014
10:03pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 2 281 M$ -
Entreprise Value (EV) 3 886 M$ 4 026 M$
Valuation 2014e 2015e
PER (Price / EPS) 17,8x 17,1x
Capitalization / Revenue 1,65x 1,57x
EV / Revenue 2,82x 2,77x
EV / EBITDA 9,02x 8,77x
Yield (DPS / Price) 3,06% 3,14%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 20,3% 20,5%
operating Leverage (Delta EBIT / Delta Sales) 1,21x 1,12x
Net Margin (Net Profit / Revenue) 9,30% 9,15%
ROA (Net Profit / Asset) 3,20% 3,15%
ROE (Net Profit / Equities) 9,58% 9,52%
Rate of Dividend 54,4% 53,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   30,5% 28,8%
Cash Flow / Sales (Taux d'autofinancement) 18,0% 14,9%
Capital Intensity (Assets / Sales) 2,91x 2,91x
Financial Leverage (Net Debt / EBITDA) 3,73x 3,80x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF