BlackRock, Inc. (NYSE:BLK):

FINANCIAL RESULTS

                                   
(in millions, except per share data)    

Q4
2014

 

Q4
2013

  Change  

Q3
2014

  Change   Full Year   Change
              2014   2013  
AUM $ 4,651,895 $ 4,324,088 8 % $ 4,524,575 3 % $ 4,651,895   $ 4,324,088 8 %

GAAP basis:

Revenue $ 2,784 $ 2,777 - % $ 2,849 (2 %) $ 11,081 $ 10,180 9 %
Operating income $ 1,144 $ 1,133 1 % $ 1,157 (1 %) $ 4,474 $ 3,857 16 %
Operating margin 41.1 % 40.8 % 30 bps 40.6 % 50 bps 40.4 % 37.9 % 250 bps
Net income(1) $ 813 $ 841 (3 %) $ 917 (11 %) $ 3,294 $ 2,932 12 %
Diluted EPS $ 4.77 $ 4.86 (2 %) $ 5.37 (11 %) $ 19.25 $ 16.87 14 %
Weighted average diluted shares 170.4 173.0 (2 %) 170.8 - % 171.1 173.8 (2 %)

As Adjusted:

Operating income(2) $ 1,154 $ 1,143 1 % $ 1,214 (5 %) $ 4,563 $ 4,024 13 %
Operating margin(2) 43.6 % 42.7 % 90 bps 44.2 % (60 bps) 42.9 % 41.4 % 150 bps
Net income(1) (2) $ 821 $ 851 (4 %) $ 890 (8 %) $ 3,310 $ 2,882 15 %
Diluted EPS(2)     $ 4.82     $ 4.92     (2 %)   $ 5.21     (7 %)   $ 19.34     $ 16.58     17 %
 

(1) Net income represents net income attributable to BlackRock, Inc.
(2) See notes (1) through (4) to the Condensed Consolidated Statements of Income and Supplemental Information for more information on as adjusted items and the reconciliation to GAAP.

BlackRock, Inc. (NYSE:BLK) today reported financial results for the three months and year ended December 31, 2014.

“BlackRock’s full year 2014 results demonstrate the significant investments we have made in recent years to build the depth and breadth of our global platform,” commented Laurence D. Fink, Chairman and CEO of BlackRock. “In an environment of heightened market uncertainty, our clients’ investment challenges are increasingly complex. Our ability to leverage active and index strategies to deliver global solutions to clients, backed by our unifying Aladdin technology platform, creates a distinct competitive advantage, and resulted in strong organic growth and consistent financial results.

“Our long-term net inflows of $181 billion in 2014, up 55% from the prior year, are the strongest annual net inflows in BlackRock’s history. In addition, our cash management business had more than $25 billion of net inflows in 2014. These results demonstrate the power of the business model that we deliberately built to perform in all market environments.

“Strong institutional results in 2014 were driven by creating and expanding partnerships with leading global institutions seeking solutions across index, active, multi-asset and alternative strategies. The breadth of our global platform enables BlackRock to design and deliver these client-centric investment solutions and to enhance our relationship with institutional clients by also offering investment advice, Aladdin analytics, and risk management and advisory capabilities.

“In Retail and iShares, we reached significant milestones in 2014, crossing $500 billion in Retail and $1 trillion in iShares assets under management. We did this by strengthening global distribution partnerships and expanding our global market share. We had 56 distinct Retail and iShares products that each generated more than $1 billion in net inflows, up from 43 such products in 2013. We captured the number one share of industry ETF flows in the US, in Europe and globally. Further highlighting our global reach, there were 13 countries where we had net inflows in excess of $1 billion in 2014, and we now manage assets in excess of $1 billion for clients domiciled in each of 41 countries.

“Investment performance is the core driver of our ability to meet clients’ needs. In fixed income, BlackRock is generating consistent alpha in strategies that span geography, duration and exposure, with 91% of our active fixed income assets above benchmark or peer median for the three-year period. We also continue to make progress on the reinvigoration and globalization of our fundamental active equity business.

“I would like to thank all of our employees for their hard work and incredible dedication in 2014. Together, we remain focused on reaffirming our principles and values that drive our fiduciary duty to clients and commitment to value creation for shareholders.”

 

RESULTS BY CLIENT TYPE

 

                             
(in millions), (unaudited)    

Q4 2014
Net flows

   

December 31, 2014
AUM

   

Q4 2014
Base Fees(1)

   

December 31, 2014
AUM
% of Total

   

Q4 2014
Base Fees(1)
% of Total

Retail    

$22,954

    $534,329     $813     12%     35%
iShares 44,189 1,024,228 829 24% 36%
Institutional:
Active 1,043 959,160 453 22% 19%
Index 19,629     1,816,124     228     42%     10%
Total institutional 20,672     2,775,284     681     64%     29%
Total long-term     $87,815     $4,333,841     $2,323     100%     100%
 
 

RESULTS BY PRODUCT

 

                             
(in millions), (unaudited)    

Q4 2014
Net flows

   

December 31, 2014
AUM

   

Q4 2014
Base Fees(1)

   

December 31, 2014
AUM
% of Total

   

Q4 2014
Base Fees(1)
% of Total

Equity     $28,656     $2,451,111     $1,282     56%     55%
Fixed income 48,398 1,393,653 558 32% 24%
Multi-asset 9,696 377,837 303 9% 13%
Alternatives 1,065     111,240     180     3%     8%
Total long-term     $87,815     $4,333,841     $2,323     100%     100%

(1) Base fees include investment advisory, administration fees and securities lending revenue.

 

Long-Term Business Highlights

Long-term net inflows were positive across all regions, with net inflows of $61.7 billion, $14.8 billion and $11.3 billion from clients in the Americas, EMEA and Asia-Pacific, respectively. At December 31, 2014, BlackRock managed 61% of its long-term AUM for investors in the Americas and 39% for clients in EMEA and Asia-Pacific.

A discussion of the Company’s net flows by client type for the fourth quarter of 2014 is presented below.

  • Retail long-term net inflows of $23.0 billion included net inflows of $20.5 billion in the United States and $2.5 billion internationally. Net inflows were led by fixed income net inflows of $15.4 billion, which were diversified across exposures, with $4.6 billion of net inflows into the unconstrained Strategic Income Opportunities fund, $2.0 billion into the Total Return fund and $1.9 billion into the High Yield suite. The Multi-Asset Income fund family raised an additional $1.8 billion of net new assets.
  • iShares® long-term net inflows of $44.2 billion included equity net inflows of $24.2 billion, driven by flows into the Core Series, as well as demand for broad U.S. equity exposures. Fixed income net inflows of $20.2 billion were diversified across exposures.
  • Institutional active long-term net inflows of $1.0 billion were led by fixed income net inflows of $2.7 billion, primarily driven by official institutions. Multi-asset net inflows of $2.5 billion reflected ongoing demand for solutions offerings and the LifePath® target-date suite. Alternatives net inflows of $1.3 billion were led by flows into hedge fund solutions, and included the impact of $0.6 billion of capital returned to investors. Results were partially offset by equity net outflows of $5.5 billion, primarily from products with historical performance challenges.
  • Institutional index long-term net inflows of $19.6 billion were driven by fixed income and equity net inflows of $10.1 billion and $8.6 billion, respectively.

Cash management AUM increased 5% to $296.4 billion.

Advisory AUM decreased 6% to $21.7 billion.

 

INVESTMENT PERFORMANCE AT DECEMBER 31, 2014(1)

 

                 

 

    One-year period     Three-year period     Five-year period
Fixed Income:
Actively managed products above benchmark or peer
median
Taxable 72 % 91 % 87 %
Tax-exempt 57 % 70 % 74 %
Index products within or above applicable tolerance     98 %     98 %     98 %
Equity:
Actively managed products above benchmark or peer
median
Fundamental 37 % 48 % 41 %
Scientific 85 % 86 % 97 %
Index products within or above applicable tolerance     94 %     98 %     97 %

(1) Past performance is not indicative of future results. The performance information shown is based on preliminary available data. Please refer to performance disclosure detail.

Teleconference, Webcast and Presentation Information

Chairman and Chief Executive Officer, Laurence D. Fink, and Chief Financial Officer, Gary S. Shedlin, will host a teleconference call for investors and analysts on Thursday, January 15, 2015 at 8:30 a.m. (Eastern Time). Members of the public who are interested in participating in the teleconference should dial, from the United States, (800) 374-0176, or from outside the United States, (706) 679-8281, shortly before 8:30 a.m. and reference the BlackRock Conference Call (ID Number 60891548). A live, listen-only webcast will also be available via the investor relations section of www.blackrock.com.

Both the teleconference and webcast will be available for replay by 12:30 p.m. (Eastern Time) on Thursday, January 15, 2015 and ending at midnight on Thursday, January 29, 2015. To access the replay of the teleconference, callers from the United States should dial (855) 859-2056 and callers from outside the United States should dial (404) 537-3406 and enter the Conference ID Number 60891548. To access the webcast, please visit the investor relations section of www.blackrock.com.

About BlackRock

BlackRock is a leader in investment management, risk management and advisory services for institutional and retail clients worldwide. At December 31, 2014, BlackRock’s AUM was $4.652 trillion. BlackRock helps clients meet their goals and overcome challenges with a range of products that include separate accounts, mutual funds, iShares® (exchange-traded funds), and other pooled investment vehicles. BlackRock also offers risk management, advisory and enterprise investment system services to a broad base of institutional investors through BlackRock Solutions®. Headquartered in New York City, as of December 31, 2014, the firm had approximately 12,200 employees in more than 30 countries and a major presence in key global markets, including North and South America, Europe, Asia, Australia and the Middle East and Africa. For additional information, please visit the Company’s website at www.blackrock.com | Twitter: @blackrock_news | Blog: www.blackrockblog.com | LinkedIn: www.linkedin.com/company/blackrock

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION
(in millions, except shares and per share data), (unaudited)

 
          Three Months  
Three Months Ended Ended
December 31, September 30,
2014 2013 Change 2014 Change
Revenue
Investment advisory, administration fees and securities lending revenue $2,396 $2,280 $116 $2,468 ($72)
Investment advisory performance fees 144 268 (124) 133 11
BlackRock Solutions and advisory 170 157 13 165 5
Distribution fees 16 19 (3) 17 (1)
Other revenue 58 53 5 66 (8)
 
Total revenue 2,784 2,777 7 2,849 (65)
 
Expense
Employee compensation and benefits 926 925 1 973 (47)
Distribution and servicing costs 96 87 9 90 6
Amortization of deferred sales commissions 13 14 (1) 14 (1)
Direct fund expense 183 167 16 199 (16)
General and administration 387 410 (23) 376 11
Amortization of intangible assets 35 41 (6) 40 (5)
 
Total expense 1,640 1,644 (4) 1,692 (52)
 
Operating income 1,144 1,133 11 1,157 (13)
 
Nonoperating income (expense)
Net gain (loss) on investments (2) 70 (72) 46 (48)
Net gain (loss) on consolidated variable interest entities (6) 2 (8) (47) 41
Interest and dividend income 6 4 2 10 (4)
Interest expense (58) (52) (6) (61) 3
 
Total nonoperating income (expense) (60) 24 (84) (52) (8)
 
Income before income taxes 1,084 1,157 (73) 1,105 (21)
Income tax expense 278 307 (29) 232 46
 
Net income 806 850 (44) 873 (67)
Less:
Net income (loss) attributable to noncontrolling interests (7) 9 (16) (44) 37
 
Net income attributable to BlackRock, Inc. $813 $841 ($28) $917 ($104)
 
Weighted-average common shares outstanding
Basic 167,197,844 169,010,606 (1,812,762) 167,933,040 (735,196)
Diluted 170,367,445 172,999,529 (2,632,084) 170,778,766 (411,321)
Earnings per share attributable to BlackRock, Inc. common stockholders (4)
Basic $4.86 $4.98 ($0.12) $5.46 ($0.60)
Diluted $4.77 $4.86 ($0.09) $5.37 ($0.60)
Cash dividends declared and paid per share $1.93 $1.68 $0.25 $1.93 $-
 

Supplemental information:

 
AUM (end of period) $4,651,895 $4,324,088 $327,807 $4,524,575 $127,320
Shares outstanding (end of period) 166,921,863 168,724,763 (1,802,900) 167,610,257 (688,394)
GAAP:
Operating margin 41.1% 40.8% 30 bps 40.6% 50 bps
Effective tax rate 25.5% 26.7 % (120 bps) 20.2% 530 bps
As adjusted:
Operating income (1) $1,154 $1,143 $11 $1,214 ($60)
Operating margin (1) 43.6% 42.7% 90 bps 44.2% (60 bps)
Nonoperating income (expense), less net income (loss) attributable to noncontrolling interests (2) ($54) $13 ($67) ($8) ($46)
Net income attributable to BlackRock, Inc. (3) $821 $851 ($30) $890 ($69)
Diluted earnings attributable to BlackRock, Inc. common stockholders per share (3) (4) $4.82 $4.92 ($0.10) $5.21 ($0.39)
Effective tax rate     25.4%   26.5%   (110 bps)   26.2%   (80 bps)
 

See the reconciliation to GAAP and notes (1) through (4) for more information on as adjusted items.

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION
(in millions, except shares and per share data), (unaudited)

               
    Year Ended  
December 31,
2014   2013 Change
Revenue
Investment advisory, administration fees and securities lending revenue $9,589 $8,739 $850
Investment advisory performance fees 550 561 (11)
BlackRock Solutions and advisory 635 577 58
Distribution fees 70 73 (3)
Other revenue 237 230 7
 
Total revenue 11,081 10,180 901
 
Expense
Employee compensation and benefits 3,829 3,560 269
Distribution and servicing costs 364 353 11
Amortization of deferred sales commissions 56 52 4
Direct fund expense 748 657 91
General and administration 1,453 1,540 (87)
Amortization of intangible assets 157 161 (4)
 
Total expense 6,607 6,323 284
 
Operating income 4,474 3,857 617
 
Nonoperating income (expense)
Net gain (loss) on investments 165 305 (140)
Net gain (loss) on consolidated variable interest entities (41) - (41)
Interest and dividend income 29 22 7
Interest expense (232) (211) (21)
 
Total nonoperating income (expense) (79) 116 (195)
 
Income before income taxes 4,395 3,973 422
Income tax expense 1,131 1,022 109
 
Net income 3,264 2,951 313
Less:
Net income (loss) attributable to noncontrolling interests (30) 19 (49)
 
Net income attributable to BlackRock, Inc. $3,294 $2,932 $362
 
Weighted-average common shares outstanding
Basic 168,225,154 170,185,870 (1,960,716)
Diluted 171,112,261 173,828,902 (2,716,641)
Earnings per share attributable to BlackRock, Inc. common stockholders (4)
Basic $19.58 $17.23 $2.35
Diluted $19.25 $16.87 $2.38
Cash dividends declared and paid per share $7.72 $6.72 $1.00
 

Supplemental information:

 
AUM (end of period) $4,651,895 $4,324,088 $327,807
Shares outstanding (end of period) 166,921,863 168,724,763 (1,802,900)
GAAP:
Operating margin 40.4% 37.9% 250 bps
Effective tax rate 25.6% 25.8% (20 bps)
As adjusted:
Operating income (1) $4,563 $4,024 $539
Operating margin (1) 42.9% 41.4% 150 bps
Nonoperating income (expense), less net income (loss) attributable to noncontrolling interests (2) ($56) $7 ($63)
Net income attributable to BlackRock, Inc. (3) $3,310 $2,882 $428
Diluted earnings attributable to BlackRock, Inc. common stockholders per share (3) (4) $19.34 $16.58 $2.76
Effective tax rate     26.6%   28.5%   (190 bps)
 

See the reconciliation to GAAP and notes (1) through (4) for more information on as adjusted items.

 

ASSETS UNDER MANAGEMENT
(in millions), (unaudited)

 

Current Quarter Component Changes by Client Type and Product

 
          Net                
September 30, inflows December 31,
2014 (outflows) Market change FX impact (1) 2014 Average AUM (2)
Retail:
Equity $ 204,371 $1,287 ($2,623) ($2,590) $ 200,445 $203,351
Fixed income 176,248 15,409 (880) (957) 189,820 184,534
Multi-asset 125,899 6,164 (6,224) (498) 125,341 126,193
Alternatives 18,961 94 (95) (237) 18,723 18,997
 
Retail subtotal 525,479 22,954 (9,822) (4,282) 534,329 533,075
iShares:
Equity 757,272 24,216 13,880 (5,301) 790,067 778,411
Fixed income 199,137 20,163 658 (2,287) 217,671 212,391
Multi-asset 1,667 103 9 (6) 1,773 1,608
Alternatives 16,094 (293) (1,025) (59) 14,717 15,252
 
iShares subtotal 974,170 44,189 13,522 (7,653) 1,024,228 1,007,662
Institutional:
Active:
Equity 130,073 (5,454) 3,102 (2,578) 125,143 127,063
Fixed income 513,340 2,723 9,885 (7,358) 518,590 516,994
Multi-asset 238,765 2,496 6,348 (4,696) 242,913 242,333
Alternatives 72,711 1,278 (615) (860) 72,514 72,086
 
Active subtotal 954,889 1,043 18,720 (15,492) 959,160 958,476
Index:
Equity 1,308,389 8,607 37,254 (18,794) 1,335,456 1,332,615
Fixed income 444,803 10,103 25,103 (12,437) 467,572 456,490
Multi-asset 6,723 933 516 (362) 7,810 7,051
Alternatives 5,960 (14) (541) (119) 5,286 5,702
 
Index subtotal 1,765,875 19,629 62,332 (31,712) 1,816,124 1,801,858
 
Institutional subtotal 2,720,764 20,672 81,052 (47,204) 2,775,284 2,760,334
 
Long-term 4,220,413 87,815 84,752 (59,139) 4,333,841 $4,301,071
 
Cash management 280,980 17,808 198 (2,633) 296,353
Advisory (3) 23,182 (916) 241 (806) 21,701
 
Total $4,524,575 $104,707 $85,191 ($62,578) $4,651,895
 
 

Current Quarter Component Changes by Product

                                       
          Net                
September 30, inflows December 31,
2014 (outflows) Market change FX impact (1) 2014 Average AUM (2)
Equity:
Active $304,872 ($7,188) ($524) ($4,358) $292,802 $299,128
iShares 757,272 24,216 13,880 (5,301) 790,067 778,411
Fixed income:
Active 683,170 17,681 8,536 (8,063) 701,324 694,761
iShares 199,137 20,163 658 (2,287) 217,671 212,391
Multi-asset 373,054 9,696 649 (5,562) 377,837 377,185
Alternatives:
Core 88,280 1,181 (609) (846) 88,006 87,783
Currency and commodities (4) 25,446 (116) (1,667) (429) 23,234 24,254
 
Subtotal 2,431,231 65,633 20,923 (26,846) 2,490,941 2,473,913
Non-ETF Index:
Equity 1,337,961 11,628 38,257 (19,604) 1,368,242 1,363,901
Fixed income 451,221 10,554 25,572 (12,689) 474,658 463,257
 
Subtotal Non-ETF Index 1,789,182 22,182 63,829 (32,293) 1,842,900 1,827,158
 
Long-term $4,220,413 $87,815 $84,752 ($59,139) $4,333,841 $4,301,071
 

(1) Foreign exchange reflects the impact of converting non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.

(2) Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing four months.

(3) Advisory AUM represents long-term portfolio liquidation assignments.

(4) Amounts include commodity iShares.

 

ASSETS UNDER MANAGEMENT
(in millions), (unaudited)

 

Year-over-Year Component Changes by Client Type and Product

 
          Net                
December 31, inflows December 31,
2013 (outflows) Market change FX impact (1) 2014 Average AUM (2)
Retail:
Equity $203,035 $1,582 $1,831 ($6,003) $ 200,445 $207,280
Fixed income 151,475 36,995 3,698 (2,348) 189,820 170,490
Multi-asset 117,054 13,366 (4,080) (999) 125,341 123,619
Alternatives 16,213 3,001 152 (643) 18,723 18,487
 
Retail subtotal 487,777 54,944 1,601 (9,993) 534,329 519,876
iShares:
Equity 718,135 59,626 26,517 (14,211) 790,067 751,830
Fixed income 178,835 40,007 4,905 (6,076) 217,671 199,410
Multi-asset 1,310 439 37 (13) 1,773 1,535
Alternatives 16,092 529 (1,722) (182) 14,717 16,453
 
iShares subtotal 914,372 100,601 29,737 (20,482) 1,024,228 969,228
Institutional:
Active:
Equity 138,726 (18,648) 9,935 (4,870) 125,143 131,779
Fixed income 505,109 (6,943) 34,062 (13,638) 518,590 515,411
Multi-asset 215,276 15,835 23,435 (11,633) 242,913 233,729
Alternatives 73,299 (664) 1,494 (1,615) 72,514 73,075
 
Active subtotal 932,410 (10,420) 68,926 (31,756) 959,160 953,994
Index:
Equity 1,257,799 9,860 102,549 (34,752) 1,335,456 1,305,930
Fixed income 406,767 26,347 56,086 (21,628) 467,572 440,047
Multi-asset 7,574 (735) 1,652 (681) 7,810 7,001
Alternatives 5,510 656 (693) (187) 5,286 6,061
 
Index subtotal 1,677,650 36,128 159,594 (57,248) 1,816,124 1,759,039
 
Institutional subtotal 2,610,060 25,708 228,520 (89,004) 2,775,284 2,713,033
 
Long-term 4,012,209 181,253 259,858 (119,479) 4,333,841

$4,202,137

 
Cash management 275,554 25,696 715 (5,612) 296,353
Advisory (3) 36,325 (13,173) 1,109 (2,560) 21,701
 
Total $4,324,088 $193,776 $261,682 ($127,651) $4,651,895
 
 

Year-over-Year Component Changes by Product

                                     
        Net                
December 31,

inflows

December 31,
2013 (outflows) Market change FX impact (1) 2014 Average AUM (2)
Equity:
Active $317,262 ($24,882) $9,867 ($9,445) $292,802 $310,551
iShares 718,135 59,626 26,517 (14,211) 790,067 751,830
Fixed income:
Active 652,209 27,694 36,942 (15,521) 701,324 680,078
iShares 178,835 40,007 4,905 (6,076) 217,671 199,410
Multi-asset 341,214 28,905 21,044 (13,326) 377,837 365,884
Alternatives:
Core 85,026 3,061 1,808 (1,889) 88,006 87,689
Currency and commodities (4) 26,088 461 (2,577) (738) 23,234 26,387
 
Subtotal 2,318,769 134,872 98,506 (61,206) 2,490,941 2,421,829
Non-ETF Index:
Equity 1,282,298 17,676 104,448 (36,180) 1,368,242 1,334,438
Fixed income 411,142 28,705 56,904 (22,093) 474,658 445,870
 
Subtotal Non-ETF Index 1,693,440 46,381 161,352 (58,273) 1,842,900 1,780,308
 
Long-term $4,012,209 $181,253 $259,858 ($119,479) $4,333,841 $4,202,137
 

(1) Foreign exchange reflects the impact of converting non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.

(2) Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing thirteen months.

(3) Advisory AUM represents long-term portfolio liquidation assignments.

(4) Amounts include commodity iShares.

 
 

SUMMARY OF REVENUE
(in millions), (unaudited)

     
   

Three Months Ended
December 31,

  Change  

Three Months
Ended
September 30,
2014

  Change  

Year Ended
December 31,

 
2014   2013

2014

  2013 Change
Investment advisory, administration fees and securities lending revenue:
Equity:
Active $428 $451 ($23) $475 ($47) $1,844 $1,741 $103
iShares 686 646 40 708 (22) 2,705 2,390 315
Fixed income:
Active 367 321 46 359 8 1,396 1,269 127
iShares 126 115 11 123 3 484 464 20
Multi-asset 303 276 27 315 (12) 1,204 1,039 165
Alternatives:
Core 159 162 (3) 159 - 638 576 62
Currency and commodities 21 25 (4) 23 (2) 89 107 (18)
 
Subtotal 2,090 1,996 94 2,162 (72) 8,360 7,586 774
Non-ETF Index:
Equity 168 148 20 168 - 677 594 83
Fixed income 65 59 6 66 (1) 260 238 22
 
Subtotal Non-ETF Index 233 207 26 234 (1) 937 832 105
 
Long-term 2,323 2,203 120 2,396 (73) 9,297 8,418 879
Cash management 73 77 (4) 72 1 292 321 (29)
 
Total base fees 2,396 2,280 116 2,468 (72) 9,589 8,739 850
 
Investment advisory performance fees:
Equity 50 46 4 8 42 111 91 20
Fixed income 12 13 (1) 6 6 31 25 6
Multi-asset 11 10 1 8 3 32 24 8
Alternatives 71 199 (128) 111 (40) 376 421 (45)
 
Total 144 268 (124) 133 11 550 561 (11)
 
BlackRock Solutions and advisory 170 157 13 165 5 635 577 58
Distribution fees 16 19 (3) 17 (1) 70 73 (3)
Other revenue 58 53 5 66 (8) 237 230 7
 
Total revenue $2,784 $2,777 $7 $2,849 ($65) $11,081 $10,180 $901
 

Highlights

  • Investment advisory, administration fees and securities lending revenue increased $116 million from the fourth quarter of 2013 due to higher long-term average AUM. Securities lending fees of $117 million in the current quarter increased $17 million from the fourth quarter of 2013.

    Investment advisory, administration fees and securities lending revenue decreased $72 million from the third quarter of 2014, primarily due to the impact of beta and foreign exchange movements.
  • Performance fees decreased $124 million from the fourth quarter of 2013, which included a large fee associated with the partial liquidation of a closed-end opportunistic fund, due to lower fees from alternative products.
  • BlackRock Solutions® and advisory revenue increased $13 million from the fourth quarter of 2013 due to higher revenue from Aladdin® mandates and advisory assignments. BlackRock Solutions and advisory revenue included $127 million in Aladdin business revenue in the current quarter compared with $116 million in the fourth quarter of 2013.
 

SUMMARY OF EXPENSE
(in millions), (unaudited)

 
   

Three
Months Ended
December 31,

   

Three
Months
Ended

   

Year Ended
December 31,

   
2014   2013 Change

September 30,
2014

Change

2014

2013

Change

Operating Expense
Employee compensation and benefits $926 $925 $1 $973 ($47) $3,829 $3,560 $269
Distribution and servicing costs 96 87 9 90 6 364 353 11
Amortization of deferred sales commissions 13 14 (1) 14 (1) 56 52 4
Direct fund expense 183 167 16 199 (16) 748 657 91
General and administration 387 410 (23) 376 11 1,453 1,540 (87)
Amortization of intangible assets 35 41 (6) 40 (5) 157 161 (4)
Total Operating Expense $1,640 $1,644 ($4) $1,692 ($52) $6,607 $6,323 $284
 

Highlights

  • Employee compensation and benefits decreased $47 million from the third quarter of 2014, reflecting lower incentive compensation.
  • General and administration expense decreased $23 million from the fourth quarter of 2013, reflecting lower professional services, other general and administration expense, and various lease exit costs included in the fourth quarter of 2013.

    General and administration expense increased $11 million from the third quarter of 2014, reflecting foreign currency remeasurement, and higher marketing and promotional expense. The third quarter of 2014 reflected a $50 million expense related to the reduction of an indemnification asset (offset by a $50 million tax benefit – see Income Tax Expense highlights on page 11). Amounts related to the reduction of the indemnification asset have been excluded from as adjusted results.
 

SUMMARY OF NONOPERATING INCOME (EXPENSE)
(in millions), (unaudited)

 
   

Three Months
Ended
December 31,

       

Three Months
Ended
September 30,
2014

       

Year Ended
December 31,

   
2014     2013 Change Change 2014     2013 Change
Nonoperating income (expense), GAAP basis ($60) $24 ($84) ($52) ($8) ($79) $116 ($195)
Less: Net income (loss) attributable to NCI (7) 9 (16) (44) 37 (30) 19 (49)
 
Nonoperating income (expense)(1) ($53) $15 ($68) ($8) ($45) ($49) $97 ($146)
   

 

 

Estimated
economic
investments at
December 31, 2014(2)

 

Three Months
Ended
December 31,

Three Months
Ended
September 30,
2014

Year Ended
December 31,

2014 2013 Change Change 2014 2013 Change
Net gain (loss) on investments(1)
Private equity 20-25% $3 $17 ($14) $10 ($7) $69 $52 $17
Real estate 5-10% 3 7 (4) 3 - 16 24 (8)
Distressed credit/mortgage funds/opportunistic funds < 5% 1 12 (11) 17 (16) 34 40 (6)
Hedge funds/funds of hedge funds 10-15% (6) 20 (26) 8 (14) 21 25 (4)
Other investments(3) 45-50% (3) 5 (8) 5 (8) 7 16 (9)
 
Subtotal (2) 61 (63) 43 (45) 147 157 (10)
Gain related to the PennyMac IPO - - - - - - 39 (39)
Gain related to the Charitable Contribution - - - - - - 80 (80)
Investments related to deferred compensation plans 1 2 (1) - 1 7 10 (3)
 
Total net gain (loss) on investments(1) (1) 63 (64) 43 (44) 154 286 (132)
Interest and dividend income 6 4 2 10 (4) 29 22 7
Interest expense (58) (52) (6) (61) 3 (232) (211) (21)
 
Net interest expense (52) (48) (4) (51) (1) (203) (189) (14)
 
Total nonoperating income (expense)(1) (53) 15 (68) (8) (45) (49) 97 (146)
Gain related to the Charitable Contribution - - - - - - (80) 80
Compensation expense related to (appreciation) depreciation on deferred compensation plans (1) (2) 1 - (1) (7) (10) 3
 
Nonoperating income (expense), as adjusted(1) ($54) $13 ($67) ($8) ($46) ($56) $7 ($63)
 

(1) Net of net income (loss) attributable to noncontrolling interests (“NCI”).
(2) Percentages represent estimated percentages of BlackRock’s corporate economic investment portfolio at December 31, 2014. Economic investment amounts at September 30, 2014 for private equity, real estate, distressed credit/mortgage funds/opportunistic funds, hedge funds/funds of hedge funds and other investments were $323 million, $121 million, $66 million, $266 million and $590 million, respectively. See the 2014 third quarter Form 10-Q for more information.
(3) Amounts include net gains (losses) related to equity and fixed income investments, and BlackRock’s seed capital hedging program.

Highlights

  • Net gain (loss) on investments decreased from the fourth quarter of 2013 and third quarter of 2014 due to lower returns on the co-investment and seed portfolio.
 

INCOME TAX EXPENSE
(in millions), (unaudited)

 
   

Three
Months Ended
December 31,

       

Three
Months
Ended

       

Year Ended
December 31,

2014     2013

Change

September 30,
2014

Change

2014     2013     Change
Income tax expense     $278     $307     ($29)     $232     $46     $1,131     $1,022     $109
 

Highlights

  • The fourth quarter 2014 GAAP effective tax rate of 25.5% benefited from $39 million of nonrecurring items.

    The fourth quarter 2013 GAAP effective tax rate of 26.7% benefited from certain nonrecurring items.

    The third quarter 2014 GAAP effective tax rate of 20.2% included a $32 million noncash benefit, primarily associated with the revaluation of certain deferred income tax liabilities related to intangible assets and goodwill as a result of domestic state and local tax changes, which has been excluded from the as adjusted results. In addition, the third quarter of 2014 included a $94 million tax benefit, primarily due to the resolution of certain outstanding tax matters related to the acquisition of Barclays Global Investors. In connection with the acquisition, BlackRock recorded a $50 million indemnification asset for unrecognized tax benefits. Due to the resolution of such tax matters, BlackRock recorded $50 million of general and administration expense to reflect the reduction of the indemnification asset and an offsetting $50 million tax benefit. The $50 million general and administrative expense and $50 million tax benefit have been excluded from as adjusted results as there is no impact on BlackRock’s book value.

ECONOMIC TANGIBLE ASSETS

(in billions), (unaudited)

The Company presents economic tangible assets as additional information to enable investors to eliminate gross presentation of certain assets that have equal and offsetting liabilities or noncontrolling interests that ultimately do not have an impact on stockholders’ equity (excluding appropriated retained earnings related to consolidated collateralized loan obligations) or cash flows. In addition, goodwill and intangible assets are excluded from economic tangible assets.

Economic tangible assets include cash, receivables, seed and co-investments, regulatory investments and other assets.

 
      December 31,     December 31,
2014 (Est.) 2013

Total balance sheet assets

$240 $220
Separate account assets and separate account collateral held under securities lending agreements (195) (177)
Consolidated VIEs/sponsored investment funds

(4)

(3)

Goodwill and intangible assets, net (30)

(30)

Economic tangible assets $11 $10
               

SHARE REPURCHASE APPROVAL

In January 2015, the Board of Directors has authorized the Company to repurchase an additional 6.0 million shares under its existing share repurchase program for a total up to 9.4 million shares of BlackRock common stock.

 

RECONCILIATION OF U.S. GAAP OPERATING INCOME AND OPERATING MARGIN TO OPERATING
INCOME AND OPERATING MARGIN, AS ADJUSTED
(in millions), (unaudited)

 
    Three Months Ended   Year Ended
December 31,   September 30, December 31,
2014   2013 2014 2014   2013
Operating income, GAAP basis $1,144 $1,133 $1,157 $4,474 $3,857
Non-GAAP expense adjustments:
PNC LTIP funding obligation 9 8 7 32 33
Reduction of indemnification asset - - 50 50 -
Charitable Contribution - - - - 124
Compensation expense related to appreciation (depreciation) on deferred compensation plans 1 2 - 7 10
 
Operating income, as adjusted 1,154 1,143 1,214 4,563 4,024
Closed-end fund launch costs 10 - - 10 16
Closed-end fund launch commissions 1 - - 1 2
 
Operating income used for operating margin measurement $1,165 $1,143 $1,214 $4,574 $4,042
 
Revenue, GAAP basis $2,784 $2,777 $2,849 $11,081 $10,180
Non-GAAP adjustments:
Distribution and servicing costs (96) (87) (90) (364) (353)
Amortization of deferred sales commissions (13) (14)

(14)

(56) (52)
 
Revenue used for operating margin measurement $2,675 $2,676 $2,745 $10,661 $9,775
 
Operating margin, GAAP basis 41.1% 40.8% 40.6% 40.4% 37.9%
 
Operating margin, as adjusted 43.6% 42.7% 44.2% 42.9% 41.4%
 

See note (1) to the Condensed Consolidated Statements of Income and Supplemental Information for more information on as adjusted items and the reconciliation to GAAP.

 

RECONCILIATION OF U.S. GAAP NONOPERATING INCOME NET OF NCI TO NONOPERATING INCOME NET
OF NCI, AS ADJUSTED
(in millions), (unaudited)

 
    Three Months Ended   Year Ended
December 31,   September 30, December 31,
  2014   2013 2014 2014   2013
Nonoperating income (expense), GAAP basis ($60) $24 ($52) ($79) $116
Less: Net income (loss) attributable to NCI (7) 9 (44) (30) 19
 
Nonoperating income (expense), net of NCI (53) 15 (8) (49) 97
Gain related to Charitable Contribution - - - - (80)
Compensation expense related to (appreciation) depreciation on deferred compensation plans (1) (2) - (7) (10)
 
Nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted ($54) $13 ($8) ($56) $7
 

See note (2) to the Condensed Consolidated Statements of Income and Supplemental Information for more information on as adjusted items and the reconciliation to GAAP.

 

RECONCILIATION OF U.S. GAAP NET INCOME ATTRIBUTABLE TO BLACKROCK TO NET INCOME
ATTRIBUTABLE TO BLACKROCK, AS ADJUSTED
(in millions, except per share data), (unaudited)

 

    Three Months Ended   Year Ended
December 31,   September 30, December 31,
2014   2013 2014 2014   2013
Net income attributable to BlackRock, Inc., GAAP basis $813 $841 $917 $3,294 $2,932
Non-GAAP adjustments, net of tax:
PNC LTIP funding obligation 8 6 5 25 23
Income tax matters - (5) (32) (9) (69)
Amount related to the Charitable Contribution - 9 - - (4)
 
Net income attributable to BlackRock, Inc., as adjusted $821 $851 $890 $3,310 $2,882
 
Diluted weighted-average common shares outstanding(4) 170.4 173.0 170.8 171.1 173.8
Diluted earnings per common share, GAAP basis(4) $4.77 $4.86 $5.37 $19.25 $16.87
Diluted earnings per common share, as adjusted(4) $4.82 $4.92 $5.21 $19.34 $16.58
                       

See notes (3) and (4) to the Condensed Consolidated Statements of Income and Supplemental Information for more information on as adjusted items and the reconciliation to GAAP.

NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION (unaudited)

BlackRock reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP”); however, management believes evaluating the Company’s ongoing operating results may be enhanced if investors have additional non-GAAP financial measures. Management reviews non-GAAP financial measures to assess ongoing operations and, for the reasons described below, considers them to be effective indicators, for both management and investors, of BlackRock’s financial performance over time. BlackRock’s management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

Computations for all periods are derived from the condensed consolidated statements of income as follows:

(1) Operating income, as adjusted, and operating margin, as adjusted:

Operating income, as adjusted, equals operating income, GAAP basis, excluding certain items management deems nonrecurring, recurring infrequently or transactions that ultimately will not impact BlackRock’s book value. Management believes operating income, as adjusted, and operating margin, as adjusted, are effective indicators of BlackRock’s financial performance over time and, therefore, provide useful disclosure to investors.

  • Operating income, as adjusted, includes non-GAAP expense adjustments. The portion of compensation expense associated with certain long-term incentive plans (“LTIP”) funded, or to be funded, through share distributions to participants of BlackRock stock held by The PNC Financial Services Group, Inc. (“PNC”) has been excluded because it ultimately does not impact BlackRock’s book value. Compensation expense associated with appreciation (depreciation) on investments related to certain BlackRock deferred compensation plans has been excluded as returns on investments set aside for these plans, which substantially offset this expense, are reported in nonoperating income (expense). General and administration expenses relating to the reduction of an indemnification asset has been excluded since it is directly offset by a tax benefit of the same amount and, consequently, does not impact BlackRock’s book value.

    The third quarter and year ended 2013 included a $124 million expense related to the Company’s charitable contribution of 6.1 million units of its PennyMac equity method investment with a fair value of $124 million to a donor advised fund (the “Charitable Contribution”). The Charitable Contribution has been excluded from operating income, as adjusted due to its nonrecurring nature and because the noncash, nonoperating pre-tax gain of $80 million related to the contributed PennyMac investment is reported in nonoperating income (expense).

    Management believes operating income exclusive of these items is a useful measure in evaluating BlackRock’s operating performance and helps enhance the comparability of this information for the reporting periods presented.
  • Operating margin, as adjusted, allows BlackRock to compare performance from period to period by adjusting for items that may not recur, recur infrequently or may have an economic offset in nonoperating income (expense). BlackRock also uses operating margin, as adjusted, to monitor corporate performance and efficiency and as a benchmark to compare its performance with other companies. Management uses both GAAP and non-GAAP financial measures in evaluating BlackRock’s financial performance. The non-GAAP measure by itself may pose limitations because it does not include all of BlackRock’s revenue and expense.

    Operating income used for measuring operating margin, as adjusted, is equal to operating income, as adjusted, excluding the impact of closed-end fund launch costs and related commissions. Management believes the exclusion of such costs and related commissions is useful because these costs can fluctuate considerably and revenue associated with the expenditure of these costs will not fully impact BlackRock’s results until future periods.

    Revenue used for operating margin, as adjusted, excludes distribution and servicing costs paid to related parties and other third parties. Management believes the exclusion of such costs is useful because it creates consistency in the treatment for certain contracts for similar services, which due to the terms of the contracts, are accounted for under GAAP on a net basis within investment advisory, administration fees and securities lending revenue. Amortization of deferred sales commissions is excluded from revenue used for operating margin measurement, as adjusted, because such costs, over time, substantially offset distribution fee revenue the Company earns. For each of these items, BlackRock excludes from revenue used for operating margin, as adjusted, the costs related to each of these items as a proxy for such offsetting revenue.

(2) Nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted:

Nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted, equals nonoperating income (expense), GAAP basis, less net income (loss) attributable to NCI, adjusted for compensation expense associated with (appreciation) depreciation on investments related to certain BlackRock deferred compensation plans. The compensation expense offset is recorded in operating income. This compensation expense has been included in nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted, to offset returns on investments set aside for these plans, which are reported in nonoperating income (expense), GAAP basis.

Management believes nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted, provides comparability of information among reporting periods and is an effective measure for reviewing BlackRock’s nonoperating contribution to results. As compensation expense associated with (appreciation) depreciation on investments related to certain deferred compensation plans, which is included in operating income, substantially offsets the gain (loss) on the investments set aside for these plans, management believes nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted, provides a useful measure, for both management and investors, of BlackRock’s nonoperating results that impact book value. During 2013, the noncash, nonoperating pre-tax gain of $80 million related to the contributed PennyMac investment has been excluded from nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted due to its nonrecurring nature and because the more than offsetting associated Charitable Contribution expense of $124 million is reported in operating income.

(3) Net income attributable to BlackRock, Inc., as adjusted:

Management believes net income attributable to BlackRock, Inc., as adjusted, and diluted earnings per common share, as adjusted, are useful measures of BlackRock’s profitability and financial performance. Net income attributable to BlackRock, Inc., as adjusted, equals net income attributable to BlackRock, Inc., GAAP basis, adjusted for significant nonrecurring items, charges that ultimately will not impact BlackRock’s book value or certain tax items that do not impact cash flow.

The year ended December 31, 2014 and 2013 reflected the revaluation of deferred income tax liabilities related to intangible assets and goodwill. The year ended December 31, 2014 included a $32 million noncash tax benefit and a $23 million noncash tax expense both arising primarily from state and local income tax changes. The year ended December 31, 2013 included a $69 million noncash tax benefit, primarily related to legislation enacted in the United Kingdom and state and local income tax changes. Such amounts for 2014 and 2013 have been excluded from the as adjusted results as they will not have a cash flow impact and to ensure comparability among periods presented.

See note (1) Operating income, as adjusted, and operating margin, as adjusted, for information on the PNC LTIP funding obligation and the Charitable Contribution.

For each period presented, the non-GAAP adjustment related to the PNC LTIP funding obligation was tax effected at the respective blended rates applicable to the adjustments. The 2013 amount included a tax benefit of approximately $48 million recognized in connection with the Charitable Contribution. The tax benefit has been excluded from net income attributable to BlackRock, Inc., as adjusted due to the nonrecurring nature of the Charitable Contribution.

(4) Nonvoting participating preferred stock is considered to be a common stock equivalent for purposes of determining basic and diluted earnings per share calculations.

Forward-looking Statements

This earnings release, and other statements that BlackRock may make, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, with respect to BlackRock’s future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as “trend,” “potential,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” and similar expressions.

BlackRock cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made, and BlackRock assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

In addition to risk factors previously disclosed in BlackRock’s Securities and Exchange Commission (“SEC”) reports and those identified elsewhere in this earnings release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: (1) the introduction, withdrawal, success and timing of business initiatives and strategies; (2) changes and volatility in political, economic or industry conditions, the interest rate environment, foreign exchange rates or financial and capital markets, which could result in changes in demand for products or services or in the value of assets under management; (3) the relative and absolute investment performance of BlackRock’s investment products; (4) the impact of increased competition; (5) the impact of future acquisitions or divestitures; (6) the unfavorable resolution of legal proceedings; (7) the extent and timing of any share repurchases; (8) the impact, extent and timing of technological changes and the adequacy of intellectual property, information and cyber security protection; (9) the impact of legislative and regulatory actions and reforms, including the Dodd-Frank Wall Street Reform and Consumer Protection Act, and regulatory, supervisory or enforcement actions of government agencies relating to BlackRock or PNC; (10) terrorist activities, international hostilities and natural disasters, which may adversely affect the general economy, domestic and local financial and capital markets, specific industries or BlackRock; (11) the ability to attract and retain highly talented professionals; (12) fluctuations in the carrying value of BlackRock’s economic investments; (13) the impact of changes to tax legislation, including income, payroll and transaction taxes, and taxation on products or transactions, which could affect the value proposition to clients and, generally, the tax position of the Company; (14) BlackRock’s success in maintaining the distribution of its products; (15) the impact of BlackRock electing to provide support to its products from time to time and any potential liabilities related to securities lending or other indemnification obligations; and (16) the impact of problems at other financial institutions or the failure or negative performance of products at other financial institutions.

BlackRock’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and BlackRock’s subsequent filings with the SEC, accessible on the SEC’s website at www.sec.gov and on BlackRock’s website at www.blackrock.com, discuss these factors in more detail and identify additional factors that can affect forward-looking statements. The information contained on the Company’s website is not a part of this earnings release.

Performance Notes

Past performance is not indicative of future results. Except as specified, the performance information shown is as of December 31, 2014 and is based on preliminary data available at that time. The performance data shown reflects information for all actively and passively managed equity and fixed income accounts, including U.S. registered investment companies, European-domiciled retail funds and separate accounts for which performance data is available, including performance data for high net worth accounts available as of November 30, 2014. The performance data does not include accounts terminated prior to December 31, 2014 and accounts for which data has not yet been verified. If such accounts had been included, the performance data provided may have substantially differed from that shown.

Performance comparisons shown are gross-of-fees for U.S. retail, institutional and high net worth separate accounts as well as EMEA institutional separate accounts, and net-of-fee for European domiciled retail funds. The performance tracking shown for institutional index accounts is based on gross-of-fee performance and includes all institutional accounts and all iShares funds globally using an index strategy. AUM information is based on AUM available as of December 31, 2014 for each account or fund in the asset class shown without adjustment for overlapping management of the same account or fund. Fund performance reflects the reinvestment of dividends and distributions.

Source of performance information and peer medians is BlackRock, Inc. and is based in part on data from Lipper Inc. for U.S. funds and Morningstar, Inc. for non-U.S. funds.