Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Blackmores Limited    BKL   AU000000BKL7

End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 05/21
28.3 AUD   -0.53%
04/26 BLACKMORES LIMITED: Third Quarter Announcement
03/07 BLACKMORES LIMITED: ex-dividend day for interim dividend
02/28 BLACKMORES LIMITED: Shareholder Letter Half Year Results – December 2012
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Blackmores Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201020112012201320142015
Sales215234262331358386
Operating income (EBITDA)40,946,146,948,152,859,9
Operating profit (EBIT)50,441,542,042,546,853,4
Pre-Tax Profit (EBT)34,739,339,237,641,249,1
Net income24,327,327,826,829,034,2
EPS (cts AUD)146163166157172203
Dividend per Share (cts AUD)112124127123129147
Yield3,94%4,36%4,46%4,33%4,53%5,16%
Announcement Date08/19/2010
02:24am		08/18/2011
02:35am		08/29/2012
02:52am		---
Finances - Leverage
Blackmores Limited : Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201020112012201320142015
Debt25,829,833,078,674,064,4
Finance------
Operating income (EBITDA)40,946,146,948,152,859,9
Leverage
(Debt/EBITDA)		0,63x0,65x0,70x1,64x1,40x1,08x
Capital Expenditure3,743,404,994,504,484,45
Book Value Per Share (BVPS)430 cts AUD473 cts AUD514 cts AUD555 cts AUD608 cts AUD667 cts AUD
Cash Flow per Share156 cts AUD129 cts AUD124 cts AUD137 cts AUD199 cts AUD216 cts AUD
Announcement Date08/19/2010
02:24am		08/18/2011
02:35am		08/29/2012
02:52am		---
Balance Sheet Analysis
Blackmores Limited : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 483 M AUD -
Company Value 561 M AUD 557 M AUD
Valuation 2013e 2014e
PER (Price / EPS) 18,1x 16,6x
Capitalization / Revenue 1,46x 1,35x
EV / Revenue 1,69x 1,55x
EV / EBITDA 11,7x 10,5x
Yield (DPS / Price) 4,33% 4,53%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 12,8% 13,0%
operating laverage (Delta EBIT / Delta Sales) 0,05x 1,24x
Net Margin (Net Profit / Revenue) 8,08% 8,10%
ROA (Net Profit / Asset) 16,3% 15,6%
ROE (Net Profit / Equities) 29,6% 29,4%
Rate of Dividend 78,3% 75,1%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   1,36% 1,25%
Cash Flow / Sales (Taux d'autofinancement) 6,96% 9,33%
Capital Intensity (Assets / Sales) 0,50x 0,52x
Financial Leverage (Net Debt / EBITDA) 1,64x 1,40x
Price Earning Ratio
Blackmores Limited : Price Earning Ratio
EPS & Dividend
Blackmores Limited : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.